Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Magna Gold Corp

www: www.magnagoldcorp.com   email: info@magnagoldcorp.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MGR CAD
OTCMKTS:MGLQF USD

Description

Magna Gold Corp are a gold focused junior, emerging mid-tier producer with five exploration properties in Mexico. They have approximately 1.65Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$28.3M which is a fall of roughly 61% over the last ten months. As of 12/02/2021 they have ~C$5M debt and ~C$1.57M cash. They have 89M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/20/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $73.00M $28.30M 07/20/2021 $-44.69M
Total Assets: $63.54M $55.69M 10/14/2021 $-7.85M
Total Liabilities: $51.77M $44.71M 10/14/2021 $-7.06M
Current Assets: $26.67M $21.96M 10/14/2021 $-4.71M
Current Liabilities: $40.79M $36.08M 10/14/2021 $-4.71M
Total Debt: $24.32M $5.10M 12/02/2021 $-19.22M
Cash: $6.28M $1.57M 10/14/2021 $-4.71M
Enterprise Value: $91.04M $31.83M 01/04/1971 $-59.21M
Cash Flow: $12.59M $14.88M never $2.29M
Cash Flow Multiple: 5.80 1.90 never -3.90
Net Debt to
Cash Flow Ratio:		 1.43 0.24 never -1.20
Finance within 1 year: 07/20/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/20/2021 0.00%
Misc 07/20/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 89,459,000 89,459,000 07/20/2021 0
Shares (FD): 94,961,000 94,961,000 07/20/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/20/2021 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 07/20/2021 0
Production (Silver Eq Oz.): (guess) 
5,085,766		 (guess) 
5,865,823		 07/20/2021 780,057
Initial CapEx (Outstanding): n/a n/a 07/20/2021 n/a
Funding Option: n/a n/a 07/20/2021 n/a
Documentation: none PRODUCER 12/02/2021 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 07/20/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.75M 0.75M 07/20/2021 0.00M
Measured & Indicated: 1.50M 1.50M 07/20/2021 0.00M
Inferred: 0.15M 0.15M 07/20/2021 0.00M
Reserves & Resources: 1.65M 1.65M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.60M 0.60M 07/20/2021 0.00M
Measured & Indicated: 1.08M 1.08M 07/20/2021 0.00M
Inferred: 0.06M 0.06M 07/20/2021 0.00M
Reserves & Resources: 1.14M 1.14M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 07/20/2021 0oz.
Cash Cost: $1,150 $1,150 07/20/2021 $0.00
Extra Operating Cost: $400 $400 07/20/2021 $0.00
Average Grade: 1.00 g/t 1.00 g/t 07/20/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/02/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 07/20/2021 0.00M
Annual Production: 70,000oz. 70,000oz. 07/20/2021 0oz.
Cash Cost: $1,150 $1,150 07/20/2021 $0
Extra Operating Cost: $400 $400 07/20/2021 $0
SILVER 07/20/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/20/2021 0.00M
Measured & Indicated: n/a n/a 07/20/2021 0.00M
Inferred: n/a n/a 07/20/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/20/2021 0.00M
Measured & Indicated: n/a n/a 07/20/2021 0.00M
Inferred: n/a n/a 07/20/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/20/2021 $0.00
Extra Operating Cost: n/a n/a 07/20/2021 $0.00
Average Grade: n/a n/a 07/20/2021 n/a
Recovery Rate: n/a n/a 07/20/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/20/2021 0.00M
Annual Production: n/a n/a 07/20/2021 n/a
Cash Cost: n/a n/a 07/20/2021 n/a
Extra Operating Cost: n/a n/a 07/20/2021 n/a

Property

Last Analysis Data  (07/20/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico La Pima 100% (guess) 2,500 n/a show
Early exploration
Exploration Mexico, Mexico Los Muertos 100% (guess) n/a n/a show
Early exploration
Exploration Mexico, Mexico Mercedes 100% (guess) 1,200 Both show
Early exploration.
Exploration Mexico, Mexico San Francisco 100% (guess) 47,000 Open Pit show
Past producing mine by Alio Gold.

1.5 million oz resource.
Exploration Mexico, Mexico San Judas 100% (guess) 2,800 n/a show
Early exploration
Total Land Package Size (ha): 53,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico La Pima 100% (guess) 2,500 n/a show
Early exploration
Exploration Mexico, Mexico Los Muertos 100% (guess) n/a n/a show
Early exploration
Exploration Mexico, Mexico Mercedes 100% (guess) 1,200 Both show
Early exploration.
Exploration Mexico, Mexico San Francisco 100% (guess) 47,000 Open Pit show
Past producing mine by Alio Gold.

1.5 million oz resource.
Exploration Mexico, Mexico San Judas 100% (guess) 2,800 n/a show
Early exploration
Total Land Package Size (ha): 53,500  

Profitability (by resource)

Proven &
Probable		 07/20/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.69M
Maximum Profit (Gold): $75.53M $89.26M n/a $13.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $75.53M $89.26M n/a $13.73M
Max Profit / Current MCap: 1.035 3.154 n/a 2.119
Max Profit Per Share (Gold): $0.80 $0.94 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.80 $0.94 n/a $0.14
Total Free Profit Per Share: $0.00 $0.56 n/a $0.56
FD Mkt. Cap / Gold Eq.: $121.66 $47.17 n/a $-74.49
FD Mkt. Cap / Silver Eq.: $1.67 $0.56 n/a $-1.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.73% 2.54% n/a -4.19%
Measured &
Indicated		 07/20/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.72M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.04M
Maximum Profit (Gold): $135.95M $160.67M n/a $24.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $135.95M $160.67M n/a $24.71M
Max Profit / Current MCap: 1.862 5.676 n/a 3.814
Max Profit Per Share (Gold): $1.43 $1.69 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.43 $1.69 n/a $0.26
Total Free Profit Per Share: $0.45 $1.31 n/a $0.86
FD Mkt. Cap / Gold Eq.: $67.59 $26.21 n/a $-41.38
FD Mkt. Cap / Silver Eq.: $0.93 $0.31 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.74% 1.41% n/a -2.33%

Reserves &
Resources		 07/20/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.65M 1.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.70M
Maximum Profit (Gold): $143.50M $169.59M n/a $26.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $143.50M $169.59M n/a $26.09M
Max Profit / Current MCap: 1.966 5.992 n/a 4.026
Max Profit Per Share (Gold): $1.51 $1.79 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.51 $1.79 n/a $0.27
Total Free Profit Per Share: $0.53 $1.41 n/a $0.87
FD Mkt. Cap / Gold Eq.: $64.03 $24.83 n/a $-39.21
FD Mkt. Cap / Silver Eq.: $0.88 $0.30 n/a $-0.59
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.54% 1.34% n/a -2.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×