Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:KWR
AUD
Description
Kingwest Resources Ltd are a gold focused junior, late stage development company with two exploration properties in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$8.72M which is a fall of roughly 76% over the last ten months. As of 03/23/2022 they have no debt and ~A$2.84M cash. They have 242M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$36.94M
$8.72M
03/23/2022
$-28.22M
Total Assets:
$17.86M
$17.05M
03/23/2022
$-0.80M
Total Liabilities:
$0.37M
$0.36M
03/23/2022
$-0.02M
Current Assets:
$2.98M
$2.84M
03/23/2022
$-0.13M
Current Liabilities:
$0.37M
$0.36M
03/23/2022
$-0.02M
Total Debt:
$0.00M
$0.00M
03/23/2022
$0.00M
Cash:
$2.98M
$2.84M
03/23/2022
$-0.13M
Enterprise Value:
$33.96M
$5.87M
03/09/1970
$-28.09M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/23/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/23/2022
0.00%
Misc
03/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
242,000,000
242,000,000
03/23/2022
0
Shares (FD):
292,000,000
292,000,000
03/23/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
03/23/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/23/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/23/2022
0
Initial CapEx (Outstanding):
n/a
n/a
03/23/2022
n/a
Funding Option:
n/a
n/a
03/23/2022
n/a
Documentation:
none
none
03/23/2022
n/a
Value Adjustment:
-30%
-30%
never
0%
Resource Data
GOLD
03/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/23/2022
0.00M
Measured & Indicated:
0.20M
0.20M
03/23/2022
0.00M
Inferred:
0.30M
0.30M
03/23/2022
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/23/2022
0.00M
Measured & Indicated:
0.13M
0.13M
03/23/2022
0.00M
Inferred:
0.12M
0.12M
03/23/2022
0.00M
Reserves & Resources:
0.25M
0.25M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/23/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/23/2022
$0.00
Average Grade:
1.30 g/t
1.30 g/t
03/23/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/23/2022
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
03/23/2022
0.00M
Annual Production:
35,000oz.
35,000oz.
03/23/2022
0oz.
Cash Cost:
$900
$900
03/23/2022
$0
Extra Operating Cost:
$450
$450
03/23/2022
$0
SILVER
03/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/23/2022
0.00M
Measured & Indicated:
n/a
n/a
03/23/2022
0.00M
Inferred:
n/a
n/a
03/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/23/2022
0.00M
Measured & Indicated:
n/a
n/a
03/23/2022
0.00M
Inferred:
n/a
n/a
03/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/23/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/23/2022
$0.00
Average Grade:
n/a
n/a
03/23/2022
n/a
Recovery Rate:
n/a
n/a
03/23/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/23/2022
0.00M
Annual Production:
n/a
n/a
03/23/2022
n/a
Cash Cost:
n/a
n/a
03/23/2022
n/a
Extra Operating Cost:
n/a
n/a
03/23/2022
n/a
Property
Last Analysis Data (03/23/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Goongarrie
100% (guess)
n/a
show
Early Exploration.
Exploration
Western Australia , Australia
Menzies
100% (guess)
Both
show
Early exploration
500,000 oz at 1.3 gpt.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Goongarrie
100% (guess)
n/a
show
Early Exploration.
Exploration
Western Australia , Australia
Menzies
100% (guess)
Both
show
Early exploration
500,000 oz at 1.3 gpt.
Profitability (by resource)
Proven & Probable
03/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.83M
P L A U S I B L E
Gold Eq. Oz.:
0.13M
0.13M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.53M
Maximum Profit (Gold):
$35.67M
$36.21M
n/a
$0.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$35.67M
$36.21M
n/a
$0.54M
Max Profit / Current MCap:
0.966
4.155
n/a
3.189
Max Profit Per Share (Gold):
$0.12
$0.12
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.12
$0.12
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.08
n/a
$0.08
FD Mkt. Cap / Gold Eq.:
$288.56
$68.09
n/a
$-220.47
FD Mkt. Cap / Silver Eq.:
$3.72
$0.83
n/a
$-2.89
FD Mkt. Cap / Per Metal as % Spot Price:
15.04%
3.53%
n/a
-11.51%
Reserves & Resources
03/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.07M
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.03M
Maximum Profit (Gold):
$69.11M
$70.15M
n/a
$1.05M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$69.11M
$70.15M
n/a
$1.05M
Max Profit / Current MCap:
1.871
8.050
n/a
6.179
Max Profit Per Share (Gold):
$0.24
$0.24
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.24
$0.24
n/a
$0.00
Total Free Profit Per Share:
$0.07
$0.20
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$148.93
$35.14
n/a
$-113.79
FD Mkt. Cap / Silver Eq.:
$1.92
$0.43
n/a
$-1.49
FD Mkt. Cap / Per Metal as % Spot Price:
7.76%
1.82%
n/a
-5.94%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7441
AUD 0.7106
01/28/2023
Spot Gold:
$1,918.70
$1,927.30
01/28/2023
$8.60
Spot Silver:
$24.74
$23.59
01/28/2023
$-1.15
Gold:Silver Ratio:
77.55
81.70
01/28/2023
4.15
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: