Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:AGS
AUD
Description
Alliance Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia. They have approximately 0.15Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$27.24M which is a rise of roughly 17% over the last ten months. As of 08/11/2021 they have no debt and ~A$2.14M cash. They have 208M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$23.20M
$27.24M
08/11/2021
$4.05M
Total Assets:
$10.27M
$10.00M
08/11/2021
$-0.28M
Total Liabilities:
$0.15M
$0.14M
08/11/2021
$0.00M
Current Assets:
$2.20M
$2.14M
08/11/2021
$-0.06M
Current Liabilities:
$0.15M
$0.14M
08/11/2021
$0.00M
Total Debt:
$0.00M
$0.00M
08/11/2021
$0.00M
Cash:
$2.20M
$2.14M
08/11/2021
$-0.06M
Enterprise Value:
$21.00M
$25.10M
10/18/1970
$4.11M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
08/11/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/11/2021
0.00%
Misc
08/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
208,000,000
208,000,000
08/11/2021
0
Shares (FD):
218,000,000
218,000,000
08/11/2021
0
Insider Ownership:
n/a
68%
08/11/2021
68%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
08/11/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/11/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/11/2021
0
Initial CapEx (Outstanding):
$33.00M142.25% of Mkt.Cap
$33.00M121.13% of Mkt.Cap
08/11/2021
$0.00M
Funding Option:
n/a
n/a
08/11/2021
n/a
Documentation:
none
PEA
08/11/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
08/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/11/2021
0.00M
Measured & Indicated:
0.10M
0.10M
08/11/2021
0.00M
Inferred:
0.05M
0.05M
08/11/2021
0.00M
Reserves & Resources:
0.15M
0.15M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/11/2021
0.00M
Measured & Indicated:
0.07M
0.07M
08/11/2021
0.00M
Inferred:
0.02M
0.02M
08/11/2021
0.00M
Reserves & Resources:
0.09M
0.09M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/11/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/11/2021
$0.00
Average Grade:
5.00 g/t
5.00 g/t
08/11/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
08/11/2021
0.00%
F U T U R E
Proven & Probable:
0.15M
0.15M
08/11/2021
0.00M
Annual Production:
25,000oz.
25,000oz.
08/11/2021
0oz.
Cash Cost:
$850
$850
08/11/2021
$0
Extra Operating Cost:
$500
$500
08/11/2021
$0
SILVER
08/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/11/2021
0.00M
Measured & Indicated:
n/a
n/a
08/11/2021
0.00M
Inferred:
n/a
n/a
08/11/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/11/2021
0.00M
Measured & Indicated:
n/a
n/a
08/11/2021
0.00M
Inferred:
n/a
n/a
08/11/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/11/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/11/2021
$0.00
Average Grade:
n/a
n/a
08/11/2021
n/a
Recovery Rate:
n/a
n/a
08/11/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/11/2021
0.00M
Annual Production:
n/a
n/a
08/11/2021
n/a
Cash Cost:
n/a
n/a
08/11/2021
n/a
Extra Operating Cost:
n/a
n/a
08/11/2021
n/a
Property
Last Analysis Data (08/11/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
South Australia , Australia
Wilchery
100% (guess)
Both
show
Small high-grade deposit
180,000 oz at 5 gpt
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
South Australia , Australia
Wilchery
100% (guess)
Both
show
Small high-grade deposit
180,000 oz at 5 gpt
Profitability (by resource)
Proven & Probable
08/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.93M
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.67M
Maximum Profit (Gold):
$20.24M
$25.38M
n/a
$5.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$20.24M
$25.38M
n/a
$5.15M
Max Profit / Current MCap:
0.872
0.932
n/a
0.059
Max Profit Per Share (Gold):
$0.09
$0.12
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.12
n/a
$0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$322.20
$378.39
n/a
$56.19
FD Mkt. Cap / Silver Eq.:
$4.33
$4.52
n/a
$0.19
FD Mkt. Cap / Per Metal as % Spot Price:
18.40%
20.41%
n/a
2.02%
Reserves & Resources
08/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.40M
P L A U S I B L E
Gold Eq. Oz.:
0.09M
0.09M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.88M
Maximum Profit (Gold):
$26.56M
$33.31M
n/a
$6.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$26.56M
$33.31M
n/a
$6.75M
Max Profit / Current MCap:
1.145
1.223
n/a
0.078
Max Profit Per Share (Gold):
$0.12
$0.15
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.12
$0.15
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$245.48
$288.30
n/a
$42.81
FD Mkt. Cap / Silver Eq.:
$3.30
$3.44
n/a
$0.14
FD Mkt. Cap / Per Metal as % Spot Price:
14.02%
15.55%
n/a
1.54%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7339
AUD 0.7141
05/29/2022
Spot Gold:
$1,751.50
$1,853.60
05/29/2022
$102.10
Spot Silver:
$23.52
$22.12
05/29/2022
$-1.40
Gold:Silver Ratio:
74.47
83.80
05/29/2022
9.33
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: