Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Los Cerros Ltd

www: www.loscerros.com.au   email: info@loscerros.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:LCL AUD

Description

Los Cerros Ltd are a gold focused junior, late stage development company with two exploration properties in Colombia. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$29.41M which is a fall of roughly 57% over the last eight months. As of 09/17/2021 they have no debt and ~A$14.28M cash. They have 632M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/17/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $68.83M $29.41M 09/17/2021 $-39.42M
Total Assets: $27.76M $27.14M 09/17/2021 $-0.62M
Total Liabilities: $0.95M $0.93M 09/17/2021 $-0.02M
Current Assets: $14.61M $14.28M 09/17/2021 $-0.33M
Current Liabilities: $0.95M $0.93M 09/17/2021 $-0.02M
Total Debt: $0.00M $0.00M 09/17/2021 $0.00M
Cash: $14.61M $14.28M 09/17/2021 $-0.33M
Enterprise Value: $54.22M $15.13M 06/24/1970 $-39.09M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/17/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/17/2021 0.00%
Misc 09/17/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 632,488,000 632,488,000 09/17/2021 0
Shares (FD): 698,000,000 698,000,000 09/17/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 09/17/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2021 0
Initial CapEx (Outstanding): n/a n/a 09/17/2021 n/a
Funding Option: n/a n/a 09/17/2021 n/a
Documentation: none FS 09/17/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/17/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 09/17/2021 0.00M
Measured & Indicated: 0.80M 0.80M 09/17/2021 0.00M
Inferred: n/a n/a 09/17/2021 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.36M 0.36M 09/17/2021 0.00M
Measured & Indicated: 0.58M 0.58M 09/17/2021 0.00M
Inferred: n/a n/a 09/17/2021 0.00M
Reserves & Resources: 0.58M 0.58M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2021 $0.00
Extra Operating Cost: n/a n/a 09/17/2021 $0.00
Average Grade: 1.00 g/t 1.00 g/t 09/17/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/17/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 09/17/2021 0.00M
Annual Production: 60,000oz. 60,000oz. 09/17/2021 0oz.
Cash Cost: $700 $700 09/17/2021 $0
Extra Operating Cost: $450 $450 09/17/2021 $0
SILVER 09/17/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2021 0.00M
Measured & Indicated: n/a n/a 09/17/2021 0.00M
Inferred: n/a n/a 09/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2021 0.00M
Measured & Indicated: n/a n/a 09/17/2021 0.00M
Inferred: n/a n/a 09/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2021 $0.00
Extra Operating Cost: n/a n/a 09/17/2021 $0.00
Average Grade: n/a n/a 09/17/2021 n/a
Recovery Rate: n/a n/a 09/17/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/17/2021 0.00M
Annual Production: n/a n/a 09/17/2021 n/a
Cash Cost: n/a n/a 09/17/2021 n/a
Extra Operating Cost: n/a n/a 09/17/2021 n/a

Property

Last Analysis Data  (09/17/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Colombia, Colombia Andes 100% (guess) 80,000 n/a show
14,000 surface samples

12 drill target areas.
Exploration Colombia, Colombia Quinchia 100% (guess) 10,000 Open Pit show
800,000 oz open pit at 1 gpt.

Growing in size.
Total Land Package Size (ha): 90,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Colombia, Colombia Andes 100% (guess) 80,000 n/a show
14,000 surface samples

12 drill target areas.
Exploration Colombia, Colombia Quinchia 100% (guess) 10,000 Open Pit show
800,000 oz open pit at 1 gpt.

Growing in size.
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable		 09/17/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.93M
Maximum Profit (Gold): $152.13M $177.31M n/a $25.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $152.13M $177.31M n/a $25.17M
Max Profit / Current MCap: 2.210 6.029 n/a 3.819
Max Profit Per Share (Gold): $0.22 $0.25 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.22 $0.25 n/a $0.04
Total Free Profit Per Share: $0.08 $0.20 n/a $0.11
FD Mkt. Cap / Gold Eq.: $191.19 $81.69 n/a $-109.50
FD Mkt. Cap / Silver Eq.: $2.44 $0.97 n/a $-1.46
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.90% 4.41% n/a -6.50%
Measured &
Indicated		 09/17/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.13M
Maximum Profit (Gold): $246.79M $287.63M n/a $40.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $246.79M $287.63M n/a $40.84M
Max Profit / Current MCap: 3.586 9.780 n/a 6.195
Max Profit Per Share (Gold): $0.35 $0.41 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.41 n/a $0.06
Total Free Profit Per Share: $0.22 $0.35 n/a $0.13
FD Mkt. Cap / Gold Eq.: $117.86 $50.36 n/a $-67.50
FD Mkt. Cap / Silver Eq.: $1.50 $0.60 n/a $-0.90
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.72% 2.72% n/a -4.00%

Reserves &
Resources		 09/17/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.13M
Maximum Profit (Gold): $246.79M $287.63M n/a $40.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $246.79M $287.63M n/a $40.84M
Max Profit / Current MCap: 3.586 9.780 n/a 6.195
Max Profit Per Share (Gold): $0.35 $0.41 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.41 n/a $0.06
Total Free Profit Per Share: $0.22 $0.35 n/a $0.13
FD Mkt. Cap / Gold Eq.: $117.86 $50.36 n/a $-67.50
FD Mkt. Cap / Silver Eq.: $1.50 $0.60 n/a $-0.90
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.72% 2.72% n/a -4.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×