Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:LCL
AUD
Description
Los Cerros Ltd are a gold focused junior, late stage development company with two exploration properties in Colombia. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$18.45M which is a rise of roughly 36% over the last five months. As of 09/21/2022 they have no debt and ~A$9.73M cash. They have 651M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$13.53M
$18.45M
09/21/2022
$4.92M
Total Assets:
$30.71M
$31.96M
09/21/2022
$1.25M
Total Liabilities:
$0.67M
$0.69M
09/21/2022
$0.03M
Current Assets:
$9.35M
$9.73M
09/21/2022
$0.38M
Current Liabilities:
$0.67M
$0.69M
09/21/2022
$0.03M
Total Debt:
$0.00M
$0.00M
09/21/2022
$0.00M
Cash:
$9.35M
$9.73M
09/21/2022
$0.38M
Enterprise Value:
$4.19M
$8.73M
04/11/1970
$4.54M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/21/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/21/2022
0.00%
Misc
09/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
651,000,000
651,000,000
09/21/2022
0
Shares (FD):
699,000,000
699,000,000
09/21/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
09/21/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/21/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/21/2022
0
Initial CapEx (Outstanding):
n/a
n/a
09/21/2022
n/a
Funding Option:
n/a
n/a
09/21/2022
n/a
Documentation:
none
FS
09/21/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
09/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
09/21/2022
0.00M
Measured & Indicated:
1.00M
1.00M
09/21/2022
0.00M
Inferred:
1.50M
1.50M
09/21/2022
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.36M
0.36M
09/21/2022
0.00M
Measured & Indicated:
0.71M
0.71M
09/21/2022
0.00M
Inferred:
0.60M
0.60M
09/21/2022
0.00M
Reserves & Resources:
1.31M
1.31M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/21/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/21/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
09/21/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/21/2022
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
09/21/2022
0.00M
Annual Production:
90,000oz.
90,000oz.
09/21/2022
0oz.
Cash Cost:
$800
$800
09/21/2022
$0
Extra Operating Cost:
$500
$500
09/21/2022
$0
SILVER
09/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/21/2022
0.00M
Measured & Indicated:
n/a
n/a
09/21/2022
0.00M
Inferred:
n/a
n/a
09/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/21/2022
0.00M
Measured & Indicated:
n/a
n/a
09/21/2022
0.00M
Inferred:
n/a
n/a
09/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/21/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/21/2022
$0.00
Average Grade:
n/a
n/a
09/21/2022
n/a
Recovery Rate:
n/a
n/a
09/21/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/21/2022
0.00M
Annual Production:
n/a
n/a
09/21/2022
n/a
Cash Cost:
n/a
n/a
09/21/2022
n/a
Extra Operating Cost:
n/a
n/a
09/21/2022
n/a
Property
Last Analysis Data (09/21/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Andes
100% (guess)
80,000
n/a
show
14,000 surface samples
12 drill target areas.
Exploration
Colombia , Colombia
Quinchia
100% (guess)
10,000
Open Pit
show
2.3 million oz at 1 gpt.
Growing in size.
Total Land Package Size (ha):
90,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Andes
100% (guess)
80,000
n/a
show
14,000 surface samples
12 drill target areas.
Exploration
Colombia , Colombia
Quinchia
100% (guess)
10,000
Open Pit
show
2.3 million oz at 1 gpt.
Growing in size.
Total Land Package Size (ha):
90,000
Profitability (by resource)
Proven & Probable
09/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.67M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.54M
Maximum Profit (Gold):
$67.79M
$72.40M
n/a
$4.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$67.79M
$72.40M
n/a
$4.61M
Max Profit / Current MCap:
5.010
3.923
n/a
-1.086
Max Profit Per Share (Gold):
$0.10
$0.10
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.10
$0.10
n/a
$0.01
Total Free Profit Per Share:
$0.07
$0.07
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$37.59
$51.26
n/a
$13.67
FD Mkt. Cap / Silver Eq.:
$0.44
$0.61
n/a
$0.17
FD Mkt. Cap / Per Metal as % Spot Price:
2.05%
2.73%
n/a
0.69%
Measured & Indicated
09/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.49M
P L A U S I B L E
Gold Eq. Oz.:
0.71M
0.71M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.06M
Maximum Profit (Gold):
$134.07M
$143.19M
n/a
$9.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$134.07M
$143.19M
n/a
$9.12M
Max Profit / Current MCap:
9.908
7.760
n/a
-2.148
Max Profit Per Share (Gold):
$0.19
$0.20
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.19
$0.20
n/a
$0.01
Total Free Profit Per Share:
$0.16
$0.17
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$19.01
$25.92
n/a
$6.91
FD Mkt. Cap / Silver Eq.:
$0.22
$0.31
n/a
$0.09
FD Mkt. Cap / Per Metal as % Spot Price:
1.03%
1.38%
n/a
0.35%
Reserves & Resources
09/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.72M
P L A U S I B L E
Gold Eq. Oz.:
1.31M
1.31M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.95M
Maximum Profit (Gold):
$247.05M
$263.86M
n/a
$16.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$247.05M
$263.86M
n/a
$16.81M
Max Profit / Current MCap:
18.257
14.299
n/a
-3.958
Max Profit Per Share (Gold):
$0.35
$0.38
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.35
$0.38
n/a
$0.02
Total Free Profit Per Share:
$0.32
$0.34
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$10.31
$14.07
n/a
$3.75
FD Mkt. Cap / Silver Eq.:
$0.12
$0.17
n/a
$0.05
FD Mkt. Cap / Per Metal as % Spot Price:
0.56%
0.75%
n/a
0.19%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/21/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6675
AUD 0.6947
02/08/2023
Spot Gold:
$1,838.00
$1,874.60
02/08/2023
$36.60
Spot Silver:
$21.56
$22.38
02/08/2023
$0.82
Gold:Silver Ratio:
85.25
83.76
02/08/2023
-1.49
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: