Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:LCL
AUD
Description
Los Cerros Ltd are a gold focused junior, late stage development company with two exploration properties in Colombia. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$29.41M which is a fall of roughly 57% over the last eight months. As of 09/17/2021 they have no debt and ~A$14.28M cash. They have 632M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/17/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$68.83M
$29.41M
09/17/2021
$-39.42M
Total Assets:
$27.76M
$27.14M
09/17/2021
$-0.62M
Total Liabilities:
$0.95M
$0.93M
09/17/2021
$-0.02M
Current Assets:
$14.61M
$14.28M
09/17/2021
$-0.33M
Current Liabilities:
$0.95M
$0.93M
09/17/2021
$-0.02M
Total Debt:
$0.00M
$0.00M
09/17/2021
$0.00M
Cash:
$14.61M
$14.28M
09/17/2021
$-0.33M
Enterprise Value:
$54.22M
$15.13M
06/24/1970
$-39.09M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/17/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/17/2021
0.00%
Misc
09/17/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
632,488,000
632,488,000
09/17/2021
0
Shares (FD):
698,000,000
698,000,000
09/17/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
09/17/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/17/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/17/2021
0
Initial CapEx (Outstanding):
n/a
n/a
09/17/2021
n/a
Funding Option:
n/a
n/a
09/17/2021
n/a
Documentation:
none
FS
09/17/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/17/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
09/17/2021
0.00M
Measured & Indicated:
0.80M
0.80M
09/17/2021
0.00M
Inferred:
n/a
n/a
09/17/2021
0.00M
Reserves & Resources:
0.80M
0.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.36M
0.36M
09/17/2021
0.00M
Measured & Indicated:
0.58M
0.58M
09/17/2021
0.00M
Inferred:
n/a
n/a
09/17/2021
0.00M
Reserves & Resources:
0.58M
0.58M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/17/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/17/2021
$0.00
Average Grade:
1.00 g/t
1.00 g/t
09/17/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/17/2021
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
09/17/2021
0.00M
Annual Production:
60,000oz.
60,000oz.
09/17/2021
0oz.
Cash Cost:
$700
$700
09/17/2021
$0
Extra Operating Cost:
$450
$450
09/17/2021
$0
SILVER
09/17/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/17/2021
0.00M
Measured & Indicated:
n/a
n/a
09/17/2021
0.00M
Inferred:
n/a
n/a
09/17/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/17/2021
0.00M
Measured & Indicated:
n/a
n/a
09/17/2021
0.00M
Inferred:
n/a
n/a
09/17/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/17/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/17/2021
$0.00
Average Grade:
n/a
n/a
09/17/2021
n/a
Recovery Rate:
n/a
n/a
09/17/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/17/2021
0.00M
Annual Production:
n/a
n/a
09/17/2021
n/a
Cash Cost:
n/a
n/a
09/17/2021
n/a
Extra Operating Cost:
n/a
n/a
09/17/2021
n/a
Property
Last Analysis Data (09/17/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Andes
100% (guess)
80,000
n/a
show
14,000 surface samples
12 drill target areas.
Exploration
Colombia , Colombia
Quinchia
100% (guess)
10,000
Open Pit
show
800,000 oz open pit at 1 gpt.
Growing in size.
Total Land Package Size (ha):
90,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Andes
100% (guess)
80,000
n/a
show
14,000 surface samples
12 drill target areas.
Exploration
Colombia , Colombia
Quinchia
100% (guess)
10,000
Open Pit
show
800,000 oz open pit at 1 gpt.
Growing in size.
Total Land Package Size (ha):
90,000
Profitability (by resource)
Proven & Probable
09/17/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.42M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.93M
Maximum Profit (Gold):
$152.13M
$177.31M
n/a
$25.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$152.13M
$177.31M
n/a
$25.17M
Max Profit / Current MCap:
2.210
6.029
n/a
3.819
Max Profit Per Share (Gold):
$0.22
$0.25
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.22
$0.25
n/a
$0.04
Total Free Profit Per Share:
$0.08
$0.20
n/a
$0.11
FD Mkt. Cap / Gold Eq.:
$191.19
$81.69
n/a
$-109.50
FD Mkt. Cap / Silver Eq.:
$2.44
$0.97
n/a
$-1.46
FD Mkt. Cap / Per Metal as % Spot Price:
10.90%
4.41%
n/a
-6.50%
Measured & Indicated
09/17/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.29M
P L A U S I B L E
Gold Eq. Oz.:
0.58M
0.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.13M
Maximum Profit (Gold):
$246.79M
$287.63M
n/a
$40.84M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$246.79M
$287.63M
n/a
$40.84M
Max Profit / Current MCap:
3.586
9.780
n/a
6.195
Max Profit Per Share (Gold):
$0.35
$0.41
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.35
$0.41
n/a
$0.06
Total Free Profit Per Share:
$0.22
$0.35
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$117.86
$50.36
n/a
$-67.50
FD Mkt. Cap / Silver Eq.:
$1.50
$0.60
n/a
$-0.90
FD Mkt. Cap / Per Metal as % Spot Price:
6.72%
2.72%
n/a
-4.00%
Reserves & Resources
09/17/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.29M
P L A U S I B L E
Gold Eq. Oz.:
0.58M
0.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.13M
Maximum Profit (Gold):
$246.79M
$287.63M
n/a
$40.84M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$246.79M
$287.63M
n/a
$40.84M
Max Profit / Current MCap:
3.586
9.780
n/a
6.195
Max Profit Per Share (Gold):
$0.35
$0.41
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.35
$0.41
n/a
$0.06
Total Free Profit Per Share:
$0.22
$0.35
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$117.86
$50.36
n/a
$-67.50
FD Mkt. Cap / Silver Eq.:
$1.50
$0.60
n/a
$-0.90
FD Mkt. Cap / Per Metal as % Spot Price:
6.72%
2.72%
n/a
-4.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/17/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7304
AUD 0.7141
05/29/2022
Spot Gold:
$1,753.70
$1,853.60
05/29/2022
$99.90
Spot Silver:
$22.36
$22.12
05/29/2022
$-0.24
Gold:Silver Ratio:
78.43
83.80
05/29/2022
5.37
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: