Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Los Cerros Ltd

www: www.loscerros.com.au   email: info@loscerros.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:LCL AUD

Description

Los Cerros Ltd are a gold focused junior, late stage development company with two exploration properties in Colombia. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$18.45M which is a rise of roughly 36% over the last five months. As of 09/21/2022 they have no debt and ~A$9.73M cash. They have 651M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/21/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $13.53M $18.45M 09/21/2022 $4.92M
Total Assets: $30.71M $31.96M 09/21/2022 $1.25M
Total Liabilities: $0.67M $0.69M 09/21/2022 $0.03M
Current Assets: $9.35M $9.73M 09/21/2022 $0.38M
Current Liabilities: $0.67M $0.69M 09/21/2022 $0.03M
Total Debt: $0.00M $0.00M 09/21/2022 $0.00M
Cash: $9.35M $9.73M 09/21/2022 $0.38M
Enterprise Value: $4.19M $8.73M 04/11/1970 $4.54M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/21/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/21/2022 0.00%
Misc 09/21/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 651,000,000 651,000,000 09/21/2022 0
Shares (FD): 699,000,000 699,000,000 09/21/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 09/21/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/21/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/21/2022 0
Initial CapEx (Outstanding): n/a n/a 09/21/2022 n/a
Funding Option: n/a n/a 09/21/2022 n/a
Documentation: none FS 09/21/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 09/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 09/21/2022 0.00M
Measured & Indicated: 1.00M 1.00M 09/21/2022 0.00M
Inferred: 1.50M 1.50M 09/21/2022 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.36M 0.36M 09/21/2022 0.00M
Measured & Indicated: 0.71M 0.71M 09/21/2022 0.00M
Inferred: 0.60M 0.60M 09/21/2022 0.00M
Reserves & Resources: 1.31M 1.31M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/21/2022 $0.00
Extra Operating Cost: n/a n/a 09/21/2022 $0.00
Average Grade: 1.00 g/t 1.00 g/t 09/21/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/21/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 09/21/2022 0.00M
Annual Production: 90,000oz. 90,000oz. 09/21/2022 0oz.
Cash Cost: $800 $800 09/21/2022 $0
Extra Operating Cost: $500 $500 09/21/2022 $0
SILVER 09/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/21/2022 0.00M
Measured & Indicated: n/a n/a 09/21/2022 0.00M
Inferred: n/a n/a 09/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/21/2022 0.00M
Measured & Indicated: n/a n/a 09/21/2022 0.00M
Inferred: n/a n/a 09/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/21/2022 $0.00
Extra Operating Cost: n/a n/a 09/21/2022 $0.00
Average Grade: n/a n/a 09/21/2022 n/a
Recovery Rate: n/a n/a 09/21/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/21/2022 0.00M
Annual Production: n/a n/a 09/21/2022 n/a
Cash Cost: n/a n/a 09/21/2022 n/a
Extra Operating Cost: n/a n/a 09/21/2022 n/a

Property

Last Analysis Data  (09/21/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Colombia, Colombia Andes 100% (guess) 80,000 n/a show
14,000 surface samples

12 drill target areas.
Exploration Colombia, Colombia Quinchia 100% (guess) 10,000 Open Pit show
2.3 million oz at 1 gpt.

Growing in size.
Total Land Package Size (ha): 90,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Colombia, Colombia Andes 100% (guess) 80,000 n/a show
14,000 surface samples

12 drill target areas.
Exploration Colombia, Colombia Quinchia 100% (guess) 10,000 Open Pit show
2.3 million oz at 1 gpt.

Growing in size.
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable		 09/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.54M
Maximum Profit (Gold): $67.79M $72.40M n/a $4.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $67.79M $72.40M n/a $4.61M
Max Profit / Current MCap: 5.010 3.923 n/a -1.086
Max Profit Per Share (Gold): $0.10 $0.10 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.10 n/a $0.01
Total Free Profit Per Share: $0.07 $0.07 n/a $0.00
FD Mkt. Cap / Gold Eq.: $37.59 $51.26 n/a $13.67
FD Mkt. Cap / Silver Eq.: $0.44 $0.61 n/a $0.17
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.05% 2.73% n/a 0.69%
Measured &
Indicated		 09/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.06M
Maximum Profit (Gold): $134.07M $143.19M n/a $9.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $134.07M $143.19M n/a $9.12M
Max Profit / Current MCap: 9.908 7.760 n/a -2.148
Max Profit Per Share (Gold): $0.19 $0.20 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.20 n/a $0.01
Total Free Profit Per Share: $0.16 $0.17 n/a $0.00
FD Mkt. Cap / Gold Eq.: $19.01 $25.92 n/a $6.91
FD Mkt. Cap / Silver Eq.: $0.22 $0.31 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.03% 1.38% n/a 0.35%

Reserves &
Resources		 09/21/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.72M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.31M 1.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.95M
Maximum Profit (Gold): $247.05M $263.86M n/a $16.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $247.05M $263.86M n/a $16.81M
Max Profit / Current MCap: 18.257 14.299 n/a -3.958
Max Profit Per Share (Gold): $0.35 $0.38 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.38 n/a $0.02
Total Free Profit Per Share: $0.32 $0.34 n/a $0.02
FD Mkt. Cap / Gold Eq.: $10.31 $14.07 n/a $3.75
FD Mkt. Cap / Silver Eq.: $0.12 $0.17 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.56% 0.75% n/a 0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×