Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:ITKO
CAD
OTCMKTS:GLDRF
USD
Description
Idaho Champion Gold Mines are a junior, project generator looking for gold with two exploration properties in USA. They have a market capitalisation of ~C$18.46M which is a rise of roughly 161% over the last five months. As of 10/29/2022 they have ~C$0M debt and ~C$1.63M cash. They have 151M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$7.08M
$18.46M
10/29/2022
$11.38M
Total Assets:
$1.77M
$1.75M
10/29/2022
$-0.01M
Total Liabilities:
$0.74M
$0.73M
10/29/2022
$-0.01M
Current Assets:
$1.77M
$1.75M
10/29/2022
$-0.01M
Current Liabilities:
$0.66M
$0.66M
10/29/2022
$0.00M
Total Debt:
$0.03M
$0.03M
10/29/2022
$0.00M
Cash:
$1.64M
$1.63M
10/29/2022
$-0.01M
Enterprise Value:
$5.47M
$16.86M
07/14/1970
$11.39M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/29/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/29/2022
0.00%
Misc
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
150,667,000
150,667,000
10/29/2022
0
Shares (FD):
240,669,000
240,669,000
10/29/2022
0
Insider Ownership:
n/a
30%
10/29/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/29/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/29/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/29/2022
0
Initial CapEx (Outstanding):
n/a
n/a
10/29/2022
n/a
Funding Option:
n/a
n/a
10/29/2022
n/a
Documentation:
none
none
10/29/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/29/2022
0.00M
Measured & Indicated:
n/a
n/a
10/29/2022
0.00M
Inferred:
n/a
n/a
10/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/29/2022
0.00M
Measured & Indicated:
n/a
n/a
10/29/2022
0.00M
Inferred:
n/a
n/a
10/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/29/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/29/2022
$0.00
Average Grade:
n/a
n/a
10/29/2022
n/a
Recovery Rate:
n/a
n/a
10/29/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/29/2022
0.00M
Annual Production:
n/a
n/a
10/29/2022
n/a
Cash Cost:
n/a
n/a
10/29/2022
n/a
Extra Operating Cost:
n/a
n/a
10/29/2022
n/a
SILVER
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/29/2022
0.00M
Measured & Indicated:
n/a
n/a
10/29/2022
0.00M
Inferred:
n/a
n/a
10/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/29/2022
0.00M
Measured & Indicated:
n/a
n/a
10/29/2022
0.00M
Inferred:
n/a
n/a
10/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/29/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/29/2022
$0.00
Average Grade:
n/a
n/a
10/29/2022
n/a
Recovery Rate:
n/a
n/a
10/29/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/29/2022
0.00M
Annual Production:
n/a
n/a
10/29/2022
n/a
Cash Cost:
n/a
n/a
10/29/2022
n/a
Extra Operating Cost:
n/a
n/a
10/29/2022
n/a
Property
Last Analysis Data (10/29/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
Idaho , USA
Baner
100% (guess)
1,710
n/a
Exploration
Idaho , USA
Champagne
100% (guess)
936
n/a
Total Land Package Size (ha):
2,646
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
Idaho , USA
Baner
100% (guess)
1,710
n/a
Exploration
Idaho , USA
Champagne
100% (guess)
936
n/a
Total Land Package Size (ha):
2,646
Profitability (by resource)
Proven & Probable
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7357
CAD 0.7305
03/28/2023
Spot Gold:
$1,645.10
$1,950.00
03/28/2023
$304.90
Spot Silver:
$19.23
$22.88
03/28/2023
$3.65
Gold:Silver Ratio:
85.55
85.23
03/28/2023
-0.32
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: