Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:EEYMF
USD
ASX:FFX
AUD
Description
Firefinch Ltd are a gold focused junior, emerging mid-tier producer with two exploration properties in Mali. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$651.97M which is a rise of roughly 36% over the last six months. As of 11/19/2021 they have no debt and ~A$23.57M cash. They have 934M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$480.47M
$651.97M
11/19/2021
$171.51M
Total Assets:
$36.24M
$35.71M
11/19/2021
$-0.54M
Total Liabilities:
$1.30M
$1.29M
11/19/2021
$-0.02M
Current Assets:
$23.92M
$23.57M
11/19/2021
$-0.35M
Current Liabilities:
$1.30M
$1.29M
11/19/2021
$-0.02M
Total Debt:
$0.00M
$0.00M
11/19/2021
$0.00M
Cash:
$23.92M
$23.57M
11/19/2021
$-0.35M
Enterprise Value:
$456.55M
$628.41M
11/30/1989
$171.86M
Cash Flow:
$26.71M
$27.13M
never
$0.42M
Cash Flow Multiple:
17.99
24.03
never
6.04
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/19/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/19/2021
0.00%
Misc
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
934,000,000
934,000,000
11/19/2021
0
Shares (FD):
951,000,000
951,000,000
11/19/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/19/2021
n/a
Production (Gold Eq Oz.):
(guess) 70,000
(guess) 70,000
11/19/2021
0
Production (Silver Eq Oz.) :
(guess) 5,260,692
(guess) 5,865,823
11/19/2021
605,130
Initial CapEx (Outstanding):
n/a
n/a
11/19/2021
n/a
Funding Option:
n/a
n/a
11/19/2021
n/a
Documentation:
none
PRODUCER
11/19/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
11/19/2021
0.00M
Measured & Indicated:
1.50M
1.50M
11/19/2021
0.00M
Inferred:
1.00M
1.00M
11/19/2021
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.85M
0.85M
11/19/2021
0.00M
Measured & Indicated:
1.19M
1.19M
11/19/2021
0.00M
Inferred:
0.43M
0.43M
11/19/2021
0.00M
Reserves & Resources:
1.62M
1.62M
never
0.00M
C U R R E N T
Annual Production:
(guess) 70,000oz.
(guess) 70,000oz.
11/19/2021
0oz.
Cash Cost:
$850
$850
11/19/2021
$0.00
Extra Operating Cost:
$450
$450
11/19/2021
$0.00
Average Grade:
1.20 g/t
1.20 g/t
11/19/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2021
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
11/19/2021
0.00M
Annual Production:
100,000oz.
100,000oz.
11/19/2021
0oz.
Cash Cost:
$800
$800
11/19/2021
$0
Extra Operating Cost:
$450
$450
11/19/2021
$0
SILVER
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/19/2021
0.00M
Measured & Indicated:
n/a
n/a
11/19/2021
0.00M
Inferred:
n/a
n/a
11/19/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/19/2021
0.00M
Measured & Indicated:
n/a
n/a
11/19/2021
0.00M
Inferred:
n/a
n/a
11/19/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/19/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/19/2021
$0.00
Average Grade:
n/a
n/a
11/19/2021
n/a
Recovery Rate:
n/a
n/a
11/19/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/19/2021
0.00M
Annual Production:
n/a
n/a
11/19/2021
n/a
Cash Cost:
n/a
n/a
11/19/2021
n/a
Extra Operating Cost:
n/a
n/a
11/19/2021
n/a
Property
Last Analysis Data (11/19/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Mali
Massigui
100% (guess)
65,000
n/a
show
Early exploration
Exploration
West Africa , Mali
Morila
80% (guess)
68,500
Open Pit
show
7 milion oz of past production
1.3 million oz inferred at 1.2 gpt
More exploration potential.
Total Land Package Size (ha):
133,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Mali
Massigui
100% (guess)
65,000
n/a
show
Early exploration
Exploration
West Africa , Mali
Morila
80% (guess)
68,500
Open Pit
show
7 milion oz of past production
1.3 million oz inferred at 1.2 gpt
More exploration potential.
Total Land Package Size (ha):
133,500
Profitability (by resource)
Proven & Probable
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.64M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.35M
Maximum Profit (Gold):
$324.28M
$329.39M
n/a
$5.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$324.28M
$329.39M
n/a
$5.12M
Max Profit / Current MCap:
0.675
0.505
n/a
-0.170
Max Profit Per Share (Gold):
$0.34
$0.35
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.34
$0.35
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$565.25
$767.03
n/a
$201.77
FD Mkt. Cap / Silver Eq.:
$7.52
$9.15
n/a
$1.63
FD Mkt. Cap / Per Metal as % Spot Price:
30.64%
41.38%
n/a
10.74%
Measured & Indicated
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.97M
P L A U S I B L E
Gold Eq. Oz.:
1.19M
1.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
10.29M
Maximum Profit (Gold):
$453.99M
$461.15M
n/a
$7.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$453.99M
$461.15M
n/a
$7.16M
Max Profit / Current MCap:
0.945
0.707
n/a
-0.238
Max Profit Per Share (Gold):
$0.48
$0.48
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.48
$0.48
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$403.75
$547.88
n/a
$144.12
FD Mkt. Cap / Silver Eq.:
$5.37
$6.54
n/a
$1.17
FD Mkt. Cap / Per Metal as % Spot Price:
21.88%
29.56%
n/a
7.67%
Reserves & Resources
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
21.61M
P L A U S I B L E
Gold Eq. Oz.:
1.62M
1.62M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
13.96M
Maximum Profit (Gold):
$616.12M
$625.84M
n/a
$9.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$616.12M
$625.84M
n/a
$9.72M
Max Profit / Current MCap:
1.282
0.960
n/a
-0.322
Max Profit Per Share (Gold):
$0.65
$0.66
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.65
$0.66
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$297.50
$403.70
n/a
$106.20
FD Mkt. Cap / Silver Eq.:
$3.96
$4.82
n/a
$0.86
FD Mkt. Cap / Per Metal as % Spot Price:
16.12%
21.78%
n/a
5.65%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7249
AUD 0.7141
05/29/2022
Spot Gold:
$1,845.00
$1,853.60
05/29/2022
$8.60
Spot Silver:
$24.55
$22.12
05/29/2022
$-2.43
Gold:Silver Ratio:
75.15
83.80
05/29/2022
8.64
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: