Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TUL
AUD
Description
Tulla Resources Plc are a gold focused junior, late stage development company with one mine in development in Australia. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$48.31M which is a fall of roughly 37% over the last six months. As of 10/02/2022 they have ~A$25M debt and ~A$27.94M cash. They have 269M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$76.65M
$48.31M
10/02/2022
$-28.34M
Total Assets:
$74.48M
$76.50M
10/02/2022
$2.02M
Total Liabilities:
$41.45M
$42.57M
10/02/2022
$1.13M
Current Assets:
$31.09M
$31.93M
10/02/2022
$0.85M
Current Liabilities:
$9.71M
$9.98M
10/02/2022
$0.26M
Total Debt:
$23.96M
$24.61M
10/02/2022
$0.65M
Cash:
$27.20M
$27.94M
10/02/2022
$0.74M
Enterprise Value:
$73.41M
$44.99M
06/05/1971
$-28.42M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/02/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/02/2022
0.00%
Misc
10/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
269,000,000
269,000,000
10/02/2022
0
Shares (FD):
269,000,000
269,000,000
10/02/2022
0
Insider Ownership:
n/a
65%
10/02/2022
65%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
10/02/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/02/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/02/2022
0
Initial CapEx (Outstanding):
n/a
n/a
10/02/2022
n/a
Funding Option:
n/a
n/a
10/02/2022
n/a
Documentation:
none
PEA
10/02/2022
n/a
Value Adjustment:
-30%
-30%
never
0%
Resource Data
GOLD
10/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
10/02/2022
0.00M
Measured & Indicated:
1.20M
1.20M
10/02/2022
0.00M
Inferred:
1.20M
1.20M
10/02/2022
0.00M
Reserves & Resources:
2.40M
2.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.38M
0.38M
10/02/2022
0.00M
Measured & Indicated:
0.89M
0.89M
10/02/2022
0.00M
Inferred:
0.51M
0.51M
10/02/2022
0.00M
Reserves & Resources:
1.40M
1.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/02/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/02/2022
$0.00
Average Grade:
3.40 g/t
3.40 g/t
10/02/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
10/02/2022
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
10/02/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
10/02/2022
0oz.
Cash Cost:
$950
$950
10/02/2022
$0
Extra Operating Cost:
$500
$500
10/02/2022
$0
SILVER
10/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/02/2022
0.00M
Measured & Indicated:
n/a
n/a
10/02/2022
0.00M
Inferred:
n/a
n/a
10/02/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/02/2022
0.00M
Measured & Indicated:
n/a
n/a
10/02/2022
0.00M
Inferred:
n/a
n/a
10/02/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/02/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/02/2022
$0.00
Average Grade:
n/a
n/a
10/02/2022
n/a
Recovery Rate:
n/a
n/a
10/02/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/02/2022
0.00M
Annual Production:
n/a
n/a
10/02/2022
n/a
Cash Cost:
n/a
n/a
10/02/2022
n/a
Extra Operating Cost:
n/a
n/a
10/02/2022
n/a
Property
Last Analysis Data (10/02/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Norseman
50% (guess)
Both
show
Under construction.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Norseman
50% (guess)
Both
show
Under construction.
Profitability (by resource)
Proven & Probable
10/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.90M
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.77M
Maximum Profit (Gold):
$39.34M
$99.00M
n/a
$59.66M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$39.34M
$99.00M
n/a
$59.66M
Max Profit / Current MCap:
0.513
2.049
n/a
1.536
Max Profit Per Share (Gold):
$0.15
$0.37
n/a
$0.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.15
$0.37
n/a
$0.22
Total Free Profit Per Share:
$0.00
$0.10
n/a
$0.10
FD Mkt. Cap / Gold Eq.:
$200.40
$126.31
n/a
$-74.08
FD Mkt. Cap / Silver Eq.:
$2.30
$1.48
n/a
$-0.81
FD Mkt. Cap / Per Metal as % Spot Price:
12.07%
6.39%
n/a
-5.69%
Measured & Indicated
10/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.40M
P L A U S I B L E
Gold Eq. Oz.:
0.89M
0.89M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.79M
Maximum Profit (Gold):
$91.79M
$231.00M
n/a
$139.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$91.79M
$231.00M
n/a
$139.20M
Max Profit / Current MCap:
1.198
4.781
n/a
3.583
Max Profit Per Share (Gold):
$0.34
$0.86
n/a
$0.52
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.34
$0.86
n/a
$0.52
Total Free Profit Per Share:
$0.00
$0.59
n/a
$0.59
FD Mkt. Cap / Gold Eq.:
$85.88
$54.13
n/a
$-31.75
FD Mkt. Cap / Silver Eq.:
$0.98
$0.63
n/a
$-0.35
FD Mkt. Cap / Per Metal as % Spot Price:
5.17%
2.74%
n/a
-2.44%
Reserves & Resources
10/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.40M
2.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.81M
P L A U S I B L E
Gold Eq. Oz.:
1.40M
1.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.81M
Maximum Profit (Gold):
$144.25M
$362.99M
n/a
$218.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$144.25M
$362.99M
n/a
$218.74M
Max Profit / Current MCap:
1.882
7.513
n/a
5.631
Max Profit Per Share (Gold):
$0.54
$1.35
n/a
$0.81
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.54
$1.35
n/a
$0.81
Total Free Profit Per Share:
$0.10
$1.08
n/a
$0.98
FD Mkt. Cap / Gold Eq.:
$54.65
$34.45
n/a
$-20.20
FD Mkt. Cap / Silver Eq.:
$0.63
$0.40
n/a
$-0.22
FD Mkt. Cap / Per Metal as % Spot Price:
3.29%
1.74%
n/a
-1.55%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6476
AUD 0.6652
03/25/2023
Spot Gold:
$1,659.90
$1,978.20
03/25/2023
$318.30
Spot Silver:
$19.02
$23.20
03/25/2023
$4.18
Gold:Silver Ratio:
87.27
85.27
03/25/2023
-2.00
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: