Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aurcana Silver Corp

www: www.aurcana.com   email: info@aurcana.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AUN CAD
OTCMKTS:AUNFF USD

Description

Aurcana Silver Corp are a silver focused junior near-term producer with two mines in development in USA. They have approximately 60Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~$3.1M which is a fall of roughly 98% over the last eleven months. As of 11/08/2021 they have ~$28M debt and ~$21M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/08/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $204.75M $3.10M 11/08/2021 $-201.66M
Total Assets: $29.00M $29.00M 11/08/2021 $0.00M
Total Liabilities: $30.00M $30.00M 11/08/2021 $0.00M
Current Assets: $21.00M $21.00M 11/08/2021 $0.00M
Current Liabilities: $0.40M $0.40M 11/08/2021 $0.00M
Total Debt: $28.00M $28.00M 11/08/2021 $0.00M
Cash: $21.00M $21.00M 11/08/2021 $0.00M
Enterprise Value: $211.75M $10.10M 04/27/1970 $-201.66M
Cash Flow: $18.03M $2.86M never $-15.18M
Cash Flow Multiple: 11.35 1.08 never -10.27
Net Debt to
Cash Flow Ratio:
0.39 2.45 never 2.06
Finance within 1 year: 11/08/2021 n/a
Tax Rate: (guess)  30.00% (guess)  30.00% 04/11/2022 0.00%
Misc 11/08/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 292,066,000 292,066,000 11/08/2021 0
Shares (FD): 425,000,000 425,000,000 11/08/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 10/01/2021 11/08/2021 n/a
Production (Gold Eq Oz.): (guess) 
53,585
(guess) 
45,834
11/27/2021 -7,751
Production (Silver Eq Oz.): (guess) 
4,000,000
(guess) 
4,000,000
11/27/2021 0
Initial CapEx (Outstanding): $37.00M
18.07% of Mkt.Cap
$37.00M
1194.92% of Mkt.Cap
11/08/2021 $0.00M
Funding Option: n/a (guess)  Debt Financing 11/08/2021 n/a
Documentation: none FS 05/12/2022 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 11/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/08/2021 0.00M
Measured & Indicated: n/a n/a 11/08/2021 0.00M
Inferred: n/a n/a 11/08/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/08/2021 0.00M
Measured & Indicated: n/a n/a 11/08/2021 0.00M
Inferred: n/a n/a 11/08/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/08/2021 $0.00
Extra Operating Cost: n/a n/a 11/08/2021 $0.00
Average Grade: n/a n/a 11/08/2021 n/a
Recovery Rate: n/a n/a 11/08/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/08/2021 0.00M
Annual Production: n/a n/a 11/08/2021 n/a
Cash Cost: n/a n/a 11/08/2021 n/a
Extra Operating Cost: n/a n/a 11/08/2021 n/a
SILVER 11/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 21.00M 21.00M 11/08/2021 0.00M
Measured & Indicated: 40.00M 40.00M 11/08/2021 0.00M
Inferred: 20.00M 20.00M 11/08/2021 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 19.95M 19.95M 11/08/2021 0.00M
Measured & Indicated: 34.39M 34.39M 11/08/2021 0.00M
Inferred: 9.50M 9.50M 11/08/2021 0.00M
Reserves & Resources: 43.89M 43.89M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
4,000,000oz.
(guess) 
4,000,000oz.
11/27/2021 0oz.
Cash Cost: $10.00 $10.00 11/08/2021 $0.00
Extra Operating Cost: $8.00 $8.00 11/08/2021 $0.00
Average Grade: 700.00 g/t 700.00 g/t 11/08/2021 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/11/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 80.00M 80.00M 11/08/2021 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 11/08/2021 0oz.
Cash Cost: $12.00 $12.00 11/08/2021 $0.00
Extra Operating Cost: $8.00 $8.00 11/08/2021 $0.00

Property

Last Analysis Data  (11/08/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Development Colorado, USA RV Mine 100% (guess) Underground show
40 million oz at 600 gpt

$36 million capex.

3 million oz annual production
Development El Paso, USA Shafter 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Colorado, USA RV Mine 100% (guess) Underground show
40 million oz at 600 gpt

$36 million capex.

3 million oz annual production
Development El Paso, USA Shafter 100% n/a n/a

Profitability (by resource)

Proven &
Probable
11/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 21.00M 21.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 19.95M 19.95M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $179.87M $28.49M n/a $-151.38M
Total Maximum Profit: $179.87M $28.49M n/a $-151.38M
Max Profit / Current MCap: 0.878 9.200 n/a 8.322
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.42 $0.07 n/a $-0.36
Total Max Profit Per Share: $0.42 $0.07 n/a $-0.36
Total Free Profit Per Share: $0.00 $0.06 n/a $0.06
FD Mkt. Cap / Gold Eq.: $766.14 $13.55 n/a $-752.59
FD Mkt. Cap / Silver Eq.: $10.26 $0.16 n/a $-10.11
FD Mkt. Cap / Per Metal
as % Spot Price:
41.99% 0.82% n/a -41.18%
Measured &
Indicated
11/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.08M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.07M
Silver Eq. Oz.: 34.39M 34.39M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $310.06M $49.11M n/a $-260.95M
Total Maximum Profit: $310.06M $49.11M n/a $-260.95M
Max Profit / Current MCap: 1.514 15.860 n/a 14.345
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.73 $0.12 n/a $-0.61
Total Max Profit Per Share: $0.73 $0.12 n/a $-0.61
Total Free Profit Per Share: $0.13 $0.11 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $444.44 $7.86 n/a $-436.59
FD Mkt. Cap / Silver Eq.: $5.95 $0.09 n/a $-5.86
FD Mkt. Cap / Per Metal
as % Spot Price:
24.36% 0.47% n/a -23.89%

Reserves &
Resources
11/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.12M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.09M
Silver Eq. Oz.: 43.89M 43.89M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $395.71M $62.67M n/a $-333.04M
Total Maximum Profit: $395.71M $62.67M n/a $-333.04M
Max Profit / Current MCap: 1.933 20.241 n/a 18.308
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.93 $0.15 n/a $-0.78
Total Max Profit Per Share: $0.93 $0.15 n/a $-0.78
Total Free Profit Per Share: $0.33 $0.14 n/a $-0.19
FD Mkt. Cap / Gold Eq.: $348.24 $6.16 n/a $-342.09
FD Mkt. Cap / Silver Eq.: $4.67 $0.07 n/a $-4.59
FD Mkt. Cap / Per Metal
as % Spot Price:
19.09% 0.37% n/a -18.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×