Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AUN
CAD
OTCMKTS:AUNFF
USD
Description
Aurcana Silver Corp are a silver focused junior near-term producer with two mines in development in USA. They have approximately 60Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~$4.77M which is a fall of roughly 98% over the last fifteen months. As of 11/08/2021 they have ~$28M debt and ~$21M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$204.75M
$4.77M
11/08/2021
$-199.98M
Total Assets:
$29.00M
$29.00M
11/08/2021
$0.00M
Total Liabilities:
$30.00M
$30.00M
11/08/2021
$0.00M
Current Assets:
$21.00M
$21.00M
11/08/2021
$0.00M
Current Liabilities:
$0.40M
$0.40M
11/08/2021
$0.00M
Total Debt:
$28.00M
$28.00M
11/08/2021
$0.00M
Cash:
$21.00M
$21.00M
11/08/2021
$0.00M
Enterprise Value:
$211.75M
$11.77M
05/17/1970
$-199.98M
Cash Flow:
$18.03M
$12.15M
never
$-5.88M
Cash Flow Multiple:
11.35
0.39
never
-10.96
Net Debt to Cash Flow Ratio:
0.39
0.58
never
0.19
Finance within 1 year:
11/08/2021
n/a
Tax Rate:
(guess) 30.00%
(guess) 30.00%
01/18/2023
0.00%
Misc
11/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
292,066,000
292,066,000
11/08/2021
0
Shares (FD):
425,000,000
425,000,000
11/08/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
10/01/2021
11/08/2021
n/a
Production (Gold Eq Oz.):
(guess) 53,585
(guess) 47,935
11/27/2021
-5,650
Production (Silver Eq Oz.) :
(guess) 4,000,000
(guess) 4,000,000
11/27/2021
0
Initial CapEx (Outstanding):
$37.00M18.07% of Mkt.Cap
$37.00M775.84% of Mkt.Cap
11/08/2021
$0.00M
Funding Option:
n/a
(guess) Debt Financing
11/08/2021
n/a
Documentation:
none
FS
01/18/2023
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
11/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/08/2021
0.00M
Measured & Indicated:
n/a
n/a
11/08/2021
0.00M
Inferred:
n/a
n/a
11/08/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/08/2021
0.00M
Measured & Indicated:
n/a
n/a
11/08/2021
0.00M
Inferred:
n/a
n/a
11/08/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/08/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/08/2021
$0.00
Average Grade:
n/a
n/a
11/08/2021
n/a
Recovery Rate:
n/a
n/a
11/08/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/08/2021
0.00M
Annual Production:
n/a
n/a
11/08/2021
n/a
Cash Cost:
n/a
n/a
11/08/2021
n/a
Extra Operating Cost:
n/a
n/a
11/08/2021
n/a
SILVER
11/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
21.00M
21.00M
11/08/2021
0.00M
Measured & Indicated:
40.00M
40.00M
11/08/2021
0.00M
Inferred:
20.00M
20.00M
11/08/2021
0.00M
Reserves & Resources:
60.00M
60.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
19.95M
19.95M
11/08/2021
0.00M
Measured & Indicated:
34.39M
34.39M
11/08/2021
0.00M
Inferred:
9.50M
9.50M
11/08/2021
0.00M
Reserves & Resources:
43.89M
43.89M
never
0.00M
C U R R E N T
Annual Production:
(guess) 4,000,000oz.
(guess) 4,000,000oz.
11/27/2021
0oz.
Cash Cost:
$10.00
$10.00
11/08/2021
$0.00
Extra Operating Cost:
$8.00
$8.00
11/08/2021
$0.00
Average Grade:
700.00 g/t
700.00 g/t
11/08/2021
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
01/18/2023
0.00%
F U T U R E
Proven & Probable:
80.00M
80.00M
11/08/2021
0.00M
Annual Production:
8,000,000oz.
8,000,000oz.
11/08/2021
0oz.
Cash Cost:
$12.00
$12.00
11/08/2021
$0.00
Extra Operating Cost:
$8.00
$8.00
11/08/2021
$0.00
Property
Last Analysis Data (11/08/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Colorado , USA
RV Mine
100% (guess)
Underground
show
40 million oz at 600 gpt
$36 million capex.
3 million oz annual production
Development
El Paso , USA
Shafter
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Colorado , USA
RV Mine
100% (guess)
Underground
show
40 million oz at 600 gpt
$36 million capex.
3 million oz annual production
Development
El Paso , USA
Shafter
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
11/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
21.00M
21.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.03M
Silver Eq. Oz.:
19.95M
19.95M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$179.87M
$121.22M
n/a
$-58.65M
Total Maximum Profit:
$179.87M
$121.22M
n/a
$-58.65M
Max Profit / Current MCap:
0.878
25.417
n/a
24.539
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.42
$0.29
n/a
$-0.14
Total Max Profit Per Share:
$0.42
$0.29
n/a
$-0.14
Total Free Profit Per Share:
$0.00
$0.27
n/a
$0.27
FD Mkt. Cap / Gold Eq.:
$766.14
$19.95
n/a
$-746.19
FD Mkt. Cap / Silver Eq.:
$10.26
$0.24
n/a
$-10.02
FD Mkt. Cap / Per Metal as % Spot Price:
41.99%
1.07%
n/a
-40.92%
Measured & Indicated
11/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.06M
Total (Silver Eq. Oz.):
40.00M
40.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.05M
Silver Eq. Oz.:
34.39M
34.39M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$310.06M
$208.95M
n/a
$-101.11M
Total Maximum Profit:
$310.06M
$208.95M
n/a
$-101.11M
Max Profit / Current MCap:
1.514
43.815
n/a
42.300
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.73
$0.49
n/a
$-0.24
Total Max Profit Per Share:
$0.73
$0.49
n/a
$-0.24
Total Free Profit Per Share:
$0.13
$0.48
n/a
$0.35
FD Mkt. Cap / Gold Eq.:
$444.44
$11.57
n/a
$-432.87
FD Mkt. Cap / Silver Eq.:
$5.95
$0.14
n/a
$-5.82
FD Mkt. Cap / Per Metal as % Spot Price:
24.36%
0.62%
n/a
-23.74%
Reserves & Resources
11/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.08M
Total (Silver Eq. Oz.):
60.00M
60.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.06M
Silver Eq. Oz.:
43.89M
43.89M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$395.71M
$266.68M
n/a
$-129.04M
Total Maximum Profit:
$395.71M
$266.68M
n/a
$-129.04M
Max Profit / Current MCap:
1.933
55.918
n/a
53.986
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.93
$0.63
n/a
$-0.30
Total Max Profit Per Share:
$0.93
$0.63
n/a
$-0.30
Total Free Profit Per Share:
$0.33
$0.61
n/a
$0.28
FD Mkt. Cap / Gold Eq.:
$348.24
$9.07
n/a
$-339.18
FD Mkt. Cap / Silver Eq.:
$4.67
$0.11
n/a
$-4.56
FD Mkt. Cap / Per Metal as % Spot Price:
19.09%
0.49%
n/a
-18.60%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/05/2023
Spot Gold:
$1,824.40
$1,864.20
02/05/2023
$39.80
Spot Silver:
$24.44
$22.34
02/05/2023
$-2.10
Gold:Silver Ratio:
74.65
83.45
02/05/2023
8.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: