Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Shanta Gold Ltd

www: www.shantagold.com   email: info@shantagold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SHG GBX
OTCMKTS:SAAGF USD

Description

Shanta Gold Ltd are a gold focused mid-tier producer with one producing mine in Tanzania, one mine in development in Kenya and one exploration property. Currently they produce roughly 100koz. of gold per year. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$144.26M which is a rise of roughly 28% over the last four months. As of 10/10/2022 they have ~$5M debt and ~$30M cash. They have 1,048M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/10/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $112.65M $144.26M 10/10/2022 $31.61M
Total Assets: $168.00M $168.00M 10/10/2022 $0.00M
Total Liabilities: $72.00M $72.00M 10/10/2022 $0.00M
Current Assets: $39.00M $39.00M 10/10/2022 $0.00M
Current Liabilities: $48.00M $48.00M 10/10/2022 $0.00M
Total Debt: $5.00M $5.00M 10/10/2022 $0.00M
Cash: $30.00M $30.00M 10/10/2022 $0.00M
Enterprise Value: $87.65M $119.26M 10/12/1973 $31.61M
Cash Flow: $22.34M $35.99M never $13.65M
Cash Flow Multiple: 5.04 4.01 never -1.03
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/10/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/10/2022 0.00%
Misc 10/10/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,048,000,000 1,048,000,000 10/10/2022 0
Shares (FD): 1,100,000,000 1,100,000,000 10/10/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/10/2022 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
10/10/2022 0
Production (Silver Eq Oz.): (guess) 
8,520,674
(guess) 
8,344,673
10/10/2022 -176,001
Initial CapEx (Outstanding): n/a n/a 10/10/2022 n/a
Funding Option: n/a n/a 10/10/2022 n/a
Documentation: none PRODUCER 01/26/2023 n/a
Value Adjustment: -10% -10% never 0%

Resource Data

GOLD 10/10/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.60M 0.60M 10/10/2022 0.00M
Measured & Indicated: 1.30M 2.00M 01/26/2023 0.70M
Inferred: 1.80M 0.80M 01/26/2023 -1.00M
Reserves & Resources: 3.10M 2.80M never -0.30M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.54M 0.54M 10/10/2022 0.00M
Measured & Indicated: 1.04M 1.55M 01/26/2023 0.50M
Inferred: 0.81M 0.36M 01/26/2023 -0.45M
Reserves & Resources: 1.85M 1.91M never 0.05M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
10/10/2022 0oz.
Cash Cost: $900 $900 10/10/2022 $0.00
Extra Operating Cost: $450 $450 10/10/2022 $0.00
Average Grade: 5.00 g/t 5.00 g/t 10/10/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/26/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 10/10/2022 0.00M
Annual Production: 125,000oz. 150,000oz. 01/26/2023 25,000oz.
Cash Cost: $950 $950 10/10/2022 $0
Extra Operating Cost: $450 $450 10/10/2022 $0
SILVER 10/10/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/10/2022 0.00M
Measured & Indicated: n/a n/a 10/10/2022 0.00M
Inferred: n/a n/a 10/10/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/10/2022 0.00M
Measured & Indicated: n/a n/a 10/10/2022 0.00M
Inferred: n/a n/a 10/10/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/10/2022 $0.00
Extra Operating Cost: n/a n/a 10/10/2022 $0.00
Average Grade: n/a n/a 10/10/2022 n/a
Recovery Rate: n/a n/a 10/10/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/10/2022 0.00M
Annual Production: n/a n/a 10/10/2022 n/a
Cash Cost: n/a n/a 10/10/2022 n/a
Extra Operating Cost: n/a n/a 10/10/2022 n/a

Property

Last Analysis Data  (10/10/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Africa, Kenya West Kenya 100% (guess) n/a Both show
1.2 million oz resource at 12 gpt
Production East Africa, Tanzania New Luika 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Africa, Kenya West Kenya 100% (guess) n/a Both show
1.2 million oz resource at 12 gpt
Production East Africa, Tanzania New Luika 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  

Profitability (by resource)

Proven &
Probable
10/10/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.95M
Maximum Profit (Gold): $108.59M $174.93M n/a $66.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $108.59M $174.93M n/a $66.34M
Max Profit / Current MCap: 0.964 1.213 n/a 0.249
Max Profit Per Share (Gold): $0.10 $0.16 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.16 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $208.61 $267.15 n/a $58.54
FD Mkt. Cap / Silver Eq.: $2.45 $3.20 n/a $0.75
FD Mkt. Cap / Per Metal
as % Spot Price:
12.50% 14.33% n/a 1.83%
Measured &
Indicated
10/10/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 2.00M n/a 0.70M
Total (Silver Eq. Oz.): n/a n/a n/a 56.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.04M 1.55M n/a 0.50M
Silver Eq. Oz.: n/a n/a n/a 40.22M
Maximum Profit (Gold): $209.94M $501.47M n/a $291.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $209.94M $501.47M n/a $291.52M
Max Profit / Current MCap: 1.864 3.476 n/a 1.612
Max Profit Per Share (Gold): $0.19 $0.46 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.46 n/a $0.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $107.90 $93.19 n/a $-14.71
FD Mkt. Cap / Silver Eq.: $1.27 $1.12 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
6.46% 5.00% n/a -1.47%

Reserves &
Resources
10/10/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.10M 2.80M n/a -0.30M
Total (Silver Eq. Oz.): n/a n/a n/a -30.49M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.85M 1.91M n/a 0.05M
Silver Eq. Oz.: n/a n/a n/a 1.24M
Maximum Profit (Gold): $372.83M $618.09M n/a $245.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $372.83M $618.09M n/a $245.26M
Max Profit / Current MCap: 3.310 4.285 n/a 0.975
Max Profit Per Share (Gold): $0.34 $0.56 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.34 $0.56 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $60.76 $75.61 n/a $14.85
FD Mkt. Cap / Silver Eq.: $0.71 $0.91 n/a $0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
3.64% 4.06% n/a 0.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×