Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Shanta Gold Ltd

www: www.shantagold.com   email: info@shantagold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SHG GBX
OTCMKTS:SAAGF USD

Description

Shanta Gold Ltd are a gold focused mid-tier producer with one producing mine in Tanzania, one mine in development in Kenya and one exploration property. Currently they produce roughly 75koz. of gold per year. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$112.72M which is a fall of roughly 40% over the last twelve months. As of 10/05/2021 they have ~$5M debt and ~$30M cash. They have 1,048M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/05/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $188.83M $112.72M 10/05/2021 $-76.11M
Total Assets: $168.00M $168.00M 10/05/2021 $0.00M
Total Liabilities: $72.00M $72.00M 10/05/2021 $0.00M
Current Assets: $39.00M $39.00M 10/05/2021 $0.00M
Current Liabilities: $48.00M $48.00M 10/05/2021 $0.00M
Total Debt: $5.00M $5.00M 10/05/2021 $0.00M
Cash: $30.00M $30.00M 10/05/2021 $0.00M
Enterprise Value: $163.83M $87.72M 10/12/1972 $-76.11M
Cash Flow: $23.96M $18.89M never $-5.07M
Cash Flow Multiple: 7.88 5.97 never -1.92
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/05/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/05/2021 0.00%
Misc 10/05/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,048,000,000 1,048,000,000 10/05/2021 0
Shares (FD): 1,100,000,000 1,100,000,000 10/05/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/05/2021 n/a
Production (Gold Eq Oz.): (guess) 
75,000		 (guess) 
75,000		 10/05/2021 0
Production (Silver Eq Oz.): (guess) 
5,854,667		 (guess) 
6,545,347		 10/05/2021 690,680
Initial CapEx (Outstanding): n/a n/a 10/05/2021 n/a
Funding Option: n/a n/a 10/05/2021 n/a
Documentation: none PRODUCER 10/05/2021 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 10/05/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 10/05/2021 0.00M
Measured & Indicated: 1.50M 1.50M 10/05/2021 0.00M
Inferred: 2.00M 2.00M 10/05/2021 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.45M 0.45M 10/05/2021 0.00M
Measured & Indicated: 1.17M 1.17M 10/05/2021 0.00M
Inferred: 0.90M 0.90M 10/05/2021 0.00M
Reserves & Resources: 2.07M 2.07M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
75,000oz.		 (guess) 
75,000oz.		 10/05/2021 0oz.
Cash Cost: $850 $850 10/05/2021 $0.00
Extra Operating Cost: $450 $450 10/05/2021 $0.00
Average Grade: 5.00 g/t 5.00 g/t 10/05/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/05/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 10/05/2021 0.00M
Annual Production: 100,000oz. 100,000oz. 10/05/2021 0oz.
Cash Cost: $850 $850 10/05/2021 $0
Extra Operating Cost: $450 $450 10/05/2021 $0
SILVER 10/05/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/05/2021 0.00M
Measured & Indicated: n/a n/a 10/05/2021 0.00M
Inferred: n/a n/a 10/05/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/05/2021 0.00M
Measured & Indicated: n/a n/a 10/05/2021 0.00M
Inferred: n/a n/a 10/05/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/05/2021 $0.00
Extra Operating Cost: n/a n/a 10/05/2021 $0.00
Average Grade: n/a n/a 10/05/2021 n/a
Recovery Rate: n/a n/a 10/05/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/05/2021 0.00M
Annual Production: n/a n/a 10/05/2021 n/a
Cash Cost: n/a n/a 10/05/2021 n/a
Extra Operating Cost: n/a n/a 10/05/2021 n/a

Property

Last Analysis Data  (10/05/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Africa, Kenya West Kenya 100% (guess) n/a Both show
1.2 million oz resource at 12 gpt
Production East Africa, Tanzania New Luika 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Africa, Kenya West Kenya 100% (guess) n/a Both show
1.2 million oz resource at 12 gpt
Production East Africa, Tanzania New Luika 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  

Profitability (by resource)

Proven &
Probable		 10/05/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.60M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.14M
Maximum Profit (Gold): $179.71M $141.71M n/a $-38.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $179.71M $141.71M n/a $-38.00M
Max Profit / Current MCap: 0.952 1.257 n/a 0.305
Max Profit Per Share (Gold): $0.16 $0.13 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.13 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $419.62 $250.49 n/a $-169.13
FD Mkt. Cap / Silver Eq.: $5.38 $2.87 n/a $-2.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 23.89% 15.09% n/a -8.80%
Measured &
Indicated		 10/05/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.17M 1.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.77M
Maximum Profit (Gold): $467.24M $368.45M n/a $-98.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $467.24M $368.45M n/a $-98.79M
Max Profit / Current MCap: 2.474 3.269 n/a 0.794
Max Profit Per Share (Gold): $0.42 $0.33 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.42 $0.33 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $161.39 $96.34 n/a $-65.05
FD Mkt. Cap / Silver Eq.: $2.07 $1.10 n/a $-0.96
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.19% 5.80% n/a -3.38%

Reserves &
Resources		 10/05/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.07M 2.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.06M
Maximum Profit (Gold): $826.65M $651.87M n/a $-174.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $826.65M $651.87M n/a $-174.79M
Max Profit / Current MCap: 4.378 5.783 n/a 1.405
Max Profit Per Share (Gold): $0.75 $0.59 n/a $-0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.75 $0.59 n/a $-0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $91.22 $54.45 n/a $-36.77
FD Mkt. Cap / Silver Eq.: $1.17 $0.62 n/a $-0.54
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.19% 3.28% n/a -1.91%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×