Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Petropavlovsk Plc

www: petropavlovskplc.com   email: contact@petropavlovsk.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:POG GBX

Description

Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 450koz. of gold per year. They have approximately 20Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£75.16M which is a fall of roughly 90% over the last three months. As of 02/23/2022 they have ~£522M debt and ~£32.29M cash. They have 3,957M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/23/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $723.84M $75.16M 02/23/2022 $-648.68M
Total Assets: $1,699.91M $1,552.51M 02/23/2022 $-147.41M
Total Liabilities: $1,006.35M $919.09M 02/23/2022 $-87.26M
Current Assets: $339.98M $310.50M 02/23/2022 $-29.48M
Current Liabilities: $224.39M $204.93M 02/23/2022 $-19.46M
Total Debt: $571.17M $521.64M 02/23/2022 $-49.53M
Cash: $35.36M $32.29M 02/23/2022 $-3.07M
Enterprise Value: $1,259.65M $564.51M 11/21/1987 $-695.14M
Cash Flow: $128.52M $98.88M never $-29.64M
Cash Flow Multiple: 5.63 0.76 never -4.87
Net Debt to
Cash Flow Ratio:		 4.17 4.95 never 0.78
Finance within 1 year: 02/23/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/23/2022 0.00%
Misc 02/23/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 3,957,000,000 3,957,000,000 02/23/2022 0
Shares (FD): 3,981,000,000 3,981,000,000 02/23/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/23/2022 n/a
Production (Gold Eq Oz.): (guess) 
450,000		 (guess) 
450,000		 02/23/2022 0
Production (Silver Eq Oz.): (guess) 
35,044,898		 (guess) 
37,789,583		 02/23/2022 2,744,685
Initial CapEx (Outstanding): n/a n/a 02/23/2022 n/a
Funding Option: n/a n/a 02/23/2022 n/a
Documentation: none PRODUCER 02/23/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 02/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 02/23/2022 0.00M
Measured & Indicated: 13.50M 13.50M 02/23/2022 0.00M
Inferred: 6.50M 6.50M 02/23/2022 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.80M 6.80M 02/23/2022 0.00M
Measured & Indicated: 10.54M 10.54M 02/23/2022 0.00M
Inferred: 2.76M 2.76M 02/23/2022 0.00M
Reserves & Resources: 13.30M 13.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
450,000oz.		 (guess) 
450,000oz.		 02/23/2022 0oz.
Cash Cost: $950 $950 02/23/2022 $0.00
Extra Operating Cost: $550 $550 02/23/2022 $0.00
Average Grade: 0.80 g/t 0.80 g/t 02/23/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/23/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 13.00M 13.00M 02/23/2022 0.00M
Annual Production: 500,000oz. 500,000oz. 02/23/2022 0oz.
Cash Cost: $950 $950 02/23/2022 $0
Extra Operating Cost: $500 $500 02/23/2022 $0
SILVER 02/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/23/2022 0.00M
Measured & Indicated: n/a n/a 02/23/2022 0.00M
Inferred: n/a n/a 02/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/23/2022 0.00M
Measured & Indicated: n/a n/a 02/23/2022 0.00M
Inferred: n/a n/a 02/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/23/2022 $0.00
Extra Operating Cost: n/a n/a 02/23/2022 $0.00
Average Grade: n/a n/a 02/23/2022 n/a
Recovery Rate: n/a n/a 02/23/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/23/2022 0.00M
Annual Production: n/a n/a 02/23/2022 n/a
Cash Cost: n/a n/a 02/23/2022 n/a
Extra Operating Cost: n/a n/a 02/23/2022 n/a

Property

Last Analysis Data  (02/23/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.

Profitability (by resource)

Proven &
Probable		 02/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 48.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 41.48M
Maximum Profit (Gold): $971.04M $747.08M n/a $-223.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $971.04M $747.08M n/a $-223.96M
Max Profit / Current MCap: 1.342 9.941 n/a 8.599
Max Profit Per Share (Gold): $0.24 $0.19 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.24 $0.19 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $106.45 $11.05 n/a $-95.39
FD Mkt. Cap / Silver Eq.: $1.37 $0.13 n/a $-1.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.58% 0.61% n/a -4.97%
Measured &
Indicated		 02/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 82.34M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.54M 10.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 64.29M
Maximum Profit (Gold): $1,505.11M $1,157.98M n/a $-347.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,505.11M $1,157.98M n/a $-347.13M
Max Profit / Current MCap: 2.079 15.408 n/a 13.328
Max Profit Per Share (Gold): $0.38 $0.29 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $0.29 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $68.68 $7.13 n/a $-61.54
FD Mkt. Cap / Silver Eq.: $0.88 $0.08 n/a $-0.80
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.60% 0.39% n/a -3.21%

Reserves &
Resources		 02/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 121.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.30M 13.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 81.14M
Maximum Profit (Gold): $1,899.60M $1,461.48M n/a $-438.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,899.60M $1,461.48M n/a $-438.12M
Max Profit / Current MCap: 2.624 19.446 n/a 16.822
Max Profit Per Share (Gold): $0.48 $0.37 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.48 $0.37 n/a $-0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $54.41 $5.65 n/a $-48.76
FD Mkt. Cap / Silver Eq.: $0.70 $0.07 n/a $-0.63
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.85% 0.31% n/a -2.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×