Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:POG
GBX
Description
Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 450koz. of gold per year. They have approximately 20Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£58.42M which is a fall of roughly 92% over the last twelve months. As of 02/23/2022 they have ~£514M debt and ~£31.79M cash. They have 3,957M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$723.84M
$58.42M
02/23/2022
$-665.42M
Total Assets:
$1,699.91M
$1,528.51M
02/23/2022
$-171.40M
Total Liabilities:
$1,006.35M
$904.88M
02/23/2022
$-101.47M
Current Assets:
$339.98M
$305.70M
02/23/2022
$-34.28M
Current Liabilities:
$224.39M
$201.76M
02/23/2022
$-22.63M
Total Debt:
$571.17M
$513.58M
02/23/2022
$-57.59M
Cash:
$35.36M
$31.79M
02/23/2022
$-3.57M
Enterprise Value:
$1,259.65M
$540.20M
02/13/1987
$-719.45M
Cash Flow:
$128.52M
$114.72M
never
$-13.80M
Cash Flow Multiple:
5.63
0.51
never
-5.12
Net Debt to Cash Flow Ratio:
4.17
4.20
never
0.03
Finance within 1 year:
02/23/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/23/2022
0.00%
Misc
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
3,957,000,000
3,957,000,000
02/23/2022
0
Shares (FD):
3,981,000,000
3,981,000,000
02/23/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/23/2022
n/a
Production (Gold Eq Oz.):
(guess) 450,000
(guess) 450,000
02/23/2022
0
Production (Silver Eq Oz.) :
(guess) 35,044,898
(guess) 37,551,030
02/23/2022
2,506,132
Initial CapEx (Outstanding):
n/a
n/a
02/23/2022
n/a
Funding Option:
n/a
n/a
02/23/2022
n/a
Documentation:
none
PRODUCER
02/23/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
02/23/2022
0.00M
Measured & Indicated:
13.50M
13.50M
02/23/2022
0.00M
Inferred:
6.50M
6.50M
02/23/2022
0.00M
Reserves & Resources:
20.00M
20.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.80M
6.80M
02/23/2022
0.00M
Measured & Indicated:
10.54M
10.54M
02/23/2022
0.00M
Inferred:
2.76M
2.76M
02/23/2022
0.00M
Reserves & Resources:
13.30M
13.30M
never
0.00M
C U R R E N T
Annual Production:
(guess) 450,000oz.
(guess) 450,000oz.
02/23/2022
0oz.
Cash Cost:
$950
$950
02/23/2022
$0.00
Extra Operating Cost:
$550
$550
02/23/2022
$0.00
Average Grade:
0.80 g/t
0.80 g/t
02/23/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
02/23/2022
0.00%
F U T U R E
Proven & Probable:
13.00M
13.00M
02/23/2022
0.00M
Annual Production:
500,000oz.
500,000oz.
02/23/2022
0oz.
Cash Cost:
$950
$950
02/23/2022
$0
Extra Operating Cost:
$500
$500
02/23/2022
$0
SILVER
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2022
0.00M
Measured & Indicated:
n/a
n/a
02/23/2022
0.00M
Inferred:
n/a
n/a
02/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2022
0.00M
Measured & Indicated:
n/a
n/a
02/23/2022
0.00M
Inferred:
n/a
n/a
02/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/23/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/23/2022
$0.00
Average Grade:
n/a
n/a
02/23/2022
n/a
Recovery Rate:
n/a
n/a
02/23/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/23/2022
0.00M
Annual Production:
n/a
n/a
02/23/2022
n/a
Cash Cost:
n/a
n/a
02/23/2022
n/a
Extra Operating Cost:
n/a
n/a
02/23/2022
n/a
Property
Last Analysis Data (02/23/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Russia , Russia
Albyn
100% (guess)
Open Pit
show
4.6 million oz deposit.
186,000 oz production in 2014.
Production
Russia , Russia
Malomir
100% (guess)
Underground
show
7 million oz deposit.
82,000 oz production in 2014.
Production
Russia , Russia
Pioneer
100% (guess)
Open Pit
show
5.5 million oz deposit
263,000 oz production in 2014.
Production
Russia , Russia
Pokrovskiy
100% (guess)
Open Pit
show
1.3 million oz deposit.
64,000 oz in 2014.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Russia , Russia
Albyn
100% (guess)
Open Pit
show
4.6 million oz deposit.
186,000 oz production in 2014.
Production
Russia , Russia
Malomir
100% (guess)
Underground
show
7 million oz deposit.
82,000 oz production in 2014.
Production
Russia , Russia
Pioneer
100% (guess)
Open Pit
show
5.5 million oz deposit
263,000 oz production in 2014.
Production
Russia , Russia
Pokrovskiy
100% (guess)
Open Pit
show
1.3 million oz deposit.
64,000 oz in 2014.
Profitability (by resource)
Proven & Probable
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
44.55M
P L A U S I B L E
Gold Eq. Oz.:
6.80M
6.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
37.87M
Maximum Profit (Gold):
$971.04M
$866.80M
n/a
$-104.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$971.04M
$866.80M
n/a
$-104.24M
Max Profit / Current MCap:
1.342
14.838
n/a
13.497
Max Profit Per Share (Gold):
$0.24
$0.22
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.24
$0.22
n/a
$-0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$106.45
$8.59
n/a
$-97.86
FD Mkt. Cap / Silver Eq.:
$1.37
$0.10
n/a
$-1.26
FD Mkt. Cap / Per Metal as % Spot Price:
5.58%
0.46%
n/a
-5.12%
Measured & Indicated
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
13.50M
13.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
75.18M
P L A U S I B L E
Gold Eq. Oz.:
10.54M
10.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
58.70M
Maximum Profit (Gold):
$1,505.11M
$1,343.53M
n/a
$-161.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,505.11M
$1,343.53M
n/a
$-161.58M
Max Profit / Current MCap:
2.079
22.999
n/a
20.920
Max Profit Per Share (Gold):
$0.38
$0.34
n/a
$-0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.38
$0.34
n/a
$-0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$68.68
$5.54
n/a
$-63.13
FD Mkt. Cap / Silver Eq.:
$0.88
$0.07
n/a
$-0.82
FD Mkt. Cap / Per Metal as % Spot Price:
3.60%
0.30%
n/a
-3.30%
Reserves & Resources
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
111.38M
P L A U S I B L E
Gold Eq. Oz.:
13.30M
13.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
74.08M
Maximum Profit (Gold):
$1,899.60M
$1,695.67M
n/a
$-203.93M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,899.60M
$1,695.67M
n/a
$-203.93M
Max Profit / Current MCap:
2.624
29.027
n/a
26.403
Max Profit Per Share (Gold):
$0.48
$0.43
n/a
$-0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.48
$0.43
n/a
$-0.05
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$54.41
$4.39
n/a
$-50.02
FD Mkt. Cap / Silver Eq.:
$0.70
$0.05
n/a
$-0.65
FD Mkt. Cap / Per Metal as % Spot Price:
2.85%
0.24%
n/a
-2.62%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.3599
GBP 1.2228
02/05/2023
Spot Gold:
$1,908.00
$1,864.20
02/05/2023
$-43.80
Spot Silver:
$24.50
$22.34
02/05/2023
$-2.16
Gold:Silver Ratio:
77.88
83.45
02/05/2023
5.57
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: