Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:KRM
AUD
Description
Kingsrose Mining Ltd are a gold focused junior, late stage development company with one exploration property in Indonesia. They have approximately 0.25Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$38.61M which is a fall of roughly 0% over the last nine months. As of 05/10/2022 they have no debt and ~A$18.06M cash. They have 752M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$38.79M
$38.61M
05/10/2022
$-0.17M
Total Assets:
$34.89M
$34.74M
05/10/2022
$-0.16M
Total Liabilities:
$3.14M
$3.13M
05/10/2022
$-0.01M
Current Assets:
$21.63M
$21.54M
05/10/2022
$-0.10M
Current Liabilities:
$1.40M
$1.39M
05/10/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
05/10/2022
$0.00M
Cash:
$18.14M
$18.06M
05/10/2022
$-0.08M
Enterprise Value:
$20.64M
$20.55M
08/26/1970
$-0.09M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
No
No
05/10/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/10/2022
0.00%
Misc
05/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
752,000,000
752,000,000
05/10/2022
0
Shares (FD):
794,000,000
794,000,000
05/10/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
05/10/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/10/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/10/2022
0
Initial CapEx (Outstanding):
n/a
n/a
05/10/2022
n/a
Funding Option:
n/a
n/a
05/10/2022
n/a
Documentation:
none
FS
05/10/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/10/2022
0.00M
Measured & Indicated:
n/a
n/a
05/10/2022
0.00M
Inferred:
0.25M
0.25M
05/10/2022
0.00M
Reserves & Resources:
0.25M
0.25M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/10/2022
0.00M
Measured & Indicated:
n/a
n/a
05/10/2022
0.00M
Inferred:
0.00M
0.00M
05/10/2022
0.00M
Reserves & Resources:
0.00M
0.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/10/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/10/2022
$0.00
Average Grade:
5.00 g/t
5.00 g/t
05/10/2022
n/a
Recovery Rate:
(CG) 1.00%
(CG) 1.00%
05/10/2022
0.00%
F U T U R E
Proven & Probable:
0.35M
0.35M
05/10/2022
0.00M
Annual Production:
25,000oz.
25,000oz.
05/10/2022
0oz.
Cash Cost:
$900
$900
05/10/2022
$0
Extra Operating Cost:
$500
$500
05/10/2022
$0
SILVER
05/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/10/2022
0.00M
Measured & Indicated:
n/a
n/a
05/10/2022
0.00M
Inferred:
n/a
n/a
05/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/10/2022
0.00M
Measured & Indicated:
n/a
n/a
05/10/2022
0.00M
Inferred:
n/a
n/a
05/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/10/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/10/2022
$0.00
Average Grade:
n/a
n/a
05/10/2022
n/a
Recovery Rate:
n/a
n/a
05/10/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/10/2022
0.00M
Annual Production:
n/a
n/a
05/10/2022
n/a
Cash Cost:
n/a
n/a
05/10/2022
n/a
Extra Operating Cost:
n/a
n/a
05/10/2022
n/a
Property
Last Analysis Data (05/10/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Indonesia , Indonesia
Way Linggo - Talang
85% (guess)
Open Pit
show
Past producing in 2020.
250,000 oz at 5 gpt
Drilling
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Indonesia , Indonesia
Way Linggo - Talang
85% (guess)
Open Pit
show
Past producing in 2020.
250,000 oz at 5 gpt
Drilling
Profitability (by resource)
Proven & Probable
05/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
05/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.58M
P L A U S I B L E
Gold Eq. Oz.:
0.00M
0.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
$0.39M
$0.42M
n/a
$0.03M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$0.39M
$0.42M
n/a
$0.03M
Max Profit / Current MCap:
0.010
0.011
n/a
0.001
Max Profit Per Share (Gold):
$0.00
$0.00
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.00
$0.00
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$31,028.60
$30,890.30
n/a
$-138.30
FD Mkt. Cap / Silver Eq.:
$359.19
$367.51
n/a
$8.32
FD Mkt. Cap / Per Metal as % Spot Price:
1,686.34%
1,647.31%
n/a
-39.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6978
AUD 0.6947
02/08/2023
Spot Gold:
$1,840.00
$1,875.20
02/08/2023
$35.20
Spot Silver:
$21.30
$22.31
02/08/2023
$1.01
Gold:Silver Ratio:
86.38
84.05
02/08/2023
-2.33
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: