Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:PGOL
USD
CNSX:PGOL
CAD
Description
Patriot Gold Corp are a junior, project generator looking for gold with five exploration properties in USA. They have a market capitalisation of ~$3.55M which is a fall of roughly 29% over the last fourteen months. As of 11/27/2021 they have no debt and ~$1.3M cash. They have 75M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$4.98M
$3.55M
11/27/2021
$-1.43M
Total Assets:
$3.70M
$3.70M
11/27/2021
$0.00M
Total Liabilities:
$0.13M
$0.13M
11/27/2021
$0.00M
Current Assets:
$2.50M
$2.50M
11/27/2021
$0.00M
Current Liabilities:
$0.13M
$0.13M
11/27/2021
$0.00M
Total Debt:
$0.00M
$0.00M
11/27/2021
$0.00M
Cash:
$1.30M
$1.30M
11/27/2021
$0.00M
Enterprise Value:
$3.68M
$2.25M
01/26/1970
$-1.43M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/27/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/27/2021
0.00%
Misc
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
74,670,000
74,670,000
11/27/2021
0
Shares (FD):
78,933,000
78,933,000
11/27/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/27/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/27/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/27/2021
0
Initial CapEx (Outstanding):
n/a
n/a
11/27/2021
n/a
Funding Option:
n/a
n/a
11/27/2021
n/a
Documentation:
none
none
11/27/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Measured & Indicated:
n/a
n/a
11/27/2021
0.00M
Inferred:
n/a
n/a
11/27/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Measured & Indicated:
n/a
n/a
11/27/2021
0.00M
Inferred:
n/a
n/a
11/27/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/27/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/27/2021
$0.00
Average Grade:
n/a
n/a
11/27/2021
n/a
Recovery Rate:
n/a
n/a
11/27/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Annual Production:
n/a
n/a
11/27/2021
n/a
Cash Cost:
n/a
n/a
11/27/2021
n/a
Extra Operating Cost:
n/a
n/a
11/27/2021
n/a
SILVER
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Measured & Indicated:
n/a
n/a
11/27/2021
0.00M
Inferred:
n/a
n/a
11/27/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Measured & Indicated:
n/a
n/a
11/27/2021
0.00M
Inferred:
n/a
n/a
11/27/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/27/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/27/2021
$0.00
Average Grade:
n/a
n/a
11/27/2021
n/a
Recovery Rate:
n/a
n/a
11/27/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Annual Production:
n/a
n/a
11/27/2021
n/a
Cash Cost:
n/a
n/a
11/27/2021
n/a
Extra Operating Cost:
n/a
n/a
11/27/2021
n/a
Property
Last Analysis Data (11/27/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Brunner
2% (guess)
600
Open Pit
show
Their JV partner, Canamex is drilling the property.
2% NSR
Exploration
Nevada , USA
Moss
3% (guess)
600
Open Pit
show
3% NSR
This mine is close to production, but their JV partner Northern Vertex has financing issues.
700,000 oz resources.
$500 per oz cash costs.
100% IRR
$27 million capex.
Exploration
Nevada , USA
Rainbow Mountain
100% (guess)
1,620
n/a
n/a
Exploration
Nevada , USA
Vernal
100% (guess)
100
n/a
show
Early exploration.
Exploration
Nevada , USA
Windy Peak
100% (guess)
944
n/a
n/a
Total Land Package Size (ha):
3,864
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Brunner
2% (guess)
600
Open Pit
show
Their JV partner, Canamex is drilling the property.
2% NSR
Exploration
Nevada , USA
Moss
3% (guess)
600
Open Pit
show
3% NSR
This mine is close to production, but their JV partner Northern Vertex has financing issues.
700,000 oz resources.
$500 per oz cash costs.
100% IRR
$27 million capex.
Exploration
Nevada , USA
Rainbow Mountain
100% (guess)
1,620
n/a
n/a
Exploration
Nevada , USA
Vernal
100% (guess)
100
n/a
show
Early exploration.
Exploration
Nevada , USA
Windy Peak
100% (guess)
944
n/a
n/a
Total Land Package Size (ha):
3,864
Profitability (by resource)
Proven & Probable
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/28/2023
Spot Gold:
$1,790.90
$1,927.30
01/28/2023
$136.40
Spot Silver:
$23.08
$23.59
01/28/2023
$0.51
Gold:Silver Ratio:
77.60
81.70
01/28/2023
4.10
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: