Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Golden Dawn Minerals Inc

www: www.goldendawnminerals.com   email: allinfo@goldendawnminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:GDMRF USD
CVE:GOM CAD

Description

Golden Dawn Minerals Inc are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1.84M which is a fall of roughly 80% over the last eleven months. As of 10/29/2021 they have ~C$1M debt and ~C$0.33M cash. They have 61M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/29/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $9.12M $1.84M 09/29/2022 $-7.29M
Total Assets: $4.29M $3.91M 10/29/2021 $-0.38M
Total Liabilities: $10.52M $9.58M 10/29/2021 $-0.94M
Current Assets: $0.40M $0.37M 10/29/2021 $-0.04M
Current Liabilities: $10.52M $9.58M 10/29/2021 $-0.94M
Total Debt: $0.97M $0.88M 10/29/2021 $-0.09M
Cash: $0.36M $0.33M 10/29/2021 $-0.03M
Enterprise Value: $9.73M $2.39M 01/28/1970 $-7.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/29/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/29/2021 0.00%
Misc 10/29/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 44,076,000 61,000,000 09/29/2022 16,924,000
Shares (FD): 66,325,000 83,000,000 09/29/2022 16,675,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/29/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/29/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/29/2021 0
Initial CapEx (Outstanding): $2.50M
27.4% of Mkt.Cap		 $2.50M
136.2% of Mkt.Cap 		10/29/2021 $0.00M
Funding Option: n/a n/a 10/29/2021 n/a
Documentation: none PEA 09/29/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/29/2021 0.00M
Measured & Indicated: 0.15M 0.15M 10/29/2021 0.00M
Inferred: 0.05M 0.05M 10/29/2021 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/29/2021 0.00M
Measured & Indicated: 0.11M 0.11M 10/29/2021 0.00M
Inferred: 0.02M 0.02M 10/29/2021 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2021 $0.00
Extra Operating Cost: n/a n/a 10/29/2021 $0.00
Average Grade: 6.00 g/t 6.00 g/t 10/29/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/29/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.15M 0.15M 10/29/2021 0.00M
Annual Production: 15,000oz. 15,000oz. 10/29/2021 0oz.
Cash Cost: $700 $700 10/29/2021 $0
Extra Operating Cost: $400 $400 10/29/2021 $0
SILVER 10/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/29/2021 0.00M
Measured & Indicated: n/a n/a 10/29/2021 0.00M
Inferred: n/a n/a 10/29/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/29/2021 0.00M
Measured & Indicated: n/a n/a 10/29/2021 0.00M
Inferred: n/a n/a 10/29/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2021 $0.00
Extra Operating Cost: n/a n/a 10/29/2021 $0.00
Average Grade: n/a n/a 10/29/2021 n/a
Recovery Rate: n/a n/a 10/29/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/29/2021 0.00M
Annual Production: n/a n/a 10/29/2021 n/a
Cash Cost: n/a n/a 10/29/2021 n/a
Extra Operating Cost: n/a n/a 10/29/2021 n/a

Property

Last Analysis Data  (10/29/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Greenwood 100% (guess) 1,000 Underground show
Greenwood Precious Metals Project consisting of the Lexington and Golden Crown properties located in the Greenwood Mining Division, South Central British Columbia, Canada.

Lexington is a past producing mine
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 1,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Greenwood 100% (guess) 1,000 Underground show
Greenwood Precious Metals Project consisting of the Lexington and Golden Crown properties located in the Greenwood Mining Division, South Central British Columbia, Canada.

Lexington is a past producing mine
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable		 10/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.56M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.12M
Maximum Profit (Gold): $51.70M $45.65M n/a $-6.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.70M $45.65M n/a $-6.06M
Max Profit / Current MCap: 5.667 24.868 n/a 19.201
Max Profit Per Share (Gold): $0.78 $0.55 n/a $-0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $0.55 n/a $-0.23
Total Free Profit Per Share: $0.61 $0.52 n/a $-0.09
FD Mkt. Cap / Gold Eq.: $84.47 $17.00 n/a $-67.48
FD Mkt. Cap / Silver Eq.: $1.13 $0.20 n/a $-0.93
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.74% 1.00% n/a -3.74%

Reserves &
Resources		 10/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.35M
Maximum Profit (Gold): $62.47M $55.16M n/a $-7.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $62.47M $55.16M n/a $-7.32M
Max Profit / Current MCap: 6.848 30.049 n/a 23.201
Max Profit Per Share (Gold): $0.94 $0.66 n/a $-0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.94 $0.66 n/a $-0.28
Total Free Profit Per Share: $0.77 $0.63 n/a $-0.14
FD Mkt. Cap / Gold Eq.: $69.91 $14.07 n/a $-55.84
FD Mkt. Cap / Silver Eq.: $0.94 $0.17 n/a $-0.77
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.92% 0.83% n/a -3.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×