Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Golden Dawn Minerals Inc

www: www.goldendawnminerals.com   email: allinfo@goldendawnminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GOM CAD
OTCMKTS:GDMRF USD

Description

Golden Dawn Minerals Inc are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$4.66M which is a fall of roughly 49% over the last seven months. As of 10/29/2021 they have ~C$1M debt and ~C$0.35M cash. They have 44M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/29/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $9.12M $4.66M 10/29/2021 $-4.46M
Total Assets: $4.29M $4.14M 10/29/2021 $-0.15M
Total Liabilities: $10.52M $10.15M 10/29/2021 $-0.36M
Current Assets: $0.40M $0.39M 10/29/2021 $-0.01M
Current Liabilities: $10.52M $10.15M 10/29/2021 $-0.36M
Total Debt: $0.97M $0.94M 10/29/2021 $-0.03M
Cash: $0.36M $0.35M 10/29/2021 $-0.01M
Enterprise Value: $9.73M $5.25M 03/02/1970 $-4.48M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/29/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/29/2021 0.00%
Misc 10/29/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 44,076,000 44,076,000 10/29/2021 0
Shares (FD): 66,325,000 66,325,000 10/29/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/29/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/29/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/29/2021 0
Initial CapEx (Outstanding): $2.50M
27.4% of Mkt.Cap		 $2.50M
53.62% of Mkt.Cap 		10/29/2021 $0.00M
Funding Option: n/a n/a 10/29/2021 n/a
Documentation: none PEA 10/29/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/29/2021 0.00M
Measured & Indicated: 0.15M 0.15M 10/29/2021 0.00M
Inferred: 0.05M 0.05M 10/29/2021 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/29/2021 0.00M
Measured & Indicated: 0.11M 0.11M 10/29/2021 0.00M
Inferred: 0.02M 0.02M 10/29/2021 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2021 $0.00
Extra Operating Cost: n/a n/a 10/29/2021 $0.00
Average Grade: 6.00 g/t 6.00 g/t 10/29/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/29/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.15M 0.15M 10/29/2021 0.00M
Annual Production: 15,000oz. 15,000oz. 10/29/2021 0oz.
Cash Cost: $700 $700 10/29/2021 $0
Extra Operating Cost: $400 $400 10/29/2021 $0
SILVER 10/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/29/2021 0.00M
Measured & Indicated: n/a n/a 10/29/2021 0.00M
Inferred: n/a n/a 10/29/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/29/2021 0.00M
Measured & Indicated: n/a n/a 10/29/2021 0.00M
Inferred: n/a n/a 10/29/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2021 $0.00
Extra Operating Cost: n/a n/a 10/29/2021 $0.00
Average Grade: n/a n/a 10/29/2021 n/a
Recovery Rate: n/a n/a 10/29/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/29/2021 0.00M
Annual Production: n/a n/a 10/29/2021 n/a
Cash Cost: n/a n/a 10/29/2021 n/a
Extra Operating Cost: n/a n/a 10/29/2021 n/a

Property

Last Analysis Data  (10/29/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Greenwood 100% (guess) 1,000 Underground show
Greenwood Precious Metals Project consisting of the Lexington and Golden Crown properties located in the Greenwood Mining Division, South Central British Columbia, Canada.

Lexington is a past producing mine
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 1,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Greenwood 100% (guess) 1,000 Underground show
Greenwood Precious Metals Project consisting of the Lexington and Golden Crown properties located in the Greenwood Mining Division, South Central British Columbia, Canada.

Lexington is a past producing mine
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable		 10/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.51M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.08M
Maximum Profit (Gold): $51.70M $56.42M n/a $4.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.70M $56.42M n/a $4.72M
Max Profit / Current MCap: 5.667 12.101 n/a 6.434
Max Profit Per Share (Gold): $0.78 $0.85 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $0.85 n/a $0.07
Total Free Profit Per Share: $0.61 $0.76 n/a $0.15
FD Mkt. Cap / Gold Eq.: $84.47 $43.17 n/a $-41.30
FD Mkt. Cap / Silver Eq.: $1.13 $0.51 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.74% 2.34% n/a -2.40%

Reserves &
Resources		 10/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.31M
Maximum Profit (Gold): $62.47M $68.17M n/a $5.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $62.47M $68.17M n/a $5.70M
Max Profit / Current MCap: 6.848 14.622 n/a 7.774
Max Profit Per Share (Gold): $0.94 $1.03 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.94 $1.03 n/a $0.09
Total Free Profit Per Share: $0.77 $0.94 n/a $0.17
FD Mkt. Cap / Gold Eq.: $69.91 $35.73 n/a $-34.18
FD Mkt. Cap / Silver Eq.: $0.94 $0.42 n/a $-0.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.92% 1.94% n/a -1.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×