Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:MXSG
USD
Description
Mexus Gold US are a gold focused junior near-term producer with two mines in development in Mexico and one exploration property. They have approximately 0.15Moz. of gold in the reserves and resources category They have a market capitalisation of ~$0.07M which is a fall of roughly 98% over the last months. As of 05/29/2021 they have ~$2M debt and ~$0.01M cash. They have 118M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/29/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$2.93M
$0.07M
05/29/2021
$-2.86M
Total Assets:
$1.10M
$1.10M
05/29/2021
$0.00M
Total Liabilities:
$2.60M
$2.60M
05/29/2021
$0.00M
Current Assets:
$0.01M
$0.01M
05/29/2021
$0.00M
Current Liabilities:
$2.30M
$2.30M
05/29/2021
$0.00M
Total Debt:
$1.73M
$1.73M
05/29/2021
$0.00M
Cash:
$0.01M
$0.01M
05/29/2021
$0.00M
Enterprise Value:
$4.66M
$1.79M
01/21/1970
$-2.86M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/29/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/29/2021
0.00%
Misc
05/29/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
117,672,432
117,672,432
05/29/2021
0
Shares (FD):
117,672,432
117,672,432
05/29/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/29/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/29/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/29/2021
0
Initial CapEx (Outstanding):
n/a
n/a
05/29/2021
n/a
Funding Option:
n/a
n/a
05/29/2021
n/a
Documentation:
none
none
05/29/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/29/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/29/2021
0.00M
Measured & Indicated:
n/a
n/a
05/29/2021
0.00M
Inferred:
0.15M
0.15M
05/29/2021
0.00M
Reserves & Resources:
0.15M
0.15M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/29/2021
0.00M
Measured & Indicated:
n/a
n/a
05/29/2021
0.00M
Inferred:
0.05M
0.05M
05/29/2021
0.00M
Reserves & Resources:
0.05M
0.05M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
05/29/2021
$0.00
Extra Operating Cost:
$400
$400
05/29/2021
$0.00
Average Grade:
1.00 g/t
1.00 g/t
05/29/2021
n/a
Recovery Rate:
(CG) 70.00%
(CG) 70.00%
05/29/2021
0.00%
F U T U R E
Proven & Probable:
0.15M
0.15M
05/29/2021
0.00M
Annual Production:
25,000oz.
25,000oz.
05/29/2021
0oz.
Cash Cost:
$750
$750
05/29/2021
$0
Extra Operating Cost:
$400
$400
05/29/2021
$0
SILVER
05/29/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/29/2021
0.00M
Measured & Indicated:
n/a
n/a
05/29/2021
0.00M
Inferred:
n/a
n/a
05/29/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/29/2021
0.00M
Measured & Indicated:
n/a
n/a
05/29/2021
0.00M
Inferred:
n/a
n/a
05/29/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/29/2021
$0.00
Extra Operating Cost:
n/a
n/a
05/29/2021
$0.00
Average Grade:
n/a
n/a
05/29/2021
n/a
Recovery Rate:
n/a
n/a
05/29/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/29/2021
0.00M
Annual Production:
n/a
n/a
05/29/2021
n/a
Cash Cost:
n/a
n/a
05/29/2021
n/a
Extra Operating Cost:
n/a
n/a
05/29/2021
n/a
Property
Last Analysis Data (05/29/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
San Felix
50% (guess)
10,000
n/a
show
JV Partner.
Development
Mexico , Mexico
Santa Elena
100% (guess)
1,300
Both
show
2017 Began production.
Stopped production in 2018. Fired JV operator.
No PEA or guidance for costs.
Exploration
Mexico , Mexico
Ures
100% (guess)
2,500
n/a
show
Early exploration.
Total Land Package Size (ha):
13,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
San Felix
50% (guess)
10,000
n/a
show
JV Partner.
Development
Mexico , Mexico
Santa Elena
100% (guess)
1,300
Both
show
2017 Began production.
Stopped production in 2018. Fired JV operator.
No PEA or guidance for costs.
Exploration
Mexico , Mexico
Ures
100% (guess)
2,500
n/a
show
Early exploration.
Total Land Package Size (ha):
13,800
Profitability (by resource)
Proven & Probable
05/29/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/29/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
05/29/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.03M
P L A U S I B L E
Gold Eq. Oz.:
0.05M
0.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.71M
Maximum Profit (Gold):
$27.68M
$28.57M
n/a
$0.89M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$27.68M
$28.57M
n/a
$0.89M
Max Profit / Current MCap:
9.432
404.595
n/a
395.163
Max Profit Per Share (Gold):
$0.24
$0.24
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.24
$0.24
n/a
$0.01
Total Free Profit Per Share:
$0.21
$0.24
n/a
$0.03
FD Mkt. Cap / Gold Eq.:
$55.90
$1.34
n/a
$-54.56
FD Mkt. Cap / Silver Eq.:
$0.82
$0.02
n/a
$-0.80
FD Mkt. Cap / Per Metal as % Spot Price:
2.94%
0.07%
n/a
-2.87%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/29/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,903.20
$1,927.30
01/28/2023
$24.10
Spot Silver:
$27.93
$23.59
01/28/2023
$-4.34
Gold:Silver Ratio:
68.14
81.70
01/28/2023
13.56
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: