Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Otso Gold

www: otsogold.com   email: info@otsogold.com
Category: Junior: Potential Exists
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:OTSO CAD
OTCMKTS:FIEIF USD

Description

Otso Gold are a gold focused junior explorer with one mine in development in Finland. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$37.49M which is a fall of roughly 44% over the last ten months. As of 08/06/2021 they have ~C$24M debt and ~C$7.81M cash. They have 904M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/06/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $67.12M $37.49M 08/06/2021 $-29.63M
Total Assets: $52.74M $51.55M 08/06/2021 $-1.19M
Total Liabilities: $37.55M $36.71M 08/06/2021 $-0.85M
Current Assets: $4.79M $4.69M 08/06/2021 $-0.11M
Current Liabilities: $12.78M $12.50M 08/06/2021 $-0.29M
Total Debt: $24.77M $24.21M 08/06/2021 $-0.56M
Cash: $7.99M $7.81M 08/06/2021 $-0.18M
Enterprise Value: $83.90M $53.89M 09/16/1971 $-30.01M
Cash Flow: $0.00M $17.37M never $17.37M
Cash Flow Multiple: 0.00 2.16 never 2.16
Net Debt to
Cash Flow Ratio:		 n/a 0.94 never 0.94
Finance within 1 year: 08/06/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/06/2021 0.00%
Misc 08/06/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 903,919,000 903,919,000 08/06/2021 0
Shares (FD): 1,200,000,000 1,200,000,000 08/06/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2021 08/06/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
50,000		 11/03/2021 50,000
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
4,240,469		 11/03/2021 4,240,469
Initial CapEx (Outstanding): n/a n/a 08/06/2021 n/a
Funding Option: n/a n/a 08/06/2021 n/a
Documentation: none FS 04/19/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/06/2021 0.00M
Measured & Indicated: 0.50M 0.50M 08/06/2021 0.00M
Inferred: 1.00M 1.00M 08/06/2021 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/06/2021 0.00M
Measured & Indicated: 0.35M 0.35M 08/06/2021 0.00M
Inferred: 0.44M 0.44M 08/06/2021 0.00M
Reserves & Resources: 0.78M 0.78M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
50,000oz.		 11/03/2021 50,000oz.
Cash Cost: n/a $900 11/03/2021 $50.00
Extra Operating Cost: n/a $450 11/03/2021 $0.00
Average Grade: 1.50 g/t 1.50 g/t 08/06/2021 n/a
Recovery Rate: (CG)  87.00% (CG)  87.00% 04/19/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 08/06/2021 0.00M
Annual Production: 65,000oz. 65,000oz. 08/06/2021 0oz.
Cash Cost: $850 $850 08/06/2021 $0
Extra Operating Cost: $450 $450 08/06/2021 $0
SILVER 08/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/06/2021 0.00M
Measured & Indicated: n/a n/a 08/06/2021 0.00M
Inferred: n/a n/a 08/06/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/06/2021 0.00M
Measured & Indicated: n/a n/a 08/06/2021 0.00M
Inferred: n/a n/a 08/06/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/06/2021 $0.00
Extra Operating Cost: n/a n/a 08/06/2021 $0.00
Average Grade: n/a n/a 08/06/2021 n/a
Recovery Rate: n/a n/a 08/06/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/06/2021 0.00M
Annual Production: n/a n/a 08/06/2021 n/a
Cash Cost: n/a n/a 08/06/2021 n/a
Extra Operating Cost: n/a n/a 08/06/2021 n/a

Property

Last Analysis Data  (08/06/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Finland, Finland Laiva 100% (guess) 4,300 Open Pit show
Permitted. Built. $250 million spent.

Production in 2021

Around 75,000 oz per year.
Total Land Package Size (ha): 4,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Finland, Finland Laiva 100% (guess) 4,300 Open Pit show
Permitted. Built. $250 million spent.

Production in 2021

Around 75,000 oz per year.
Total Land Package Size (ha): 4,300  

Profitability (by resource)

Proven &
Probable		 08/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.35M 0.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.32M
Maximum Profit (Gold): $112.76M $120.90M n/a $8.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $112.76M $120.90M n/a $8.14M
Max Profit / Current MCap: 1.680 3.225 n/a 1.545
Max Profit Per Share (Gold): $0.09 $0.10 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.10 n/a $0.01
Total Free Profit Per Share: $0.02 $0.06 n/a $0.04
FD Mkt. Cap / Gold Eq.: $192.87 $107.73 n/a $-85.14
FD Mkt. Cap / Silver Eq.: $2.66 $1.27 n/a $-1.39
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.94% 5.84% n/a -5.11%

Reserves &
Resources		 08/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.62M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.78M 0.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.72M
Maximum Profit (Gold): $253.72M $272.02M n/a $18.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $253.72M $272.02M n/a $18.31M
Max Profit / Current MCap: 3.780 7.256 n/a 3.476
Max Profit Per Share (Gold): $0.21 $0.23 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.21 $0.23 n/a $0.02
Total Free Profit Per Share: $0.14 $0.19 n/a $0.05
FD Mkt. Cap / Gold Eq.: $85.72 $47.88 n/a $-37.84
FD Mkt. Cap / Silver Eq.: $1.18 $0.56 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.86% 2.59% n/a -2.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×