Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:NORZF
USD
TSE:NZC
CAD
Description
NorZinc Ltd are a silver focused junior, late stage development company with one exploration property in Canada. They have approximately 84Moz. of silver in the reserves and resources category of which 42Moz. are in the measured and indicated category. They have a market capitalisation of ~C$15.9M which is a fall of roughly 38% over the last four months. As of 01/10/2022 they have no debt and ~C$3.9M cash. They have 753M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$25.73M
$15.90M
01/10/2022
$-9.83M
Total Assets:
$7.10M
$7.02M
01/10/2022
$-0.08M
Total Liabilities:
$2.37M
$2.34M
01/10/2022
$-0.03M
Current Assets:
$3.95M
$3.90M
01/10/2022
$-0.04M
Current Liabilities:
$0.79M
$0.78M
01/10/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
01/10/2022
$0.00M
Cash:
$3.95M
$3.90M
01/10/2022
$-0.04M
Enterprise Value:
$21.78M
$12.00M
05/19/1970
$-9.79M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/10/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/10/2022
0.00%
Misc
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
753,000,000
753,000,000
01/10/2022
0
Shares (FD):
815,000,000
815,000,000
01/10/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
06/01/2024
01/10/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/10/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/10/2022
0
Initial CapEx (Outstanding):
$368.00M1430.35% of Mkt.Cap
$368.00M2314.77% of Mkt.Cap
01/10/2022
$0.00M
Funding Option:
n/a
n/a
01/10/2022
n/a
Documentation:
none
FS
01/10/2022
n/a
Value Adjustment:
-20%
-20%
never
0%
Resource Data
GOLD
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2022
0.00M
Measured & Indicated:
n/a
n/a
01/10/2022
0.00M
Inferred:
n/a
n/a
01/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2022
0.00M
Measured & Indicated:
n/a
n/a
01/10/2022
0.00M
Inferred:
n/a
n/a
01/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/10/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/10/2022
$0.00
Average Grade:
n/a
n/a
01/10/2022
n/a
Recovery Rate:
n/a
n/a
01/10/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/10/2022
0.00M
Annual Production:
n/a
n/a
01/10/2022
n/a
Cash Cost:
n/a
n/a
01/10/2022
n/a
Extra Operating Cost:
n/a
n/a
01/10/2022
n/a
SILVER
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
30.00M
30.00M
01/10/2022
0.00M
Measured & Indicated:
42.00M
42.00M
01/10/2022
0.00M
Inferred:
42.00M
42.00M
01/10/2022
0.00M
Reserves & Resources:
84.00M
84.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
26.10M
26.10M
01/10/2022
0.00M
Measured & Indicated:
34.45M
34.45M
01/10/2022
0.00M
Inferred:
18.27M
18.27M
01/10/2022
0.00M
Reserves & Resources:
52.72M
52.72M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/10/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/10/2022
$0.00
Average Grade:
120.00 g/t
120.00 g/t
01/10/2022
n/a
Recovery Rate:
(CG) 87.00%
(CG) 87.00%
01/10/2022
0.00%
F U T U R E
Proven & Probable:
50.00M
50.00M
01/10/2022
0.00M
Annual Production:
2,500,000oz.
2,500,000oz.
01/10/2022
0oz.
Cash Cost:
$3.00
$3.00
01/10/2022
$0.00
Extra Operating Cost:
$7.00
$7.00
01/10/2022
$0.00
Property
Last Analysis Data (01/10/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Northwest Territories , Canada
Prairie Creek
100% (guess)
8,000
Underground
show
84 million oz (120 gpt) resource.'
Permitted
Total Land Package Size (ha):
8,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Northwest Territories , Canada
Prairie Creek
100% (guess)
8,000
Underground
show
84 million oz (120 gpt) resource.'
Permitted
Total Land Package Size (ha):
8,000
Profitability (by resource)
Proven & Probable
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
30.00M
30.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
26.10M
26.10M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$183.58M
$175.98M
n/a
$-7.60M
Total Maximum Profit:
$183.58M
$175.98M
n/a
$-7.60M
Max Profit / Current MCap:
7.135
11.069
n/a
3.934
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.23
$0.22
n/a
$-0.01
Total Max Profit Per Share:
$0.23
$0.22
n/a
$-0.01
Total Free Profit Per Share:
$0.19
$0.19
n/a
$0.01
FD Mkt. Cap / Gold Eq.:
$78.90
$51.47
n/a
$-27.44
FD Mkt. Cap / Silver Eq.:
$0.99
$0.61
n/a
$-0.38
FD Mkt. Cap / Per Metal as % Spot Price:
4.37%
2.76%
n/a
-1.61%
Measured & Indicated
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
42.00M
42.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
34.45M
34.45M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$242.32M
$232.29M
n/a
$-10.03M
Total Maximum Profit:
$242.32M
$232.29M
n/a
$-10.03M
Max Profit / Current MCap:
9.419
14.611
n/a
5.193
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.30
$0.29
n/a
$-0.01
Total Max Profit Per Share:
$0.30
$0.29
n/a
$-0.01
Total Free Profit Per Share:
$0.26
$0.26
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$59.78
$38.99
n/a
$-20.78
FD Mkt. Cap / Silver Eq.:
$0.75
$0.46
n/a
$-0.29
FD Mkt. Cap / Per Metal as % Spot Price:
3.31%
2.09%
n/a
-1.22%
Reserves & Resources
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.06M
Total (Silver Eq. Oz.):
84.00M
84.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.03M
Silver Eq. Oz.:
52.72M
52.72M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$370.83M
$355.47M
n/a
$-15.35M
Total Maximum Profit:
$370.83M
$355.47M
n/a
$-15.35M
Max Profit / Current MCap:
14.413
22.360
n/a
7.946
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.46
$0.44
n/a
$-0.02
Total Max Profit Per Share:
$0.46
$0.44
n/a
$-0.02
Total Free Profit Per Share:
$0.42
$0.41
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$39.06
$25.48
n/a
$-13.58
FD Mkt. Cap / Silver Eq.:
$0.49
$0.30
n/a
$-0.19
FD Mkt. Cap / Per Metal as % Spot Price:
2.16%
1.37%
n/a
-0.79%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7892
CAD 0.7803
05/25/2022
Spot Gold:
$1,805.80
$1,862.30
05/25/2022
$56.50
Spot Silver:
$22.56
$22.04
05/25/2022
$-0.52
Gold:Silver Ratio:
80.04
84.50
05/25/2022
4.45
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: