Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GRSL
CAD
OTCMKTS:GRSLF
USD
Description
GR Silver Mining Ltd are a silver focused junior, project generator with four exploration properties in Mexico. They have approximately 135Moz. of silver in the reserves and resources category of which 85Moz. are in the measured and indicated category. They have a market capitalisation of ~C$52.4M which is a rise of roughly 187% over the last ten months. As of 07/10/2023 they have no debt and ~C$0.73M cash. They have 269M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$18.23M
$52.40M
10/03/2023
$34.17M
Total Assets:
$19.57M
$19.09M
07/10/2023
$-0.48M
Total Liabilities:
$12.87M
$12.55M
07/10/2023
$-0.32M
Current Assets:
$0.75M
$0.73M
07/10/2023
$-0.02M
Current Liabilities:
$10.92M
$10.65M
07/10/2023
$-0.27M
Total Debt:
$0.00M
$0.00M
07/10/2023
$0.00M
Cash:
$0.75M
$0.73M
07/10/2023
$-0.02M
Enterprise Value:
$17.48M
$51.67M
08/21/1971
$34.19M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/10/2023
n/a
Misc
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
262,000,000
269,000,000
10/03/2023
7,000,000
Shares (FD):
323,000,000
332,000,000
10/03/2023
9,000,000
Insider Ownership:
n/a
12%
11/19/2023
12%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
07/10/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/10/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/10/2023
0
Initial CapEx (Outstanding):
n/a
n/a
07/10/2023
n/a
Funding Option:
n/a
n/a
07/10/2023
n/a
Documentation:
none
none
11/19/2023
n/a
Future MCap Modifier:
0.008Likely share dilution
0.008Likely share dilution
07/10/2023
0
Cash Flow Multiplier:
none
none
11/19/2023
0.00
Resource Data
GOLD
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/10/2023
0.00M
Measured & Indicated:
n/a
n/a
07/10/2023
0.00M
Inferred:
n/a
n/a
07/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/10/2023
0.00M
Measured & Indicated:
n/a
n/a
07/10/2023
0.00M
Inferred:
n/a
n/a
07/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/10/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/10/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/10/2023
n/a
Open Pit (Avg):
n/a
n/a
07/10/2023
n/a
Recovery Rate:
n/a
n/a
07/10/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/10/2023
0.00M
Annual Production:
n/a
n/a
07/10/2023
n/a
Cash Cost:
n/a
n/a
07/10/2023
n/a
Extra Operating Cost:
n/a
n/a
07/10/2023
n/a
SILVER
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/10/2023
0.00M
Measured & Indicated:
85.00M
85.00M
07/10/2023
0.00M
Inferred:
50.00M
50.00M
07/10/2023
0.00M
Reserves & Resources:
135.00M
135.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/10/2023
0.00M
Measured & Indicated:
51.00M
51.00M
07/10/2023
0.00M
Inferred:
18.75M
18.75M
07/10/2023
0.00M
Reserves & Resources:
69.75M
69.75M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$10.00
$10.00
07/10/2023
$0.00
Extra Operating Cost:
$6.00
$6.00
07/10/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/10/2023
n/a
Open Pit (Avg):
n/a
n/a
07/10/2023
n/a
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
07/10/2023
0.00%
F U T U R E
Proven & Probable:
125.00M
125.00M
07/10/2023
0.00M
Annual Production:
n/a
n/a
07/10/2023
n/a
Cash Cost:
n/a
n/a
07/10/2023
n/a
Extra Operating Cost:
n/a
n/a
07/10/2023
n/a
Property
Last Analysis Data (07/10/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
La Trinidad
100% (guess)
100,000
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
Plomosas
100% (guess)
35,000
n/a
show
Extensive drilling.
Exploration
Mexico , Mexico
Rosario
100% (guess)
1,300
n/a
show
Past producing mine.
Exploration
Mexico , Mexico
San Marcial
100% (guess)
25,000
n/a
show
Early exploration
Total Land Package Size (ha):
161,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
La Trinidad
100% (guess)
100,000
n/a
show
Early Exploration.
Exploration
Mexico , Mexico
Plomosas
100% (guess)
35,000
n/a
show
Extensive drilling.
Exploration
Mexico , Mexico
Rosario
100% (guess)
1,300
n/a
show
Past producing mine.
Exploration
Mexico , Mexico
San Marcial
100% (guess)
25,000
n/a
show
Early exploration
Total Land Package Size (ha):
161,300
Profitability (by resource)
Proven & Probable
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.04M
Total (Silver Eq. Oz.):
85.00M
85.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.02M
Silver Eq. Oz.:
51.00M
51.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$362.61M
$694.11M
n/a
$331.50M
Total Maximum Profit:
$362.61M
$694.11M
n/a
$331.50M
Max Profit / Current MCap:
19.888
13.246
n/a
-6.642
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.12
$2.09
n/a
$0.97
Total Max Profit Per Share:
$1.12
$2.09
n/a
$0.97
Total Free Profit Per Share:
$1.05
$1.88
n/a
$0.83
FD MCap / Gold Eq.:
$29.78
$82.59
n/a
$52.81
FD MCap / Silver Eq.:
$0.36
$1.03
n/a
$0.67
FD MCap / Per Metal as % Spot Price:
1.55%
3.47%
n/a
1.92%
Reserves & Resources
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.06M
Total (Silver Eq. Oz.):
135.00M
135.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.03M
Silver Eq. Oz.:
69.75M
69.75M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$495.92M
$949.30M
n/a
$453.38M
Total Maximum Profit:
$495.92M
$949.30M
n/a
$453.38M
Max Profit / Current MCap:
27.200
18.117
n/a
-9.083
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.54
$2.86
n/a
$1.32
Total Max Profit Per Share:
$1.54
$2.86
n/a
$1.32
Total Free Profit Per Share:
$1.46
$2.64
n/a
$1.18
FD MCap / Gold Eq.:
$21.78
$60.39
n/a
$38.62
FD MCap / Silver Eq.:
$0.26
$0.75
n/a
$0.49
FD MCap / Per Metal as % Spot Price:
1.13%
2.54%
n/a
1.41%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7526
CAD 0.7341
05/16/2024
Spot Gold:
$1,925.20
$2,380.30
05/16/2024
$455.10
Spot Silver:
$23.11
$29.61
05/16/2024
$6.50
Gold:Silver Ratio:
83.31
80.39
05/16/2024
-2.92
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: