Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:ADT
AUD
LON:ADT1
GBX
OTCMKTS:ADMLF
USD
Description
Adriatic Metals are a silver focused mid-tier producer with exploration properties in Bosnia-Herzegovina and Serbia. They have approximately 330Moz. of silver in the reserves and resources category of which 250Moz. are in the measured and indicated category. They have a market capitalisation of ~A$951.8M which is a rise of roughly 37% over the last six months. As of 11/06/2023 they have ~A$113M debt and ~A$50.06M cash. They have 293M shares outstanding and trade on the Australian Stock Exchange, the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$695.95M
$951.80M
11/06/2023
$255.85M
Total Assets:
$161.92M
$166.86M
11/06/2023
$4.94M
Total Liabilities:
$164.51M
$169.53M
11/06/2023
$5.02M
Current Assets:
$85.50M
$88.10M
11/06/2023
$2.61M
Current Liabilities:
$3.50M
$3.60M
11/06/2023
$0.11M
Total Debt:
$110.11M
$113.47M
11/06/2023
$3.36M
Cash:
$48.58M
$50.06M
11/06/2023
$1.48M
Enterprise Value:
$757.48M
$1,015.21M
03/03/2002
$257.73M
Cash Flow:
$166.80M
$262.05M
never
$95.25M
Cash Flow Multiple:
4.17
3.63
never
-0.54
Net Debt to Cash Flow Ratio:
0.37
0.24
never
-0.13
Finance within 1 year:
11/06/2023
n/a
Misc
11/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
293,000,000
293,000,000
11/06/2023
0
Shares (FD):
307,000,000
307,000,000
11/06/2023
0
Insider Ownership:
n/a
40%
03/31/2024
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
07/01/2023
11/06/2023
n/a
Production (Gold Eq Oz.):
(guess) 174,842
(guess) 185,970
11/06/2023
11,127
Production (Silver Eq Oz.) :
(guess) 15,000,000
(guess) 15,000,000
11/06/2023
0
Initial CapEx (Outstanding):
$173.00M24.86% of MCap
$173.00M18.18% of MCap
11/06/2023
$0.00M
Funding Option:
n/a
n/a
11/06/2023
n/a
Documentation:
none
PRODUCER
03/31/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
11/06/2023
0
Cash Flow Multiplier:
8
10
03/31/2024
2.00
Resource Data
GOLD
11/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/06/2023
0.00M
Measured & Indicated:
n/a
n/a
11/06/2023
0.00M
Inferred:
n/a
n/a
11/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/06/2023
0.00M
Measured & Indicated:
n/a
n/a
11/06/2023
0.00M
Inferred:
n/a
n/a
11/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/06/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/06/2023
n/a
Open Pit (Avg):
n/a
n/a
11/06/2023
n/a
Recovery Rate:
n/a
n/a
11/06/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/06/2023
0.00M
Annual Production:
n/a
n/a
11/06/2023
n/a
Cash Cost:
n/a
n/a
11/06/2023
n/a
Extra Operating Cost:
n/a
n/a
11/06/2023
n/a
SILVER
11/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
112.00M
112.00M
11/06/2023
0.00M
Measured & Indicated:
250.00M
250.00M
11/06/2023
0.00M
Inferred:
80.00M
80.00M
11/06/2023
0.00M
Reserves & Resources:
330.00M
330.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
95.20M
95.20M
11/06/2023
0.00M
Measured & Indicated:
189.04M
189.04M
11/06/2023
0.00M
Inferred:
34.00M
34.00M
11/06/2023
0.00M
Reserves & Resources:
223.04M
223.04M
never
0.00M
C U R R E N T
Annual Production:
(guess) 15,000,000oz.
(guess) 15,000,000oz.
11/06/2023
0oz.
Cash Cost:
$7.00
$7.00
11/06/2023
$0.00
Extra Operating Cost:
$5.00
$5.00
11/06/2023
$0.00
G R A D E
Underground (Avg):
400.00 g/t
400.00 g/t
11/06/2023
n/a
Open Pit (Avg):
n/a
n/a
11/06/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/31/2024
0.00%
F U T U R E
Proven & Probable:
250.00M
250.00M
11/06/2023
0.00M
Annual Production:
12,000,000oz.
12,000,000oz.
11/06/2023
0oz.
Cash Cost:
$10.00
$10.00
11/06/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
11/06/2023
$0.00
Property
Last Analysis Data (11/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Eastern Europe , Bosnia-Herzegovina
Brestic
100% (guess)
n/a
n/a
show
Ready to be drilled
Exploration
Eastern Europe , Bosnia-Herzegovina
Rupice
100% (guess)
n/a
n/a
show
Maiden resource due in 2019.
Exploration
Eastern Europe , Bosnia-Herzegovina
Veovaca
100% (guess)
n/a
n/a
show
Silver / Zinc discovery.
Exploration
Serbia , Serbia
Gokcanica
51% (guess)
11,000
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Kizevak
100% (guess)
n/a
n/a
show
Zinc, Silver
Early exploration.
Exploration
Serbia , Serbia
Sastavci
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Suva Ruda (Rudnica)
100% (guess)
8,700
Open Pit
show
Early exploration.
8 year option for $6 million.
567 meters at .28 CU and .45 AU
Total Land Package Size (ha):
19,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Eastern Europe , Bosnia-Herzegovina
Brestic
100% (guess)
n/a
n/a
show
Ready to be drilled
Exploration
Eastern Europe , Bosnia-Herzegovina
Rupice
100% (guess)
n/a
n/a
show
Maiden resource due in 2019.
Exploration
Eastern Europe , Bosnia-Herzegovina
Veovaca
100% (guess)
n/a
n/a
show
Silver / Zinc discovery.
Exploration
Serbia , Serbia
Gokcanica
51% (guess)
11,000
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Kizevak
100% (guess)
n/a
n/a
show
Zinc, Silver
Early exploration.
Exploration
Serbia , Serbia
Sastavci
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Suva Ruda (Rudnica)
100% (guess)
8,700
Open Pit
show
Early exploration.
8 year option for $6 million.
567 meters at .28 CU and .45 AU
Total Land Package Size (ha):
19,700
Profitability (by resource)
Proven & Probable
11/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.08M
Total (Silver Eq. Oz.):
112.00M
112.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.07M
Silver Eq. Oz.:
95.20M
95.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,058.62M
$1,663.14M
n/a
$604.52M
Total Maximum Profit:
$1,058.62M
$1,663.14M
n/a
$604.52M
Max Profit / Current MCap:
1.521
1.747
n/a
0.226
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$3.45
$5.42
n/a
$1.97
Total Max Profit Per Share:
$3.45
$5.42
n/a
$1.97
Total Free Profit Per Share:
$0.00
$0.77
n/a
$0.77
FD MCap / Gold Eq.:
$627.17
$806.42
n/a
$179.25
FD MCap / Silver Eq.:
$7.31
$10.00
n/a
$2.69
FD MCap / Per Metal as % Spot Price:
31.62%
33.93%
n/a
2.31%
Measured & Indicated
11/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.19M
Total (Silver Eq. Oz.):
250.00M
250.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.14M
Silver Eq. Oz.:
189.04M
189.04M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$2,102.12M
$3,302.53M
n/a
$1,200.40M
Total Maximum Profit:
$2,102.12M
$3,302.53M
n/a
$1,200.40M
Max Profit / Current MCap:
3.021
3.470
n/a
0.449
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$6.85
$10.76
n/a
$3.91
Total Max Profit Per Share:
$6.85
$10.76
n/a
$3.91
Total Free Profit Per Share:
$3.35
$6.11
n/a
$2.77
FD MCap / Gold Eq.:
$315.84
$406.11
n/a
$90.27
FD MCap / Silver Eq.:
$3.68
$5.03
n/a
$1.35
FD MCap / Per Metal as % Spot Price:
15.92%
17.08%
n/a
1.16%
Reserves & Resources
11/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.24M
Total (Silver Eq. Oz.):
330.00M
330.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.17M
Silver Eq. Oz.:
223.04M
223.04M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$2,480.20M
$3,896.51M
n/a
$1,416.30M
Total Maximum Profit:
$2,480.20M
$3,896.51M
n/a
$1,416.30M
Max Profit / Current MCap:
3.564
4.094
n/a
0.530
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$8.08
$12.69
n/a
$4.61
Total Max Profit Per Share:
$8.08
$12.69
n/a
$4.61
Total Free Profit Per Share:
$4.58
$8.05
n/a
$3.47
FD MCap / Gold Eq.:
$267.69
$344.20
n/a
$76.51
FD MCap / Silver Eq.:
$3.12
$4.27
n/a
$1.15
FD MCap / Per Metal as % Spot Price:
13.50%
14.48%
n/a
0.98%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6477
AUD 0.6675
05/16/2024
Spot Gold:
$1,983.50
$2,377.00
05/16/2024
$393.50
Spot Silver:
$23.12
$29.47
05/16/2024
$6.35
Gold:Silver Ratio:
85.79
80.66
05/16/2024
-5.13
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: