Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bellevue Gold

www: www.bellevuegold.com.au   email: admin@bellevuegold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BGL AUD
OTCMKTS:BELGF USD

Description

Bellevue Gold are a gold focused mid-tier producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1487.46M which is a rise of roughly 43% over the last six months. As of 11/21/2022 they have ~A$134M debt and ~A$26.05M cash. They have 1,149M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,037.53M $1,487.46M 11/09/2023 $449.93M
Total Assets: $192.16M $200.36M 11/09/2023 $8.20M
Total Liabilities: $192.16M $200.36M 11/21/2022 $8.20M
Current Assets: $74.94M $78.14M 11/21/2022 $3.20M
Current Liabilities: $5.76M $6.01M 11/21/2022 $0.25M
Total Debt: $128.11M $133.57M 11/21/2022 $5.46M
Cash: $24.98M $26.05M 11/09/2023 $1.07M
Enterprise Value: $1,140.66M $1,594.99M 07/17/2020 $454.33M
Cash Flow: $0.00M $179.65M never $179.65M
Cash Flow Multiple: 0.00 8.28 never 8.28
Net Debt to
Cash Flow Ratio:		 n/a 0.60 never 0.60
Finance within 1 year: Yes Yes 04/27/2023 n/a
Misc 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,149,000,000 1,149,000,000 11/09/2023 0
Shares (FD): 1,191,000,000 1,191,000,000 11/09/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2023 11/21/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
160,000		 03/14/2024 160,000
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
12,944,016		 03/14/2024 12,944,016
Initial CapEx (Outstanding): $235.00M
22.65% of MCap		 $235.00M
15.8% of MCap 		11/21/2022 $0.00M
Funding Option: n/a (guess)  Debt Financing 04/27/2023 n/a
Documentation: none PRODUCER 03/31/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.25
Producer: Quality
 03/14/2024 0
Cash Flow Multiplier: 15 15 11/09/2023 0.00

Resource Data

GOLD 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 04/10/2023 0.00M
Measured & Indicated: 1.50M 1.50M 11/21/2022 0.00M
Inferred: 2.00M 2.00M 11/21/2022 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.43M 1.43M 04/10/2023 0.00M
Measured & Indicated: 1.43M 1.43M 11/21/2022 0.00M
Inferred: 0.95M 0.95M 11/21/2022 0.00M
Reserves & Resources: 2.38M 2.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
160,000oz.		 03/14/2024 160,000oz.
Cash Cost: n/a $850 03/14/2024 $0.00
Extra Operating Cost: n/a $400 03/14/2024 $-100.00
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 11/21/2022 n/a
Open Pit (Avg): n/a n/a 11/21/2022 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/31/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 11/21/2022 0.00M
Annual Production: 200,000oz. 200,000oz. 11/09/2023 0oz.
Cash Cost: $850 $900 03/14/2024 $50
Extra Operating Cost: $500 $500 04/15/2023 $0
SILVER 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/21/2022 0.00M
Measured & Indicated: n/a n/a 11/21/2022 0.00M
Inferred: n/a n/a 11/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/21/2022 0.00M
Measured & Indicated: n/a n/a 11/21/2022 0.00M
Inferred: n/a n/a 11/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/21/2022 $0.00
Extra Operating Cost: n/a n/a 11/21/2022 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/21/2022 n/a
Open Pit (Avg): n/a n/a 11/21/2022 n/a
Recovery Rate: n/a n/a 11/21/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/21/2022 0.00M
Annual Production: n/a n/a 11/21/2022 n/a
Cash Cost: n/a n/a 11/21/2022 n/a
Extra Operating Cost: n/a n/a 11/21/2022 n/a

Property

Last Analysis Data  (11/09/2023)
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  

Profitability (by resource)

Proven &
Probable		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.04M
Maximum Profit (Gold): $868.25M $1,599.99M n/a $731.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $868.25M $1,599.99M n/a $731.74M
Max Profit / Current MCap: 0.837 1.076 n/a 0.239
Max Profit Per Share (Gold): $0.73 $1.34 n/a $0.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $1.34 n/a $0.61
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $728.09 $1,043.83 n/a $315.74
FD MCap / Silver Eq.: $8.41 $12.90 n/a $4.49
FD MCap / Per Metal
as % Spot Price:		 37.16% 43.99% n/a 6.83%
Measured &
Indicated		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.04M
Maximum Profit (Gold): $868.25M $1,599.99M n/a $731.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $868.25M $1,599.99M n/a $731.74M
Max Profit / Current MCap: 0.837 1.076 n/a 0.239
Max Profit Per Share (Gold): $0.73 $1.34 n/a $0.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $1.34 n/a $0.61
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $728.09 $1,043.83 n/a $315.74
FD MCap / Silver Eq.: $8.41 $12.90 n/a $4.49
FD MCap / Per Metal
as % Spot Price:		 37.16% 43.99% n/a 6.83%

Reserves &
Resources		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.40M
Maximum Profit (Gold): $1,447.09M $2,666.65M n/a $1,219.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,447.09M $2,666.65M n/a $1,219.56M
Max Profit / Current MCap: 1.395 1.793 n/a 0.398
Max Profit Per Share (Gold): $1.22 $2.24 n/a $1.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.22 $2.24 n/a $1.02
Total Free Profit Per Share: $0.00 $0.37 n/a $0.37
FD MCap / Gold Eq.: $436.86 $626.30 n/a $189.44
FD MCap / Silver Eq.: $5.05 $7.74 n/a $2.69
FD MCap / Per Metal
as % Spot Price:		 22.30% 26.39% n/a 4.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×