Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:MKG
AUD
Description
Mako Gold Ltd are a gold focused junior, project generator with two exploration properties in Burkina Faso and Cote d'Ivoire. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~A$6.68M which is a fall of roughly 43% over the last nine months. As of 08/10/2023 they have no debt and ~A$1.87M cash. They have 662M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$11.71M
$6.68M
01/25/2024
$-5.03M
Total Assets:
$10.49M
$10.68M
08/10/2023
$0.19M
Total Liabilities:
$0.24M
$0.24M
08/10/2023
$0.00M
Current Assets:
$1.84M
$1.87M
08/10/2023
$0.03M
Current Liabilities:
$0.24M
$0.24M
08/10/2023
$0.00M
Total Debt:
$0.00M
$0.00M
08/10/2023
$0.00M
Cash:
$1.84M
$1.87M
08/10/2023
$0.03M
Enterprise Value:
$9.87M
$4.81M
02/25/1970
$-5.06M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/10/2023
n/a
Misc
08/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
576,000,000
662,409,407
01/25/2024
86,409,407
Shares (FD):
744,000,000
834,000,000
01/25/2024
90,000,000
Insider Ownership:
n/a
30%
01/25/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/10/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/10/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/10/2023
0
Initial CapEx (Outstanding):
n/a
n/a
08/10/2023
n/a
Funding Option:
n/a
n/a
08/10/2023
n/a
Documentation:
none
none
01/25/2024
n/a
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
0
Cash Flow Multiplier:
none
none
01/25/2024
0.00
Resource Data
GOLD
08/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/10/2023
0.00M
Measured & Indicated:
0.85M
0.85M
08/10/2023
0.00M
Inferred:
n/a
n/a
08/10/2023
0.00M
Reserves & Resources:
0.85M
0.85M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/10/2023
0.00M
Measured & Indicated:
0.51M
0.51M
08/10/2023
0.00M
Inferred:
n/a
n/a
08/10/2023
0.00M
Reserves & Resources:
0.51M
0.51M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
08/10/2023
$0.00
Extra Operating Cost:
$350
$350
08/10/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/10/2023
n/a
Open Pit (Avg):
n/a
n/a
08/10/2023
n/a
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
08/10/2023
0.00%
F U T U R E
Proven & Probable:
0.85M
0.85M
08/10/2023
0.00M
Annual Production:
n/a
n/a
08/10/2023
n/a
Cash Cost:
n/a
n/a
08/10/2023
n/a
Extra Operating Cost:
n/a
n/a
08/10/2023
n/a
SILVER
08/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/10/2023
0.00M
Measured & Indicated:
n/a
n/a
08/10/2023
0.00M
Inferred:
n/a
n/a
08/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/10/2023
0.00M
Measured & Indicated:
n/a
n/a
08/10/2023
0.00M
Inferred:
n/a
n/a
08/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/10/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/10/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/10/2023
n/a
Open Pit (Avg):
n/a
n/a
08/10/2023
n/a
Recovery Rate:
n/a
n/a
08/10/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/10/2023
0.00M
Annual Production:
n/a
n/a
08/10/2023
n/a
Cash Cost:
n/a
n/a
08/10/2023
n/a
Extra Operating Cost:
n/a
n/a
08/10/2023
n/a
Property
Last Analysis Data (08/10/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Burkina Faso
Tangora
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
West Africa , Cote d'Ivoire
Napie
90% (guess)
22,000
n/a
show
15-mile strike
Discovery
850K oz at 1.2 gpt
Total Land Package Size (ha):
22,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Burkina Faso
Tangora
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
West Africa , Cote d'Ivoire
Napie
90% (guess)
22,000
n/a
show
15-mile strike
Discovery
850K oz at 1.2 gpt
Total Land Package Size (ha):
22,000
Profitability (by resource)
Proven & Probable
08/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.85M
0.85M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.33M
P L A U S I B L E
Gold Eq. Oz.:
0.51M
0.51M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.00M
Maximum Profit (Gold):
$414.99M
$652.95M
n/a
$237.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$414.99M
$652.95M
n/a
$237.97M
Max Profit / Current MCap:
35.440
97.750
n/a
62.310
Max Profit Per Share (Gold):
$0.56
$0.78
n/a
$0.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.56
$0.78
n/a
$0.23
Total Free Profit Per Share:
$0.53
$0.77
n/a
$0.24
FD MCap / Gold Eq.:
$22.96
$13.10
n/a
$-9.86
FD MCap / Silver Eq.:
$0.27
$0.16
n/a
$-0.11
FD MCap / Per Metal as % Spot Price:
1.20%
0.55%
n/a
-0.65%
Reserves & Resources
08/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.85M
0.85M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.33M
P L A U S I B L E
Gold Eq. Oz.:
0.51M
0.51M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.00M
Maximum Profit (Gold):
$414.99M
$652.95M
n/a
$237.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$414.99M
$652.95M
n/a
$237.97M
Max Profit / Current MCap:
35.440
97.750
n/a
62.310
Max Profit Per Share (Gold):
$0.56
$0.78
n/a
$0.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.56
$0.78
n/a
$0.23
Total Free Profit Per Share:
$0.53
$0.77
n/a
$0.24
FD MCap / Gold Eq.:
$22.96
$13.10
n/a
$-9.86
FD MCap / Silver Eq.:
$0.27
$0.16
n/a
$-0.11
FD MCap / Per Metal as % Spot Price:
1.20%
0.55%
n/a
-0.65%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6558
AUD 0.6674
05/16/2024
Spot Gold:
$1,913.70
$2,380.30
05/16/2024
$466.60
Spot Silver:
$22.72
$29.64
05/16/2024
$6.92
Gold:Silver Ratio:
84.23
80.31
05/16/2024
-3.92
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: