Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:RXL
AUD
Description
Rox Resources Ltd are a gold focused junior, late stage developer with one mine in development in Australia and two exploration properties. They have approximately 3.2Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$42.52M which is a fall of roughly 37% over the last ten months. As of 07/19/2023 they have no debt and ~A$5.34M cash. They have 335M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$67.78M
$42.52M
07/19/2023
$-25.27M
Total Assets:
$14.22M
$14.02M
07/19/2023
$-0.20M
Total Liabilities:
$2.03M
$2.00M
07/19/2023
$-0.03M
Current Assets:
$5.42M
$5.34M
07/19/2023
$-0.08M
Current Liabilities:
$0.20M
$0.20M
07/19/2023
$0.00M
Total Debt:
$0.00M
$0.00M
07/19/2023
$0.00M
Cash:
$5.42M
$5.34M
07/19/2023
$-0.08M
Enterprise Value:
$62.37M
$37.18M
03/07/1971
$-25.19M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
07/19/2023
n/a
Misc
07/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
335,000,000
335,000,000
07/19/2023
0
Shares (FD):
364,000,000
364,000,000
07/19/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
07/19/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/19/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/19/2023
0
Initial CapEx (Outstanding):
$99.00M146.06% of MCap
$99.00M232.85% of MCap
07/19/2023
$0.00M
Funding Option:
n/a
n/a
07/19/2023
n/a
Documentation:
none
PEA
03/31/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
07/19/2023
0
Cash Flow Multiplier:
4
4
07/19/2023
0.00
Resource Data
GOLD
07/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/19/2023
0.00M
Measured & Indicated:
1.30M
1.30M
07/19/2023
0.00M
Inferred:
1.90M
1.90M
07/19/2023
0.00M
Reserves & Resources:
3.20M
3.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/19/2023
0.00M
Measured & Indicated:
0.88M
0.88M
07/19/2023
0.00M
Inferred:
0.81M
0.81M
07/19/2023
0.00M
Reserves & Resources:
1.69M
1.69M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/19/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/19/2023
$0.00
G R A D E
Underground (Avg):
3.50 g/t
3.50 g/t
07/19/2023
n/a
Open Pit (Avg):
n/a
n/a
07/19/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/31/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
07/19/2023
0.00M
Annual Production:
80,000oz.
80,000oz.
07/19/2023
0oz.
Cash Cost:
$950
$950
07/19/2023
$0
Extra Operating Cost:
$500
$500
07/19/2023
$0
SILVER
07/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/19/2023
0.00M
Measured & Indicated:
n/a
n/a
07/19/2023
0.00M
Inferred:
n/a
n/a
07/19/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/19/2023
0.00M
Measured & Indicated:
n/a
n/a
07/19/2023
0.00M
Inferred:
n/a
n/a
07/19/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/19/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/19/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/19/2023
n/a
Open Pit (Avg):
n/a
n/a
07/19/2023
n/a
Recovery Rate:
n/a
n/a
07/19/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/19/2023
0.00M
Annual Production:
n/a
n/a
07/19/2023
n/a
Cash Cost:
n/a
n/a
07/19/2023
n/a
Extra Operating Cost:
n/a
n/a
07/19/2023
n/a
Property
Last Analysis Data (07/19/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Youanmi
100% (guess)
70,000
Both
show
3.2M oz at 3.5 gpt
Exploration
Western Australia , Australia
Mt Eureka Gold
75% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Mt Fisher
100% (guess)
85,000
n/a
show
Early Exploration
Total Land Package Size (ha):
155,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Youanmi
100% (guess)
70,000
Both
show
3.2M oz at 3.5 gpt
Exploration
Western Australia , Australia
Mt Eureka Gold
75% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Mt Fisher
100% (guess)
85,000
n/a
show
Early Exploration
Total Land Package Size (ha):
155,000
Profitability (by resource)
Proven & Probable
07/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.02M
P L A U S I B L E
Gold Eq. Oz.:
0.88M
0.88M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.37M
Maximum Profit (Gold):
$471.70M
$820.44M
n/a
$348.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$471.70M
$820.44M
n/a
$348.74M
Max Profit / Current MCap:
6.959
19.297
n/a
12.338
Max Profit Per Share (Gold):
$1.30
$2.25
n/a
$0.96
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.30
$2.25
n/a
$0.96
Total Free Profit Per Share:
$1.02
$2.08
n/a
$1.06
FD MCap / Gold Eq.:
$76.68
$48.10
n/a
$-28.58
FD MCap / Silver Eq.:
$0.97
$0.60
n/a
$-0.37
FD MCap / Per Metal as % Spot Price:
3.87%
2.02%
n/a
-1.84%
Reserves & Resources
07/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.20M
3.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.97M
P L A U S I B L E
Gold Eq. Oz.:
1.69M
1.69M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.63M
Maximum Profit (Gold):
$902.58M
$1,569.88M
n/a
$667.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$902.58M
$1,569.88M
n/a
$667.30M
Max Profit / Current MCap:
13.316
36.924
n/a
23.608
Max Profit Per Share (Gold):
$2.48
$4.31
n/a
$1.83
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.48
$4.31
n/a
$1.83
Total Free Profit Per Share:
$2.20
$4.14
n/a
$1.93
FD MCap / Gold Eq.:
$40.07
$25.14
n/a
$-14.94
FD MCap / Silver Eq.:
$0.51
$0.31
n/a
$-0.20
FD MCap / Per Metal as % Spot Price:
2.02%
1.06%
n/a
-0.96%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6771
AUD 0.6674
05/16/2024
Spot Gold:
$1,983.60
$2,378.10
05/16/2024
$394.50
Spot Silver:
$25.15
$29.57
05/16/2024
$4.42
Gold:Silver Ratio:
78.87
80.42
05/16/2024
1.55
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: