Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AGX
CAD
OTCMKTS:AGXPF
USD
Description
Silver X Mining are a silver focused junior, emerging mid-tier producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 1.4Moz. of silver per year. They have approximately 155Moz. of silver in the reserves and resources category of which 35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$44.66M which is a rise of roughly 22% over the last eleven months. As of 07/02/2023 they have ~C$1M debt and ~C$1.47M cash. They have 194M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$36.75M
$44.66M
04/05/2024
$7.92M
Total Assets:
$49.03M
$47.72M
07/02/2023
$-1.31M
Total Liabilities:
$18.86M
$18.35M
07/02/2023
$-0.50M
Current Assets:
$4.53M
$4.40M
07/02/2023
$-0.12M
Current Liabilities:
$9.05M
$8.81M
07/02/2023
$-0.24M
Total Debt:
$1.13M
$1.10M
07/02/2023
$-0.03M
Cash:
$1.51M
$1.47M
07/02/2023
$-0.04M
Enterprise Value:
$36.37M
$44.30M
05/28/1971
$7.93M
Cash Flow:
$-0.43M
$6.37M
never
$6.80M
Cash Flow Multiple:
0.00
7.01
never
7.01
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/02/2023
n/a
Misc
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
158,000,000
194,000,000
04/05/2024
36,000,000
Shares (FD):
174,000,000
234,000,000
04/05/2024
60,000,000
Insider Ownership:
n/a
30%
05/16/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
07/02/2023
n/a
Production (Gold Eq Oz.):
(guess) 21,339
(guess) 17,399
04/24/2024
-3,939
Production (Silver Eq Oz.) :
(guess) 1,800,000
(guess) 1,400,000
04/24/2024
-400,000
Initial CapEx (Outstanding):
n/a
n/a
07/02/2023
n/a
Funding Option:
n/a
n/a
07/02/2023
n/a
Documentation:
none
PRODUCER
05/16/2024
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
07/02/2023
0
Cash Flow Multiplier:
4
4
04/05/2024
0.00
Resource Data
GOLD
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
n/a
n/a
07/02/2023
0.00M
Inferred:
n/a
n/a
07/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
n/a
n/a
07/02/2023
0.00M
Inferred:
n/a
n/a
07/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/02/2023
n/a
Open Pit (Avg):
n/a
n/a
07/02/2023
n/a
Recovery Rate:
n/a
n/a
07/02/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Annual Production:
n/a
n/a
07/02/2023
n/a
Cash Cost:
n/a
n/a
07/02/2023
n/a
Extra Operating Cost:
n/a
n/a
07/02/2023
n/a
SILVER
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
20.00M
20.00M
07/02/2023
0.00M
Measured & Indicated:
35.00M
35.00M
07/02/2023
0.00M
Inferred:
120.00M
120.00M
07/02/2023
0.00M
Reserves & Resources:
155.00M
155.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
16.00M
16.00M
07/02/2023
0.00M
Measured & Indicated:
25.60M
25.60M
07/02/2023
0.00M
Inferred:
48.00M
48.00M
07/02/2023
0.00M
Reserves & Resources:
73.60M
73.60M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,800,000oz.
(guess) 1,400,000oz.
04/24/2024
-400,000oz.
Cash Cost:
$14.00
$15.00
05/16/2024
$1.00
Extra Operating Cost:
$9.00
$10.00
05/16/2024
$1.00
G R A D E
Underground (Avg):
300.00 g/t
300.00 g/t
07/02/2023
n/a
Open Pit (Avg):
n/a
n/a
07/02/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/16/2024
0.00%
F U T U R E
Proven & Probable:
100.00M
100.00M
07/02/2023
0.00M
Annual Production:
6,000,000oz.
4,000,000oz.
05/16/2024
-2,000,000oz.
Cash Cost:
$15.00
$17.00
05/16/2024
$2.00
Extra Operating Cost:
$11.00
$11.00
07/02/2023
$0.00
Property
Last Analysis Data (07/02/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
150 million oz AGEQ (300 gpt)
75 million oz AG at 120 gpt
Producing 2 million oz AGEQ
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
150 million oz AGEQ (300 gpt)
75 million oz AG at 120 gpt
Producing 2 million oz AGEQ
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Profitability (by resource)
Proven & Probable
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
16.00M
16.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-3.84M
$72.80M
n/a
$76.64M
Total Maximum Profit:
$-3.84M
$72.80M
n/a
$76.64M
Max Profit / Current MCap:
n/a
1.630
n/a
1.734
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.02
$0.31
n/a
$0.33
Total Max Profit Per Share:
$-0.02
$0.31
n/a
$0.33
Total Free Profit Per Share:
$0.00
$0.05
n/a
$0.05
FD MCap / Gold Eq.:
$193.74
$224.62
n/a
$30.88
FD MCap / Silver Eq.:
$2.30
$2.79
n/a
$0.49
FD MCap / Per Metal as % Spot Price:
10.09%
9.45%
n/a
-0.64%
Measured & Indicated
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.02M
Total (Silver Eq. Oz.):
35.00M
35.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
25.60M
25.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-6.14M
$116.48M
n/a
$122.62M
Total Maximum Profit:
$-6.14M
$116.48M
n/a
$122.62M
Max Profit / Current MCap:
n/a
2.608
n/a
2.775
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.04
$0.50
n/a
$0.53
Total Max Profit Per Share:
$-0.04
$0.50
n/a
$0.53
Total Free Profit Per Share:
$0.00
$0.24
n/a
$0.24
FD MCap / Gold Eq.:
$121.08
$140.39
n/a
$19.30
FD MCap / Silver Eq.:
$1.44
$1.74
n/a
$0.31
FD MCap / Per Metal as % Spot Price:
6.31%
5.90%
n/a
-0.40%
Reserves & Resources
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.09M
Total (Silver Eq. Oz.):
155.00M
155.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.04M
Silver Eq. Oz.:
73.60M
73.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-17.66M
$334.88M
n/a
$352.54M
Total Maximum Profit:
$-17.66M
$334.88M
n/a
$352.54M
Max Profit / Current MCap:
n/a
7.498
n/a
7.978
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.10
$1.43
n/a
$1.53
Total Max Profit Per Share:
$-0.10
$1.43
n/a
$1.53
Total Free Profit Per Share:
$0.00
$1.17
n/a
$1.17
FD MCap / Gold Eq.:
$42.12
$48.83
n/a
$6.71
FD MCap / Silver Eq.:
$0.50
$0.61
n/a
$0.11
FD MCap / Per Metal as % Spot Price:
2.19%
2.05%
n/a
-0.14%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7543
CAD 0.7341
05/16/2024
Spot Gold:
$1,919.90
$2,377.70
05/16/2024
$457.80
Spot Silver:
$22.76
$29.55
05/16/2024
$6.79
Gold:Silver Ratio:
84.35
80.46
05/16/2024
-3.89
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: