Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Precious Metals Corp

www: www.andeanpm.com   email: info@andeanpm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:APM CAD
OTCMKTS:ANPMF USD

Description

Andean Precious Metals Corp are a gold and silver focused mid-tier producer with four exploration properties in Bolivia and USA. They have approximately 0.85Moz. of gold and 24Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 19Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$101.81M which is a rise of roughly 4% over the last one months. As of 04/02/2024 they have ~C$51M debt and ~C$71.25M cash. They have 151M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/02/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $97.60M $101.81M 04/02/2024 $4.22M
Total Assets: $131.17M $130.75M 04/02/2024 $-0.42M
Total Liabilities: $38.32M $38.20M 04/02/2024 $-0.12M
Current Assets: $109.06M $108.72M 04/02/2024 $-0.35M
Current Liabilities: $18.42M $18.36M 04/02/2024 $-0.06M
Total Debt: $51.58M $51.42M 04/02/2024 $-0.16M
Cash: $71.48M $71.25M 04/02/2024 $-0.23M
Enterprise Value: $77.70M $81.98M 08/06/1972 $4.28M
Cash Flow: $27.90M $50.88M never $22.98M
Cash Flow Multiple: 3.50 2.00 never -1.50
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/02/2024 n/a
Misc 04/02/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 151,370,809 151,370,809 04/02/2024 0
Shares (FD): 154,000,000 154,000,000 04/02/2024 0
Insider Ownership: n/a 70% 04/02/2024 70%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 04/02/2024 n/a
Production (Gold Eq Oz.): (guess) 
122,488
(guess) 
127,088
04/02/2024 4,600
Production (Silver Eq Oz.): (guess) 
10,653,390
(guess) 
10,234,511
04/02/2024 -418,879
Initial CapEx (Outstanding): n/a n/a 04/02/2024 n/a
Funding Option: n/a n/a 04/02/2024 n/a
Documentation: none PRODUCER 04/02/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
04/02/2024 0
Cash Flow Multiplier: 5 5 04/02/2024 0.00

Resource Data

GOLD 04/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 04/02/2024 0.00M
Measured & Indicated: 0.80M 0.80M 04/02/2024 0.00M
Inferred: 0.05M 0.05M 04/02/2024 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.32M 0.32M 04/02/2024 0.00M
Measured & Indicated: 0.58M 0.58M 04/02/2024 0.00M
Inferred: 0.02M 0.02M 04/02/2024 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
65,000oz.
(guess) 
65,000oz.
04/02/2024 0oz.
Cash Cost: $1,300 $1,300 04/02/2024 $0.00
Extra Operating Cost: $650 $650 04/02/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/02/2024 n/a
Open Pit (Avg): n/a 0.65 g/t 03/22/2024 0.65 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/02/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 04/02/2024 0.00M
Annual Production: 50,000oz. 50,000oz. 04/02/2024 0oz.
Cash Cost: $1,200 $1,200 04/02/2024 $0
Extra Operating Cost: $550 $550 04/02/2024 $0
SILVER 04/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 12.00M 12.00M 04/02/2024 0.00M
Measured & Indicated: 19.00M 19.00M 04/02/2024 0.00M
Inferred: 5.00M 5.00M 04/02/2024 0.00M
Reserves & Resources: 24.00M 24.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 9.60M 9.60M 04/02/2024 0.00M
Measured & Indicated: 14.08M 14.08M 04/02/2024 0.00M
Inferred: 2.00M 2.00M 04/02/2024 0.00M
Reserves & Resources: 16.08M 16.08M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000,000oz.
(guess) 
5,000,000oz.
04/02/2024 0oz.
Cash Cost: $20.00 $20.00 04/02/2024 $0.00
Extra Operating Cost: $5.00 $5.00 04/02/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/02/2024 n/a
Open Pit (Avg): n/a 90.00 g/t 03/22/2024 90.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/02/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 04/02/2024 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 04/02/2024 0oz.
Cash Cost: $20.00 $20.00 04/02/2024 $0.00
Extra Operating Cost: $7.00 $7.00 04/02/2024 $0.00

Property

Last Analysis Data  (04/02/2024)
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable
04/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 74.35% 72.86% n/a -1.49%
Percentage Silver: 25.65% 27.14% n/a 1.49%
Total (Gold Eq. Oz.): 0.54M 0.55M n/a 0.01M
Total (Silver Eq. Oz.): 46.79M 44.21M n/a -2.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.44M n/a 0.01M
Silver Eq. Oz.: 37.43M 35.37M n/a -2.06M
Maximum Profit (Gold): $106.59M $138.02M n/a $31.42M
Maximum Profit (Silver): $12.00M $43.87M n/a $31.87M
Total Maximum Profit: $118.59M $181.89M n/a $63.30M
Max Profit / Current MCap: 1.215 1.787 n/a 0.571
Max Profit Per Share (Gold): $0.69 $0.90 n/a $0.20
Max Profit Per Share (Silver): $0.08 $0.28 n/a $0.21
Total Max Profit Per Share: $0.77 $1.18 n/a $0.41
Total Free Profit Per Share: $0.00 $0.28 n/a $0.28
FD MCap / Gold Eq.: $226.77 $231.81 n/a $5.04
FD MCap / Silver Eq.: $2.61 $2.88 n/a $0.27
FD MCap / Per Metal
as % Spot Price:
9.93% 9.73% n/a -0.20%
Measured &
Indicated
04/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 78.55% 77.22% n/a -1.33%
Percentage Silver: 21.45% 22.78% n/a 1.33%
Total (Gold Eq. Oz.): 1.02M 1.04M n/a 0.02M
Total (Silver Eq. Oz.): 88.58M 83.42M n/a -5.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.74M 0.75M n/a 0.01M
Silver Eq. Oz.: 64.18M 60.47M n/a -3.71M
Maximum Profit (Gold): $191.87M $248.43M n/a $56.56M
Maximum Profit (Silver): $17.60M $64.35M n/a $46.75M
Total Maximum Profit: $209.47M $312.77M n/a $103.31M
Max Profit / Current MCap: 2.146 3.072 n/a 0.926
Max Profit Per Share (Gold): $1.25 $1.61 n/a $0.37
Max Profit Per Share (Silver): $0.11 $0.42 n/a $0.30
Total Max Profit Per Share: $1.36 $2.03 n/a $0.67
Total Free Profit Per Share: $0.50 $1.13 n/a $0.63
FD MCap / Gold Eq.: $132.27 $135.60 n/a $3.33
FD MCap / Silver Eq.: $1.52 $1.68 n/a $0.16
FD MCap / Per Metal
as % Spot Price:
5.79% 5.69% n/a -0.10%

Reserves &
Resources
04/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 75.49% 74.04% n/a -1.45%
Percentage Silver: 24.51% 25.96% n/a 1.45%
Total (Gold Eq. Oz.): 1.13M 1.15M n/a 0.02M
Total (Silver Eq. Oz.): 97.93M 92.45M n/a -5.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.78M 0.80M n/a 0.01M
Silver Eq. Oz.: 67.92M 64.08M n/a -3.84M
Maximum Profit (Gold): $198.53M $257.05M n/a $58.53M
Maximum Profit (Silver): $20.10M $73.49M n/a $53.39M
Total Maximum Profit: $218.63M $330.54M n/a $111.91M
Max Profit / Current MCap: 2.240 3.247 n/a 1.006
Max Profit Per Share (Gold): $1.29 $1.67 n/a $0.38
Max Profit Per Share (Silver): $0.13 $0.48 n/a $0.35
Total Max Profit Per Share: $1.42 $2.15 n/a $0.73
Total Free Profit Per Share: $0.56 $1.25 n/a $0.69
FD MCap / Gold Eq.: $124.98 $127.96 n/a $2.97
FD MCap / Silver Eq.: $1.44 $1.59 n/a $0.15
FD MCap / Per Metal
as % Spot Price:
5.47% 5.37% n/a -0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×