Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GMIN
CAD
OTCMKTS:GMINF
USD
Description
G Mining Ventures Corp are a gold focused junior, near-term producer with one mine in development in Brazil. They have approximately 2.2Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$776.37M which is a rise of roughly 3% over the last two months. As of 03/26/2024 they have ~C$32M debt and ~C$50.65M cash. They have 448M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$756.92M
$776.37M
03/26/2024
$19.45M
Total Assets:
$183.49M
$182.80M
03/26/2024
$-0.69M
Total Liabilities:
$173.91M
$173.25M
03/26/2024
$-0.65M
Current Assets:
$100.22M
$99.84M
03/26/2024
$-0.38M
Current Liabilities:
$8.11M
$8.08M
03/26/2024
$-0.03M
Total Debt:
$31.69M
$31.57M
03/26/2024
$-0.12M
Cash:
$50.85M
$50.65M
03/26/2024
$-0.19M
Enterprise Value:
$737.76M
$757.28M
12/30/1993
$19.53M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/26/2024
n/a
Misc
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
448,000,000
448,000,000
03/26/2024
0
Shares (FD):
506,000,000
506,000,000
03/26/2024
0
Insider Ownership:
n/a
40%
03/26/2024
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2024
03/26/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/26/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/26/2024
0
Initial CapEx (Outstanding):
$458.00M60.51% of MCap
$458.00M58.99% of MCap
03/26/2024
$0.00M
Funding Option:
n/a
n/a
03/26/2024
n/a
Documentation:
none
FS
03/26/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/24/2023
0
Cash Flow Multiplier:
10
10
03/26/2024
0.00
Resource Data
GOLD
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
03/26/2024
0.00M
Measured & Indicated:
2.10M
2.10M
03/26/2024
0.00M
Inferred:
0.10M
0.10M
03/26/2024
0.00M
Reserves & Resources:
2.20M
2.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.70M
1.70M
03/26/2024
0.00M
Measured & Indicated:
1.77M
1.77M
03/26/2024
0.00M
Inferred:
0.04M
0.04M
03/26/2024
0.00M
Reserves & Resources:
1.81M
1.81M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/26/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/26/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/26/2024
n/a
Open Pit (Avg):
n/a
1.30 g/t
03/26/2024
1.30 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/26/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
03/26/2024
0.00M
Annual Production:
150,000oz.
150,000oz.
03/26/2024
0oz.
Cash Cost:
$850
$850
03/26/2024
$0
Extra Operating Cost:
$500
$500
03/26/2024
$0
SILVER
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/26/2024
0.00M
Measured & Indicated:
n/a
n/a
03/26/2024
0.00M
Inferred:
n/a
n/a
03/26/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/26/2024
0.00M
Measured & Indicated:
n/a
n/a
03/26/2024
0.00M
Inferred:
n/a
n/a
03/26/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/26/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/26/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/26/2024
n/a
Open Pit (Avg):
n/a
n/a
03/11/2023
n/a
Recovery Rate:
n/a
n/a
03/26/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/26/2024
0.00M
Annual Production:
n/a
n/a
03/26/2024
n/a
Cash Cost:
n/a
n/a
03/26/2024
n/a
Extra Operating Cost:
n/a
n/a
03/26/2024
n/a
Property
Last Analysis Data (03/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Brazil , Brazil
Tocantizinho
100% (guess)
66,000
Open Pit
show
2 million oz open pit project.
Total Land Package Size (ha):
66,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Brazil , Brazil
Tocantizinho
100% (guess)
66,000
Open Pit
show
2 million oz open pit project.
Total Land Package Size (ha):
66,000
Profitability (by resource)
Proven & Probable
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.76M
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.10M
Maximum Profit (Gold):
$1,404.71M
$1,746.75M
n/a
$342.04M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,404.71M
$1,746.75M
n/a
$342.04M
Max Profit / Current MCap:
1.856
2.250
n/a
0.394
Max Profit Per Share (Gold):
$2.78
$3.45
n/a
$0.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.78
$3.45
n/a
$0.68
Total Free Profit Per Share:
$0.75
$1.36
n/a
$0.62
FD MCap / Gold Eq.:
$445.25
$456.69
n/a
$11.44
FD MCap / Silver Eq.:
$4.98
$5.68
n/a
$0.69
FD MCap / Per Metal as % Spot Price:
20.46%
19.21%
n/a
-1.25%
Measured & Indicated
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.10M
2.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-18.65M
P L A U S I B L E
Gold Eq. Oz.:
1.77M
1.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.70M
Maximum Profit (Gold):
$1,460.90M
$1,816.62M
n/a
$355.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,460.90M
$1,816.62M
n/a
$355.72M
Max Profit / Current MCap:
1.930
2.340
n/a
0.410
Max Profit Per Share (Gold):
$2.89
$3.59
n/a
$0.70
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.89
$3.59
n/a
$0.70
Total Free Profit Per Share:
$0.86
$1.50
n/a
$0.64
FD MCap / Gold Eq.:
$428.12
$439.12
n/a
$11.00
FD MCap / Silver Eq.:
$4.79
$5.46
n/a
$0.67
FD MCap / Per Metal as % Spot Price:
19.67%
18.47%
n/a
-1.20%
Reserves & Resources
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.20M
2.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-19.54M
P L A U S I B L E
Gold Eq. Oz.:
1.81M
1.81M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-16.08M
Maximum Profit (Gold):
$1,496.02M
$1,860.29M
n/a
$364.27M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,496.02M
$1,860.29M
n/a
$364.27M
Max Profit / Current MCap:
1.976
2.396
n/a
0.420
Max Profit Per Share (Gold):
$2.96
$3.68
n/a
$0.72
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.96
$3.68
n/a
$0.72
Total Free Profit Per Share:
$0.93
$1.59
n/a
$0.66
FD MCap / Gold Eq.:
$418.07
$428.82
n/a
$10.75
FD MCap / Silver Eq.:
$4.68
$5.33
n/a
$0.65
FD MCap / Per Metal as % Spot Price:
19.21%
18.04%
n/a
-1.17%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7369
CAD 0.7341
05/16/2024
Spot Gold:
$2,176.30
$2,377.50
05/16/2024
$201.20
Spot Silver:
$24.36
$29.55
05/16/2024
$5.19
Gold:Silver Ratio:
89.34
80.46
05/16/2024
-8.88
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: