Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:AYA
CAD
OTCMKTS:AYASF
USD
Description
Aya Gold & Silver Inc are a silver focused junior, emerging mid-tier producer with one mine in development in Morocco and two exploration properties. They have approximately 40Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1462.97M which is a rise of roughly 4% over the last one weeks. As of 05/06/2024 they have ~C$101M debt and ~C$112.37M cash. They have 130M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,412.92M
$1,462.97M
05/06/2024
$50.05M
Total Assets:
$113.37M
$113.84M
05/06/2024
$0.46M
Total Liabilities:
$92.89M
$93.27M
05/06/2024
$0.38M
Current Assets:
$73.88M
$74.18M
05/06/2024
$0.30M
Current Liabilities:
$15.36M
$15.42M
05/06/2024
$0.06M
Total Debt:
$100.21M
$100.62M
05/06/2024
$0.41M
Cash:
$111.91M
$112.37M
05/06/2024
$0.46M
Enterprise Value:
$1,401.22M
$1,451.22M
12/27/2015
$50.00M
Cash Flow:
$25.14M
$31.71M
never
$6.57M
Cash Flow Multiple:
56.20
46.14
never
-10.07
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/06/2024
n/a
Misc
05/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
130,046,603
130,046,603
05/06/2024
0
Shares (FD):
137,000,000
137,000,000
05/06/2024
0
Insider Ownership:
n/a
50%
05/06/2024
50%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
05/06/2024
n/a
Production (Gold Eq Oz.):
(guess) 35,276
(guess) 37,289
05/06/2024
2,013
Production (Silver Eq Oz.) :
(guess) 3,000,000
(guess) 3,000,000
05/06/2024
0
Initial CapEx (Outstanding):
$3.50M0.25% of MCap
$3.50M0.24% of MCap
05/06/2024
$0.00M
Funding Option:
n/a
n/a
05/06/2024
n/a
Documentation:
none
PRODUCER
05/06/2024
n/a
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
0
Cash Flow Multiplier:
10
10
04/13/2023
0.00
Resource Data
GOLD
05/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/06/2024
0.00M
Measured & Indicated:
n/a
n/a
05/06/2024
0.00M
Inferred:
n/a
n/a
05/06/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/06/2024
0.00M
Measured & Indicated:
n/a
n/a
05/06/2024
0.00M
Inferred:
n/a
n/a
05/06/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/06/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/06/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/06/2024
n/a
Open Pit (Avg):
n/a
n/a
05/08/2023
n/a
Recovery Rate:
n/a
n/a
05/06/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/06/2024
0.00M
Annual Production:
n/a
n/a
05/06/2024
n/a
Cash Cost:
n/a
n/a
05/06/2024
n/a
Extra Operating Cost:
n/a
n/a
05/06/2024
n/a
SILVER
05/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
70.00M
70.00M
05/06/2024
0.00M
Measured & Indicated:
20.00M
20.00M
05/06/2024
0.00M
Inferred:
20.00M
20.00M
05/06/2024
0.00M
Reserves & Resources:
40.00M
40.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
59.50M
59.50M
05/06/2024
0.00M
Measured & Indicated:
25.50M
25.50M
05/06/2024
0.00M
Inferred:
8.50M
8.50M
05/06/2024
0.00M
Reserves & Resources:
34.00M
34.00M
never
0.00M
C U R R E N T
Annual Production:
(guess) 3,000,000oz.
(guess) 3,000,000oz.
05/06/2024
0oz.
Cash Cost:
$14.00
$14.00
05/06/2024
$0.00
Extra Operating Cost:
$5.00
$5.00
05/06/2024
$0.00
G R A D E
Underground (Avg):
250.00 g/t
250.00 g/t
05/06/2024
n/a
Open Pit (Avg):
n/a
100.00 g/t
05/06/2024
100.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/06/2024
0.00%
F U T U R E
Proven & Probable:
250.00M
250.00M
05/06/2024
0.00M
Annual Production:
12,000,000oz.
12,000,000oz.
05/06/2024
0oz.
Cash Cost:
$16.00
$16.00
05/06/2024
$0.00
Extra Operating Cost:
$7.00
$7.00
05/06/2024
$0.00
Property
Last Analysis Data (05/06/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Morocco
Zgounder
100% (guess)
9,600
Open Pit
show
Production scheduled at 7 million oz per year in 2025
Exploration
Africa , Morocco
Boumadine
85%
n/a
n/a
show
350M oz AGEQ at 420 gpt.
Silver, gold, zinc, lead, copper
Exploration
Marrakech , Morocco
Imiter
100%
n/a
n/a
n/a
Total Land Package Size (ha):
9,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Morocco
Zgounder
100% (guess)
9,600
Open Pit
show
Production scheduled at 7 million oz per year in 2025
Exploration
Africa , Morocco
Boumadine
85%
n/a
n/a
show
350M oz AGEQ at 420 gpt.
Silver, gold, zinc, lead, copper
Exploration
Marrakech , Morocco
Imiter
100%
n/a
n/a
n/a
Total Land Package Size (ha):
9,600
Profitability (by resource)
Proven & Probable
05/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.05M
Total (Silver Eq. Oz.):
70.00M
70.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.04M
Silver Eq. Oz.:
59.50M
59.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$498.61M
$628.92M
n/a
$130.31M
Total Maximum Profit:
$498.61M
$628.92M
n/a
$130.31M
Max Profit / Current MCap:
0.353
0.430
n/a
0.077
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$3.64
$4.59
n/a
$0.95
Total Max Profit Per Share:
$3.64
$4.59
n/a
$0.95
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$2,019.50
$1,978.16
n/a
$-41.34
FD MCap / Silver Eq.:
$23.75
$24.59
n/a
$0.84
FD MCap / Per Metal as % Spot Price:
86.73%
83.15%
n/a
-3.58%
Measured & Indicated
05/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.02M
Silver Eq. Oz.:
25.50M
25.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$213.69M
$269.54M
n/a
$55.85M
Total Maximum Profit:
$213.69M
$269.54M
n/a
$55.85M
Max Profit / Current MCap:
0.151
0.184
n/a
0.033
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.56
$1.97
n/a
$0.41
Total Max Profit Per Share:
$1.56
$1.97
n/a
$0.41
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$4,712.16
$4,615.70
n/a
$-96.46
FD MCap / Silver Eq.:
$55.41
$57.37
n/a
$1.96
FD MCap / Per Metal as % Spot Price:
202.37%
194.02%
n/a
-8.35%
Reserves & Resources
05/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.03M
Total (Silver Eq. Oz.):
40.00M
40.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.02M
Silver Eq. Oz.:
34.00M
34.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$284.92M
$359.38M
n/a
$74.46M
Total Maximum Profit:
$284.92M
$359.38M
n/a
$74.46M
Max Profit / Current MCap:
0.202
0.246
n/a
0.044
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.08
$2.62
n/a
$0.54
Total Max Profit Per Share:
$2.08
$2.62
n/a
$0.54
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$3,534.12
$3,461.77
n/a
$-72.35
FD MCap / Silver Eq.:
$41.56
$43.03
n/a
$1.47
FD MCap / Per Metal as % Spot Price:
151.78%
145.51%
n/a
-6.26%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7314
CAD 0.7344
05/16/2024
Spot Gold:
$2,328.50
$2,379.00
05/16/2024
$50.50
Spot Silver:
$27.38
$29.57
05/16/2024
$2.19
Gold:Silver Ratio:
85.04
80.45
05/16/2024
-4.59
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: