Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:LUCA
CAD
OTCMKTS:LUCMF
USD
Description
Luca Mining are a gold focused junior, small producer with two producing mines in Mexico. Currently they produce roughly 65koz. of gold per year. They have approximately 1.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$65.75M which is a fall of roughly 4% over the last one months. As of 04/09/2024 they have ~C$18M debt and ~C$3.67M cash. They have 166M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$68.38M
$65.75M
04/09/2024
$-2.64M
Total Assets:
$59.59M
$59.44M
04/09/2024
$-0.15M
Total Liabilities:
$30.16M
$30.09M
04/09/2024
$-0.08M
Current Assets:
$7.36M
$7.34M
04/09/2024
$-0.02M
Current Liabilities:
$25.01M
$24.95M
04/09/2024
$-0.06M
Total Debt:
$17.66M
$17.61M
04/09/2024
$-0.04M
Cash:
$3.68M
$3.67M
04/09/2024
$-0.01M
Enterprise Value:
$82.36M
$79.69M
07/11/1972
$-2.67M
Cash Flow:
$41.77M
$44.66M
never
$2.89M
Cash Flow Multiple:
1.64
1.47
never
-0.16
Net Debt to Cash Flow Ratio:
0.33
0.31
never
-0.02
Finance within 1 year:
04/09/2024
n/a
Misc
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
165,857,644
165,857,644
04/09/2024
0
Shares (FD):
224,000,000
224,000,000
04/09/2024
0
Insider Ownership:
n/a
35%
04/08/2024
35%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2020
04/09/2024
n/a
Production (Gold Eq Oz.):
(guess) 65,000
(guess) 65,000
04/09/2024
0
Production (Silver Eq Oz.) :
(guess) 5,489,149
(guess) 5,279,177
04/09/2024
-209,973
Initial CapEx (Outstanding):
$37.00M54.11% of MCap
$37.00M56.28% of MCap
04/09/2024
$0.00M
Funding Option:
n/a
n/a
04/09/2024
n/a
Documentation:
none
PRODUCER
04/08/2024
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
6
6
04/18/2023
0.00
Resource Data
GOLD
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.75M
0.75M
04/09/2024
0.00M
Measured & Indicated:
1.50M
1.50M
04/09/2024
0.00M
Inferred:
0.20M
0.20M
04/09/2024
0.00M
Reserves & Resources:
1.70M
1.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.60M
0.60M
04/09/2024
0.00M
Measured & Indicated:
1.08M
1.08M
04/09/2024
0.00M
Inferred:
0.08M
0.08M
04/09/2024
0.00M
Reserves & Resources:
1.16M
1.16M
never
0.00M
C U R R E N T
Annual Production:
(guess) 65,000oz.
(guess) 65,000oz.
04/09/2024
0oz.
Cash Cost:
$1,200
$1,200
04/09/2024
$0.00
Extra Operating Cost:
$500
$500
04/09/2024
$0.00
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
04/09/2024
n/a
Open Pit (Avg):
n/a
1.70 g/t
03/25/2024
1.70 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/09/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
04/09/2024
0.00M
Annual Production:
75,000oz.
75,000oz.
04/09/2024
0oz.
Cash Cost:
$1,200
$1,200
04/09/2024
$0
Extra Operating Cost:
$500
$500
04/09/2024
$0
SILVER
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Measured & Indicated:
n/a
n/a
04/09/2024
0.00M
Inferred:
n/a
n/a
04/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Measured & Indicated:
n/a
n/a
04/09/2024
0.00M
Inferred:
n/a
n/a
04/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/09/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/09/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/09/2024
n/a
Open Pit (Avg):
n/a
n/a
04/10/2023
n/a
Recovery Rate:
n/a
n/a
04/09/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Annual Production:
n/a
n/a
04/09/2024
n/a
Cash Cost:
n/a
n/a
04/09/2024
n/a
Extra Operating Cost:
n/a
n/a
04/09/2024
n/a
Property
Last Analysis Data (04/09/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Campo Morado
100% (guess)
n/a
n/a
show
2.2 million oz deposit (gold and silver)
Producer
Production
Guanacevi , Mexico
Tahuehueto
100%
7,500
Both
show
Pre-feasibility study completed.
Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha):
7,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Campo Morado
100% (guess)
n/a
n/a
show
2.2 million oz deposit (gold and silver)
Producer
Production
Guanacevi , Mexico
Tahuehueto
100%
7,500
Both
show
Pre-feasibility study completed.
Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha):
7,500
Profitability (by resource)
Proven & Probable
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.42M
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.94M
Maximum Profit (Gold):
$385.56M
$412.20M
n/a
$26.64M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$385.56M
$412.20M
n/a
$26.64M
Max Profit / Current MCap:
5.638
6.269
n/a
0.631
Max Profit Per Share (Gold):
$1.72
$1.84
n/a
$0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.72
$1.84
n/a
$0.12
Total Free Profit Per Share:
$1.31
$1.44
n/a
$0.13
FD MCap / Gold Eq.:
$113.97
$109.58
n/a
$-4.39
FD MCap / Silver Eq.:
$1.35
$1.35
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
4.87%
4.59%
n/a
-0.27%
Measured & Indicated
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.85M
P L A U S I B L E
Gold Eq. Oz.:
1.08M
1.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.49M
Maximum Profit (Gold):
$694.01M
$741.96M
n/a
$47.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$694.01M
$741.96M
n/a
$47.95M
Max Profit / Current MCap:
10.149
11.285
n/a
1.136
Max Profit Per Share (Gold):
$3.10
$3.31
n/a
$0.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.10
$3.31
n/a
$0.21
Total Free Profit Per Share:
$2.68
$2.91
n/a
$0.23
FD MCap / Gold Eq.:
$63.32
$60.88
n/a
$-2.44
FD MCap / Silver Eq.:
$0.75
$0.75
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
2.70%
2.55%
n/a
-0.15%
Reserves & Resources
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.49M
P L A U S I B L E
Gold Eq. Oz.:
1.16M
1.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.75M
Maximum Profit (Gold):
$745.42M
$796.92M
n/a
$51.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$745.42M
$796.92M
n/a
$51.50M
Max Profit / Current MCap:
10.900
12.121
n/a
1.221
Max Profit Per Share (Gold):
$3.33
$3.56
n/a
$0.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.33
$3.56
n/a
$0.23
Total Free Profit Per Share:
$2.91
$3.16
n/a
$0.24
FD MCap / Gold Eq.:
$58.95
$56.68
n/a
$-2.27
FD MCap / Silver Eq.:
$0.70
$0.70
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
2.52%
2.37%
n/a
-0.14%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7356
CAD 0.7338
05/16/2024
Spot Gold:
$2,342.60
$2,387.00
05/16/2024
$44.40
Spot Silver:
$27.74
$29.39
05/16/2024
$1.65
Gold:Silver Ratio:
84.45
81.22
05/16/2024
-3.23
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: