Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:FPC
CAD
OTCMKTS:FPRGF
USD
Description
Falco Resources Ltd are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$102.51M which is a rise of roughly 58% over the last two months. As of 03/05/2024 they have ~C$24M debt and ~C$2.94M cash. They have 272M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$64.81M
$102.51M
03/05/2024
$37.70M
Total Assets:
$103.04M
$102.84M
03/05/2024
$-0.21M
Total Liabilities:
$39.01M
$38.93M
03/05/2024
$-0.08M
Current Assets:
$6.62M
$6.61M
03/05/2024
$-0.01M
Current Liabilities:
$24.29M
$24.24M
03/05/2024
$-0.05M
Total Debt:
$23.55M
$23.51M
03/05/2024
$-0.05M
Cash:
$2.94M
$2.94M
03/05/2024
$-0.01M
Enterprise Value:
$85.42M
$123.08M
11/25/1973
$37.66M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/05/2024
n/a
Misc
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
271,577,879
271,577,879
03/05/2024
0
Shares (FD):
332,278,360
332,278,360
03/05/2024
0
Insider Ownership:
n/a
35%
03/05/2024
35%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
10/01/2025
03/05/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/05/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/05/2024
0
Initial CapEx (Outstanding):
$844.00M1302.27% of MCap
$844.00M823.33% of MCap
03/05/2024
$0.00M
Funding Option:
n/a
n/a
03/05/2024
n/a
Documentation:
none
FS
03/05/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/18/2023
0.00
Resource Data
GOLD
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.30M
3.30M
03/05/2024
0.00M
Measured & Indicated:
4.50M
4.50M
03/05/2024
0.00M
Inferred:
1.00M
1.00M
03/05/2024
0.00M
Reserves & Resources:
5.50M
5.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.90M
2.90M
03/05/2024
0.00M
Measured & Indicated:
3.75M
3.75M
03/05/2024
0.00M
Inferred:
0.44M
0.44M
03/05/2024
0.00M
Reserves & Resources:
4.19M
4.19M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/05/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/05/2024
$0.00
G R A D E
Underground (Avg):
1.44 g/t
n/a
03/05/2024
n/a
Open Pit (Avg):
n/a
1.44 g/t
03/05/2024
1.44 g/t
Recovery Rate:
(CG) 88.00%
(CG) 88.00%
03/05/2024
0.00%
F U T U R E
Proven & Probable:
4.50M
4.50M
03/05/2024
0.00M
Annual Production:
220,000oz.
220,000oz.
03/05/2024
0oz.
Cash Cost:
$800
$800
03/05/2024
$0
Extra Operating Cost:
$500
$500
03/05/2024
$0
SILVER
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/05/2024
0.00M
Measured & Indicated:
n/a
n/a
03/05/2024
0.00M
Inferred:
n/a
n/a
03/05/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/05/2024
0.00M
Measured & Indicated:
n/a
n/a
03/05/2024
0.00M
Inferred:
n/a
n/a
03/05/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/05/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/05/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/05/2024
n/a
Open Pit (Avg):
n/a
n/a
03/05/2024
n/a
Recovery Rate:
n/a
n/a
03/05/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/05/2024
0.00M
Annual Production:
n/a
n/a
03/05/2024
n/a
Cash Cost:
n/a
n/a
03/05/2024
n/a
Extra Operating Cost:
n/a
n/a
03/05/2024
n/a
Property
Last Analysis Data (03/05/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Horne Mine
100% (guess)
70,000
Underground
show
14 past producing mines on 175,000 acres.
19 million oz produced
Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha):
70,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Horne Mine
100% (guess)
70,000
Underground
show
14 past producing mines on 175,000 acres.
19 million oz produced
Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha):
70,000
Profitability (by resource)
Proven & Probable
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.30M
3.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-31.96M
P L A U S I B L E
Gold Eq. Oz.:
2.90M
2.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-28.12M
Maximum Profit (Gold):
$2,392.90M
$3,146.48M
n/a
$753.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,392.90M
$3,146.48M
n/a
$753.59M
Max Profit / Current MCap:
36.922
30.694
n/a
-6.228
Max Profit Per Share (Gold):
$7.20
$9.47
n/a
$2.27
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.20
$9.47
n/a
$2.27
Total Free Profit Per Share:
$6.94
$9.05
n/a
$2.11
FD MCap / Gold Eq.:
$22.32
$35.30
n/a
$12.98
FD MCap / Silver Eq.:
$0.25
$0.44
n/a
$0.19
FD MCap / Per Metal as % Spot Price:
1.05%
1.48%
n/a
0.43%
Measured & Indicated
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-43.58M
P L A U S I B L E
Gold Eq. Oz.:
3.75M
3.75M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-36.30M
Maximum Profit (Gold):
$3,089.01M
$4,061.82M
n/a
$972.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,089.01M
$4,061.82M
n/a
$972.81M
Max Profit / Current MCap:
47.663
39.623
n/a
-8.039
Max Profit Per Share (Gold):
$9.30
$12.22
n/a
$2.93
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.30
$12.22
n/a
$2.93
Total Free Profit Per Share:
$9.03
$11.80
n/a
$2.77
FD MCap / Gold Eq.:
$17.29
$27.34
n/a
$10.06
FD MCap / Silver Eq.:
$0.19
$0.34
n/a
$0.15
FD MCap / Per Metal as % Spot Price:
0.81%
1.15%
n/a
0.33%
Reserves & Resources
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.50M
5.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-53.26M
P L A U S I B L E
Gold Eq. Oz.:
4.19M
4.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-40.56M
Maximum Profit (Gold):
$3,451.57M
$4,538.56M
n/a
$1,086.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,451.57M
$4,538.56M
n/a
$1,086.99M
Max Profit / Current MCap:
53.257
44.274
n/a
-8.983
Max Profit Per Share (Gold):
$10.39
$13.66
n/a
$3.27
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.39
$13.66
n/a
$3.27
Total Free Profit Per Share:
$10.12
$13.24
n/a
$3.12
FD MCap / Gold Eq.:
$15.47
$24.47
n/a
$9.00
FD MCap / Silver Eq.:
$0.17
$0.30
n/a
$0.13
FD MCap / Per Metal as % Spot Price:
0.73%
1.03%
n/a
0.30%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7360
CAD 0.7345
05/16/2024
Spot Gold:
$2,124.00
$2,383.50
05/16/2024
$259.50
Spot Silver:
$23.56
$29.62
05/16/2024
$6.06
Gold:Silver Ratio:
90.15
80.47
05/16/2024
-9.68
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: