Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:PAF
GBX
Description
Pan African Resources Plc are a gold focused mid-tier producer with two producing mines in South Africa and one mine in development in South Africa. Currently they produce roughly 190koz. of gold per year. They have approximately 30Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~£730.81M which is a rise of roughly 80% over the last eight months. As of 09/27/2023 they have ~£155M debt and ~£44.18M cash. They have 2,223M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$405.40M
$730.81M
09/27/2023
$325.41M
Total Assets:
$500.66M
$520.00M
09/27/2023
$19.34M
Total Liabilities:
$206.58M
$214.56M
09/27/2023
$7.98M
Current Assets:
$60.76M
$63.11M
09/27/2023
$2.35M
Current Liabilities:
$76.56M
$79.52M
09/27/2023
$2.96M
Total Debt:
$149.47M
$155.24M
09/27/2023
$5.77M
Cash:
$42.53M
$44.18M
09/27/2023
$1.64M
Enterprise Value:
$512.33M
$841.88M
09/04/1996
$329.54M
Cash Flow:
$52.27M
$150.08M
never
$97.81M
Cash Flow Multiple:
7.76
4.87
never
-2.89
Net Debt to Cash Flow Ratio:
2.05
0.74
never
-1.31
Finance within 1 year:
09/27/2023
n/a
Misc
09/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,223,000,000
2,223,000,000
09/27/2023
0
Shares (FD):
2,227,000,000
2,227,000,000
09/27/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
3.6%
03/25/2024
3.6%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/27/2023
n/a
Production (Gold Eq Oz.):
(guess) 190,000
(guess) 190,000
09/27/2023
0
Production (Silver Eq Oz.) :
(guess) 15,827,143
(guess) 15,376,939
09/27/2023
-450,205
Initial CapEx (Outstanding):
n/a
n/a
09/27/2023
n/a
Funding Option:
n/a
n/a
09/27/2023
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
0
Cash Flow Multiplier:
6
6
04/21/2023
0.00
Resource Data
GOLD
09/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
10.00M
10.00M
09/27/2023
0.00M
Measured & Indicated:
20.00M
20.00M
09/27/2023
0.00M
Inferred:
10.00M
10.00M
09/27/2023
0.00M
Reserves & Resources:
30.00M
30.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
9.00M
9.00M
09/27/2023
0.00M
Measured & Indicated:
16.20M
16.20M
09/27/2023
0.00M
Inferred:
4.50M
4.50M
09/27/2023
0.00M
Reserves & Resources:
20.70M
20.70M
never
0.00M
C U R R E N T
Annual Production:
(guess) 190,000oz.
(guess) 190,000oz.
09/27/2023
0oz.
Cash Cost:
$1,100
$1,100
09/27/2023
$0.00
Extra Operating Cost:
$500
$500
09/27/2023
$0.00
G R A D E
Underground (Avg):
3.50 g/t
6.00 g/t
03/24/2024
2.50 g/t
Open Pit (Avg):
n/a
0.50 g/t
03/24/2024
0.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/25/2024
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
09/27/2023
0.00M
Annual Production:
220,000oz.
220,000oz.
09/27/2023
0oz.
Cash Cost:
$1,200
$1,200
09/27/2023
$0
Extra Operating Cost:
$500
$500
09/27/2023
$0
SILVER
09/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/27/2023
0.00M
Measured & Indicated:
n/a
n/a
09/27/2023
0.00M
Inferred:
n/a
n/a
09/27/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/27/2023
0.00M
Measured & Indicated:
n/a
n/a
09/27/2023
0.00M
Inferred:
n/a
n/a
09/27/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/27/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/27/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/27/2023
n/a
Open Pit (Avg):
n/a
n/a
09/27/2023
n/a
Recovery Rate:
n/a
n/a
09/27/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/27/2023
0.00M
Annual Production:
n/a
n/a
09/27/2023
n/a
Cash Cost:
n/a
n/a
09/27/2023
n/a
Extra Operating Cost:
n/a
n/a
09/27/2023
n/a
Property
Last Analysis Data (09/27/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
South Africa
Barberton
100% (guess)
7,000
Underground
show
3 million oz deposit.
115,000 oz per year.
Production
South Africa
Evander
100% (guess)
n/a
Underground
show
28 million oz deposit.
100,00 oz per year.
Development
South Africa , South Africa
Elikhulu
100% (guess)
n/a
Open Pit
show
Annual Production of 50,000 oz beginning in 2018.
Total Land Package Size (ha):
7,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
South Africa
Barberton
100% (guess)
7,000
Underground
show
3 million oz deposit.
115,000 oz per year.
Production
South Africa
Evander
100% (guess)
n/a
Underground
show
28 million oz deposit.
100,00 oz per year.
Development
South Africa , South Africa
Elikhulu
100% (guess)
n/a
Open Pit
show
Annual Production of 50,000 oz beginning in 2018.
Total Land Package Size (ha):
7,000
Profitability (by resource)
Proven & Probable
09/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-23.69M
P L A U S I B L E
Gold Eq. Oz.:
9.00M
9.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-21.33M
Maximum Profit (Gold):
$2,475.90M
$7,109.10M
n/a
$4,633.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,475.90M
$7,109.10M
n/a
$4,633.20M
Max Profit / Current MCap:
6.107
9.728
n/a
3.620
Max Profit Per Share (Gold):
$1.11
$3.19
n/a
$2.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.11
$3.19
n/a
$2.08
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$45.04
$81.20
n/a
$36.16
FD MCap / Silver Eq.:
$0.54
$1.00
n/a
$0.46
FD MCap / Per Metal as % Spot Price:
2.40%
3.40%
n/a
1.00%
Measured & Indicated
09/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-47.39M
P L A U S I B L E
Gold Eq. Oz.:
16.20M
16.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-38.39M
Maximum Profit (Gold):
$4,456.62M
$12,796.38M
n/a
$8,339.76M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,456.62M
$12,796.38M
n/a
$8,339.76M
Max Profit / Current MCap:
10.993
17.510
n/a
6.517
Max Profit Per Share (Gold):
$2.00
$5.75
n/a
$3.74
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.00
$5.75
n/a
$3.74
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$25.02
$45.11
n/a
$20.09
FD MCap / Silver Eq.:
$0.30
$0.56
n/a
$0.26
FD MCap / Per Metal as % Spot Price:
1.33%
1.89%
n/a
0.55%
Reserves & Resources
09/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
30.00M
30.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-71.08M
P L A U S I B L E
Gold Eq. Oz.:
20.70M
20.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-49.05M
Maximum Profit (Gold):
$5,694.57M
$16,350.93M
n/a
$10,656.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,694.57M
$16,350.93M
n/a
$10,656.36M
Max Profit / Current MCap:
14.047
22.374
n/a
8.327
Max Profit Per Share (Gold):
$2.56
$7.34
n/a
$4.79
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.56
$7.34
n/a
$4.79
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$19.58
$35.30
n/a
$15.72
FD MCap / Silver Eq.:
$0.24
$0.44
n/a
$0.20
FD MCap / Per Metal as % Spot Price:
1.04%
1.48%
n/a
0.43%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.2152
GBP 1.2621
05/16/2024
Spot Gold:
$1,875.10
$2,389.90
05/16/2024
$514.80
Spot Silver:
$22.51
$29.53
05/16/2024
$7.02
Gold:Silver Ratio:
83.30
80.93
05/16/2024
-2.37
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: