Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:AAU
AUD
OTCMKTS:ANTMF
USD
Description
Antilles Gold Ltd are a gold and silver focused junior, small producer with one producing mine in Dominican Republic and three exploration properties. Currently they produce roughly 10koz. of gold per year. They have approximately 0.91Moz. of gold and 9Moz. of silver in the reserves and resources category of which 0.65Moz. of gold and 6Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$9.13M which is a fall of roughly 57% over the last five months. As of 12/30/2023 they have ~$1M debt and ~$3.85M cash. They have 855M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$21.44M
$9.13M
12/30/2023
$-12.31M
Total Assets:
$29.50M
$29.50M
12/30/2023
$0.00M
Total Liabilities:
$15.50M
$15.50M
12/30/2023
$0.00M
Current Assets:
$3.90M
$3.90M
12/30/2023
$0.00M
Current Liabilities:
$6.30M
$6.30M
12/30/2023
$0.00M
Total Debt:
$0.50M
$0.50M
12/30/2023
$0.00M
Cash:
$3.85M
$3.85M
12/30/2023
$0.00M
Enterprise Value:
$18.09M
$5.78M
03/08/1970
$-12.31M
Cash Flow:
$8.57M
$11.80M
never
$3.23M
Cash Flow Multiple:
2.50
0.77
never
-1.73
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/30/2023
n/a
Misc
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
855,384,493
855,384,493
12/30/2023
0
Shares (FD):
1,368,210,530
1,368,210,530
12/30/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/30/2023
n/a
Production (Gold Eq Oz.):
(guess) 10,000
(guess) 10,000
12/30/2023
0
Production (Silver Eq Oz.) :
(guess) 868,341
(guess) 803,884
12/30/2023
-64,457
Initial CapEx (Outstanding):
n/a
n/a
12/30/2023
n/a
Funding Option:
n/a
n/a
12/30/2023
n/a
Documentation:
none
PRODUCER
12/30/2023
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
3
3
04/21/2023
0.00
Resource Data
GOLD
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/30/2023
0.00M
Measured & Indicated:
0.65M
0.65M
12/30/2023
0.00M
Inferred:
0.26M
0.26M
12/30/2023
0.00M
Reserves & Resources:
0.91M
0.91M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/30/2023
0.00M
Measured & Indicated:
0.39M
0.39M
12/30/2023
0.00M
Inferred:
0.10M
0.10M
12/30/2023
0.00M
Reserves & Resources:
0.49M
0.49M
never
0.00M
C U R R E N T
Annual Production:
(guess) 10,000oz.
(guess) 10,000oz.
12/30/2023
0oz.
Cash Cost:
$800
$800
12/30/2023
$0.00
Extra Operating Cost:
$400
$400
12/30/2023
$0.00
G R A D E
Underground (Avg):
2.80 g/t
2.80 g/t
12/30/2023
n/a
Open Pit (Avg):
n/a
n/a
12/30/2023
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
12/30/2023
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
12/30/2023
0.00M
Annual Production:
20,000oz.
20,000oz.
12/30/2023
0oz.
Cash Cost:
$800
$800
12/30/2023
$0
Extra Operating Cost:
$400
$400
12/30/2023
$0
SILVER
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/30/2023
0.00M
Measured & Indicated:
6.00M
6.00M
12/30/2023
0.00M
Inferred:
3.00M
3.00M
12/30/2023
0.00M
Reserves & Resources:
9.00M
9.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/30/2023
0.00M
Measured & Indicated:
3.60M
3.60M
12/30/2023
0.00M
Inferred:
1.13M
1.13M
12/30/2023
0.00M
Reserves & Resources:
4.73M
4.73M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$10.00
$10.00
12/30/2023
$0.00
Extra Operating Cost:
$6.00
$6.00
12/30/2023
$0.00
G R A D E
Underground (Avg):
30.00 g/t
30.00 g/t
12/30/2023
n/a
Open Pit (Avg):
n/a
n/a
12/30/2023
n/a
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
12/30/2023
0.00%
F U T U R E
Proven & Probable:
0.00M
0.00M
12/30/2023
0.00M
Annual Production:
n/a
n/a
12/30/2023
n/a
Cash Cost:
n/a
n/a
12/30/2023
n/a
Extra Operating Cost:
n/a
n/a
12/30/2023
n/a
Property
Last Analysis Data (12/30/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Cuba , Canada
Sierra Maestra
100% (guess)
53,700
n/a
show
copper-gold-molybdenum zones that display large surficial footprints of hydrothermal alteration associated with potentially large porphyry systems, and multiple zones where secondary copper mineralization is evident, both in outcrop and in historic underground mines.
Exploration
Cuba
El Pilar
100% (guess)
n/a
n/a
n/a
Exploration
Cuba
La Demajagua
49% (guess)
n/a
n/a
show
They must contribute $13M untill 2023, which is the major part of their balance sheet's liabilities.
Production
Dominican Republic , Dominican Republic
Las Lagunas
100% (guess)
n/a
n/a
show
100,000 oz tailing deposit.
2 more years or production at 45,000 oz year,
But they have a dispute with the Cuban Government.
Total Land Package Size (ha):
53,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Cuba
El Pilar
100% (guess)
n/a
n/a
n/a
Exploration
Cuba
La Demajagua
49% (guess)
n/a
n/a
show
They must contribute $13M untill 2023, which is the major part of their balance sheet's liabilities.
Exploration
Cuba
Sierra Maestra
100% (guess)
53,700
n/a
show
copper-gold-molybdenum zones that display large surficial footprints of hydrothermal alteration associated with potentially large porphyry systems, and multiple zones where secondary copper mineralization is evident, both in outcrop and in historic underground mines.
Production
Dominican Republic , Dominican Republic
Las Lagunas
100% (guess)
n/a
n/a
show
100,000 oz tailing deposit.
2 more years or production at 45,000 oz year,
But they have a dispute with the Cuban Government.
Total Land Package Size (ha):
53,700
Profitability (by resource)
Proven & Probable
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
90.39%
89.70%
n/a
-0.69%
Percentage Silver:
9.61%
10.30%
n/a
0.69%
Total (Gold Eq. Oz.):
0.72M
0.72M
n/a
0.01M
Total (Silver Eq. Oz.):
62.44M
58.25M
n/a
-4.19M
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
0.00M
Silver Eq. Oz.:
37.47M
34.95M
n/a
-2.51M
Maximum Profit (Gold):
$334.27M
$460.32M
n/a
$126.05M
Maximum Profit (Silver):
$27.68M
$49.00M
n/a
$21.31M
Total Maximum Profit:
$361.95M
$509.31M
n/a
$147.36M
Max Profit / Current MCap:
16.881
55.772
n/a
38.891
Max Profit Per Share (Gold):
$0.24
$0.34
n/a
$0.09
Max Profit Per Share (Silver):
$0.02
$0.04
n/a
$0.02
Total Max Profit Per Share:
$0.26
$0.37
n/a
$0.11
Total Free Profit Per Share:
$0.24
$0.36
n/a
$0.12
FD MCap / Gold Eq.:
$49.70
$21.00
n/a
$-28.69
FD MCap / Silver Eq.:
$0.57
$0.26
n/a
$-0.31
FD MCap / Per Metal as % Spot Price:
2.42%
0.88%
n/a
-1.53%
Reserves & Resources
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
89.77%
89.04%
n/a
-0.73%
Percentage Silver:
10.23%
10.96%
n/a
0.73%
Total (Gold Eq. Oz.):
1.01M
1.02M
n/a
0.01M
Total (Silver Eq. Oz.):
88.02M
82.15M
n/a
-5.87M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.55M
n/a
0.00M
Silver Eq. Oz.:
47.06M
43.91M
n/a
-3.14M
Maximum Profit (Gold):
$417.84M
$575.40M
n/a
$157.56M
Maximum Profit (Silver):
$36.34M
$64.31M
n/a
$27.97M
Total Maximum Profit:
$454.17M
$639.70M
n/a
$185.53M
Max Profit / Current MCap:
21.182
70.050
n/a
48.868
Max Profit Per Share (Gold):
$0.31
$0.42
n/a
$0.12
Max Profit Per Share (Silver):
$0.03
$0.05
n/a
$0.02
Total Max Profit Per Share:
$0.33
$0.47
n/a
$0.14
Total Free Profit Per Share:
$0.31
$0.46
n/a
$0.15
FD MCap / Gold Eq.:
$39.57
$16.72
n/a
$-22.85
FD MCap / Silver Eq.:
$0.46
$0.21
n/a
$-0.25
FD MCap / Per Metal as % Spot Price:
1.92%
0.70%
n/a
-1.22%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/16/2024
Spot Gold:
$2,057.10
$2,380.30
05/16/2024
$323.20
Spot Silver:
$23.69
$29.61
05/16/2024
$5.92
Gold:Silver Ratio:
86.83
80.39
05/16/2024
-6.45
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: