Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BCM
CAD
OTCMKTS:BCEKF
USD
Description
Bear Creek Mining Corp are a gold and silver focused junior, small producer with one mine in development in Peru and five exploration properties. They have approximately 0.6Moz. of gold and 275Moz. of silver in the reserves and resources category of which 0.45Moz. of gold and 225Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$71.08M which is a rise of roughly 3% over the last one months. As of 04/13/2024 they have ~$23M debt and ~$5M cash. They have 228M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$68.70M
$71.08M
04/13/2024
$2.38M
Total Assets:
$131.00M
$131.00M
04/13/2024
$0.00M
Total Liabilities:
$37.00M
$37.00M
04/13/2024
$0.00M
Current Assets:
$5.00M
$5.00M
04/13/2024
$0.00M
Current Liabilities:
$2.50M
$2.50M
04/13/2024
$0.00M
Total Debt:
$22.50M
$22.50M
04/13/2024
$0.00M
Cash:
$5.00M
$5.00M
04/13/2024
$0.00M
Enterprise Value:
$86.20M
$88.58M
10/22/1972
$2.38M
Cash Flow:
$22.10M
$24.31M
never
$2.21M
Cash Flow Multiple:
3.11
2.92
never
-0.18
Net Debt to Cash Flow Ratio:
0.79
0.72
never
-0.07
Finance within 1 year:
04/13/2024
n/a
Misc
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
227,575,785
227,575,785
04/13/2024
0
Shares (FD):
236,000,000
236,000,000
04/13/2024
0
Insider Ownership:
n/a
40%
04/13/2024
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2024
04/13/2024
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
04/13/2024
0
Production (Silver Eq Oz.) :
(guess) 4,207,690
(guess) 4,040,129
04/13/2024
-167,561
Initial CapEx (Outstanding):
$580.00M844.23% of MCap
$580.00M815.98% of MCap
04/13/2024
$0.00M
Funding Option:
n/a
n/a
04/13/2024
n/a
Documentation:
none
PRODUCER
04/13/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/12/2023
0.00
Resource Data
GOLD
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.25M
0.25M
04/13/2024
0.00M
Measured & Indicated:
0.45M
0.45M
04/13/2024
0.00M
Inferred:
0.15M
0.15M
04/13/2024
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.20M
0.20M
04/13/2024
0.00M
Measured & Indicated:
0.33M
0.33M
04/13/2024
0.00M
Inferred:
0.06M
0.06M
04/13/2024
0.00M
Reserves & Resources:
0.39M
0.39M
never
0.00M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
04/13/2024
0oz.
Cash Cost:
$1,400
$1,400
04/13/2024
$0.00
Extra Operating Cost:
$500
$500
04/13/2024
$0.00
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
04/13/2024
n/a
Open Pit (Avg):
n/a
n/a
04/12/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/13/2024
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
04/13/2024
0.00M
Annual Production:
10,000oz.
10,000oz.
04/13/2024
0oz.
Cash Cost:
$1,300
$1,300
04/13/2024
$0
Extra Operating Cost:
$600
$600
04/13/2024
$0
SILVER
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
175.00M
175.00M
04/13/2024
0.00M
Measured & Indicated:
225.00M
225.00M
04/13/2024
0.00M
Inferred:
50.00M
50.00M
04/13/2024
0.00M
Reserves & Resources:
275.00M
275.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
126.00M
126.00M
04/13/2024
0.00M
Measured & Indicated:
154.80M
154.80M
04/13/2024
0.00M
Inferred:
18.00M
18.00M
04/13/2024
0.00M
Reserves & Resources:
172.80M
172.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/13/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/13/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/13/2024
n/a
Open Pit (Avg):
n/a
50.00 g/t
03/25/2024
50.00 g/t
Recovery Rate:
(CG) 72.00%
(CG) 72.00%
04/13/2024
0.00%
F U T U R E
Proven & Probable:
200.00M
200.00M
04/13/2024
0.00M
Annual Production:
10,000,000oz.
10,000,000oz.
04/13/2024
0oz.
Cash Cost:
$12.00
$12.00
04/13/2024
$0.00
Extra Operating Cost:
$15.00
$15.00
04/13/2024
$0.00
Property
Last Analysis Data (04/13/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Mercedes
100% (guess)
70,000
Both
show
500,000 oz deposit at 4 gpt
50,000 oz annual production
Development
Cusco , Peru
Corani
100%
5,700
Open Pit
show
300 million oz deposit at 50 gpt, plus 4.5 billion lbs of lead and zinc.
10 million oz of silver for 20 years.
Low recovery rate of 65%.
Negative cash costs the first 5 years. $4 per oz the LOM.
$575 capex.
Construction could begin in 2015.
Exploration
Peru
Alejandra
0%
n/a
n/a
n/a
Exploration
Cusco , Peru
La Yegua
100%
n/a
n/a
n/a
Exploration
Peru
Sumi
0%
n/a
n/a
n/a
Exploration
Peru
Tassa
100%
n/a
n/a
n/a
Total Land Package Size (ha):
75,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Mercedes
100% (guess)
70,000
Both
show
500,000 oz deposit at 4 gpt
50,000 oz annual production
Development
Cusco , Peru
Corani
100%
5,700
Open Pit
show
300 million oz deposit at 50 gpt, plus 4.5 billion lbs of lead and zinc.
10 million oz of silver for 20 years.
Low recovery rate of 65%.
Negative cash costs the first 5 years. $4 per oz the LOM.
$575 capex.
Construction could begin in 2015.
Exploration
Peru
Alejandra
0%
n/a
n/a
n/a
Exploration
Cusco , Peru
La Yegua
100%
n/a
n/a
n/a
Exploration
Peru
Sumi
0%
n/a
n/a
n/a
Exploration
Peru
Tassa
100%
n/a
n/a
n/a
Total Land Package Size (ha):
75,700
Profitability (by resource)
Proven & Probable
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
10.73%
10.35%
n/a
-0.38%
Percentage Silver:
89.27%
89.65%
n/a
0.38%
Total (Gold Eq. Oz.):
2.33M
2.42M
n/a
0.09M
Total (Silver Eq. Oz.):
196.04M
195.20M
n/a
-0.84M
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.76M
n/a
0.06M
Silver Eq. Oz.:
142.83M
142.16M
n/a
-0.67M
Maximum Profit (Gold):
$88.40M
$97.22M
n/a
$8.82M
Maximum Profit (Silver):
$104.58M
$318.78M
n/a
$214.20M
Total Maximum Profit:
$192.98M
$416.00M
n/a
$223.02M
Max Profit / Current MCap:
2.809
5.853
n/a
3.044
Max Profit Per Share (Gold):
$0.37
$0.41
n/a
$0.04
Max Profit Per Share (Silver):
$0.44
$1.35
n/a
$0.91
Total Max Profit Per Share:
$0.82
$1.76
n/a
$0.95
Total Free Profit Per Share:
$0.42
$1.35
n/a
$0.94
FD MCap / Gold Eq.:
$40.48
$40.40
n/a
$-0.08
FD MCap / Silver Eq.:
$0.48
$0.50
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
1.73%
1.69%
n/a
-0.04%
Measured & Indicated
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
14.41%
13.91%
n/a
-0.50%
Percentage Silver:
85.59%
86.09%
n/a
0.50%
Total (Gold Eq. Oz.):
3.12M
3.23M
n/a
0.11M
Total (Silver Eq. Oz.):
262.87M
261.36M
n/a
-1.51M
P L A U S I B L E
Gold Eq. Oz.:
2.17M
2.24M
n/a
0.08M
Silver Eq. Oz.:
182.40M
181.30M
n/a
-1.10M
Maximum Profit (Gold):
$144.98M
$159.44M
n/a
$14.46M
Maximum Profit (Silver):
$128.48M
$391.64M
n/a
$263.16M
Total Maximum Profit:
$273.46M
$551.08M
n/a
$277.62M
Max Profit / Current MCap:
3.980
7.753
n/a
3.773
Max Profit Per Share (Gold):
$0.61
$0.68
n/a
$0.06
Max Profit Per Share (Silver):
$0.54
$1.66
n/a
$1.12
Total Max Profit Per Share:
$1.16
$2.34
n/a
$1.18
Total Free Profit Per Share:
$0.76
$1.93
n/a
$1.17
FD MCap / Gold Eq.:
$31.70
$31.68
n/a
$-0.02
FD MCap / Silver Eq.:
$0.38
$0.39
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
1.35%
1.33%
n/a
-0.03%
Reserves & Resources
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
15.51%
14.99%
n/a
-0.52%
Percentage Silver:
84.49%
85.01%
n/a
0.52%
Total (Gold Eq. Oz.):
3.87M
4.00M
n/a
0.14M
Total (Silver Eq. Oz.):
325.49M
323.48M
n/a
-2.01M
P L A U S I B L E
Gold Eq. Oz.:
2.44M
2.53M
n/a
0.09M
Silver Eq. Oz.:
205.45M
204.15M
n/a
-1.30M
Maximum Profit (Gold):
$171.50M
$188.61M
n/a
$17.11M
Maximum Profit (Silver):
$143.42M
$437.18M
n/a
$293.76M
Total Maximum Profit:
$314.92M
$625.79M
n/a
$310.87M
Max Profit / Current MCap:
4.584
8.804
n/a
4.220
Max Profit Per Share (Gold):
$0.73
$0.80
n/a
$0.07
Max Profit Per Share (Silver):
$0.61
$1.85
n/a
$1.24
Total Max Profit Per Share:
$1.33
$2.65
n/a
$1.32
Total Free Profit Per Share:
$0.93
$2.24
n/a
$1.31
FD MCap / Gold Eq.:
$28.14
$28.13
n/a
$-0.01
FD MCap / Silver Eq.:
$0.33
$0.35
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
1.20%
1.18%
n/a
-0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/13/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/16/2024
Spot Gold:
$2,342.00
$2,386.10
05/16/2024
$44.10
Spot Silver:
$27.83
$29.53
05/16/2024
$1.70
Gold:Silver Ratio:
84.15
80.80
05/16/2024
-3.35
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: