Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SGO
CAD
OTCMKTS:SMOFF
USD
Description
Sonoro Gold Corp are a gold focused junior, late stage developer with one mine in development in Mexico and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.45M which is a rise of roughly 1% over the last four weeks. As of 04/19/2024 they have ~C$2M debt and ~C$0.88M cash. They have 189M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/19/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$11.33M
$11.45M
04/19/2024
$0.12M
Total Assets:
$4.87M
$4.92M
04/19/2024
$0.05M
Total Liabilities:
$3.78M
$3.82M
04/19/2024
$0.04M
Current Assets:
$1.24M
$1.25M
04/19/2024
$0.01M
Current Liabilities:
$3.71M
$3.74M
04/19/2024
$0.04M
Total Debt:
$2.25M
$2.28M
04/19/2024
$0.02M
Cash:
$0.87M
$0.88M
04/19/2024
$0.01M
Enterprise Value:
$12.71M
$12.85M
05/29/1970
$0.13M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/19/2024
n/a
Misc
04/19/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
189,421,001
189,421,001
04/19/2024
0
Shares (FD):
259,977,662
259,977,662
04/19/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
04/19/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/19/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/19/2024
0
Initial CapEx (Outstanding):
$32.00M282.38% of MCap
$20.00M174.66% of MCap
05/02/2024
$-12.00M
Funding Option:
n/a
n/a
04/19/2024
n/a
Documentation:
none
PEA
05/02/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
0
Cash Flow Multiplier:
2
2
04/23/2023
0.00
Resource Data
GOLD
04/19/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/19/2024
0.00M
Measured & Indicated:
0.40M
0.40M
04/19/2024
0.00M
Inferred:
0.10M
0.10M
04/19/2024
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/19/2024
0.00M
Measured & Indicated:
0.26M
0.26M
04/19/2024
0.00M
Inferred:
0.04M
0.04M
04/19/2024
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/19/2024
$-50.00
Extra Operating Cost:
n/a
n/a
04/19/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/19/2024
n/a
Open Pit (Avg):
n/a
0.45 g/t
05/02/2024
0.45 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/02/2024
0.00%
F U T U R E
Proven & Probable:
0.40M
0.40M
04/19/2024
0.00M
Annual Production:
40,000oz.
30,000oz.
05/02/2024
-10,000oz.
Cash Cost:
$1,300
$1,250
05/02/2024
$-50
Extra Operating Cost:
$500
$500
04/19/2024
$0
SILVER
04/19/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/19/2024
0.00M
Measured & Indicated:
n/a
n/a
04/19/2024
0.00M
Inferred:
n/a
n/a
04/19/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/19/2024
0.00M
Measured & Indicated:
n/a
n/a
04/19/2024
0.00M
Inferred:
n/a
n/a
04/19/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/19/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/19/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/19/2024
n/a
Open Pit (Avg):
n/a
n/a
04/07/2023
n/a
Recovery Rate:
n/a
n/a
04/19/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/19/2024
0.00M
Annual Production:
n/a
n/a
04/19/2024
n/a
Cash Cost:
n/a
n/a
04/19/2024
n/a
Extra Operating Cost:
n/a
n/a
04/19/2024
n/a
Property
Last Analysis Data (04/19/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
Cerro Caliche
100% (guess)
1,500
Open Pit
show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exploration
Sonora , Mexico
San Marcial
100% (guess)
1,000
n/a
show
Early exploration.
Total Land Package Size (ha):
2,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
Cerro Caliche
100% (guess)
1,500
Open Pit
show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exploration
Sonora , Mexico
San Marcial
100% (guess)
1,000
n/a
show
Early exploration.
Total Land Package Size (ha):
2,500
Profitability (by resource)
Proven & Probable
04/19/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/19/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.24M
P L A U S I B L E
Gold Eq. Oz.:
0.26M
0.26M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.80M
Maximum Profit (Gold):
$151.27M
$161.08M
n/a
$9.80M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$151.27M
$161.08M
n/a
$9.80M
Max Profit / Current MCap:
13.349
14.067
n/a
0.718
Max Profit Per Share (Gold):
$0.58
$0.62
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.58
$0.62
n/a
$0.04
Total Free Profit Per Share:
$0.52
$0.56
n/a
$0.04
FD MCap / Gold Eq.:
$44.27
$44.73
n/a
$0.46
FD MCap / Silver Eq.:
$0.53
$0.56
n/a
$0.03
FD MCap / Per Metal as % Spot Price:
1.85%
1.88%
n/a
0.03%
Reserves & Resources
04/19/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.55M
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.92M
Maximum Profit (Gold):
$174.91M
$186.24M
n/a
$11.34M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$174.91M
$186.24M
n/a
$11.34M
Max Profit / Current MCap:
15.434
16.265
n/a
0.830
Max Profit Per Share (Gold):
$0.67
$0.72
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.67
$0.72
n/a
$0.04
Total Free Profit Per Share:
$0.61
$0.66
n/a
$0.04
FD MCap / Gold Eq.:
$38.28
$38.69
n/a
$0.40
FD MCap / Silver Eq.:
$0.46
$0.48
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
1.60%
1.63%
n/a
0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/19/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7265
CAD 0.7341
05/16/2024
Spot Gold:
$2,390.90
$2,379.20
05/16/2024
$-11.70
Spot Silver:
$28.62
$29.58
05/16/2024
$0.96
Gold:Silver Ratio:
83.54
80.43
05/16/2024
-3.11
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: