Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:KIN
AUD
Description
Kin Mining are a gold focused junior, late stage developer with one mine in development in Australia and two exploration properties. They have approximately 1.8Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$65.13M which is a fall of roughly 13% over the last three weeks. As of 04/16/2024 they have no debt and ~A$4.61M cash. They have 1,600M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$75.18M
$65.13M
04/16/2024
$-10.04M
Total Assets:
$10.91M
$11.18M
04/16/2024
$0.28M
Total Liabilities:
$1.28M
$1.32M
04/16/2024
$0.03M
Current Assets:
$7.70M
$7.89M
04/16/2024
$0.19M
Current Liabilities:
$0.39M
$0.39M
04/16/2024
$0.01M
Total Debt:
$0.00M
$0.00M
04/16/2024
$0.00M
Cash:
$4.49M
$4.61M
04/16/2024
$0.11M
Enterprise Value:
$70.68M
$60.53M
12/02/1971
$-10.16M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/16/2024
n/a
Misc
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,600,000,000
1,600,000,000
04/16/2024
0
Shares (FD):
1,650,000,000
1,650,000,000
04/16/2024
0
Insider Ownership:
n/a
30%
04/16/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
04/16/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/16/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/16/2024
0
Initial CapEx (Outstanding):
n/a
n/a
04/16/2024
n/a
Funding Option:
n/a
n/a
04/16/2024
n/a
Documentation:
none
none
04/16/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/16/2024
0
Cash Flow Multiplier:
4
4
04/16/2024
0.00
Resource Data
GOLD
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Measured & Indicated:
0.80M
0.80M
04/16/2024
0.00M
Inferred:
1.00M
1.00M
04/16/2024
0.00M
Reserves & Resources:
1.80M
1.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Measured & Indicated:
0.51M
0.51M
04/16/2024
0.00M
Inferred:
0.40M
0.40M
04/16/2024
0.00M
Reserves & Resources:
0.91M
0.91M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/16/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/16/2024
n/a
Open Pit (Avg):
n/a
1.50 g/t
04/16/2024
1.50 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/16/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
04/16/2024
0.00M
Annual Production:
100,000oz.
100,000oz.
04/16/2024
0oz.
Cash Cost:
$1,000
$1,000
04/16/2024
$0
Extra Operating Cost:
$550
$550
04/16/2024
$0
SILVER
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Measured & Indicated:
n/a
n/a
04/16/2024
0.00M
Inferred:
n/a
n/a
04/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Measured & Indicated:
n/a
n/a
04/16/2024
0.00M
Inferred:
n/a
n/a
04/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/16/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/16/2024
n/a
Open Pit (Avg):
n/a
n/a
04/05/2023
n/a
Recovery Rate:
n/a
n/a
04/16/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Annual Production:
n/a
n/a
04/16/2024
n/a
Cash Cost:
n/a
n/a
04/16/2024
n/a
Extra Operating Cost:
n/a
n/a
04/16/2024
n/a
Property
Last Analysis Data (04/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Leonora Project
100% (guess)
40,000
Open Pit
show
1.1 million oz open pit project.
Several deposits
Mertondale
Cardinia
Raeside
Exploration
NE Goldfields , Australia
Cardinia
100% (guess)
n/a
n/a
n/a
Exploration
Western Australia , Australia
Desdemona
100% (guess)
10,000
n/a
show
Early exploration.
Total Land Package Size (ha):
50,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Leonora Project
100% (guess)
40,000
Open Pit
show
1.1 million oz open pit project.
Several deposits
Mertondale
Cardinia
Raeside
Exploration
NE Goldfields , Australia
Cardinia
100% (guess)
n/a
n/a
n/a
Exploration
Western Australia , Australia
Desdemona
100% (guess)
10,000
n/a
show
Early exploration.
Total Land Package Size (ha):
50,000
Profitability (by resource)
Proven & Probable
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.25M
P L A U S I B L E
Gold Eq. Oz.:
0.51M
0.51M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.16M
Maximum Profit (Gold):
$427.01M
$389.68M
n/a
$-37.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$427.01M
$389.68M
n/a
$-37.32M
Max Profit / Current MCap:
5.680
5.983
n/a
0.303
Max Profit Per Share (Gold):
$0.26
$0.24
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.26
$0.24
n/a
$-0.02
Total Free Profit Per Share:
$0.19
$0.18
n/a
$-0.01
FD MCap / Gold Eq.:
$146.83
$127.21
n/a
$-19.62
FD MCap / Silver Eq.:
$1.73
$1.50
n/a
$-0.24
FD MCap / Per Metal as % Spot Price:
6.16%
5.50%
n/a
-0.65%
Reserves & Resources
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.80M
1.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.56M
P L A U S I B L E
Gold Eq. Oz.:
0.91M
0.91M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.28M
Maximum Profit (Gold):
$760.61M
$694.12M
n/a
$-66.48M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$760.61M
$694.12M
n/a
$-66.48M
Max Profit / Current MCap:
10.118
10.657
n/a
0.539
Max Profit Per Share (Gold):
$0.46
$0.42
n/a
$-0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.46
$0.42
n/a
$-0.04
Total Free Profit Per Share:
$0.39
$0.36
n/a
$-0.03
FD MCap / Gold Eq.:
$82.43
$71.42
n/a
$-11.01
FD MCap / Silver Eq.:
$0.97
$0.84
n/a
$-0.13
FD MCap / Per Metal as % Spot Price:
3.46%
3.09%
n/a
-0.37%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6417
AUD 0.6579
05/08/2024
Spot Gold:
$2,384.00
$2,311.10
05/08/2024
$-72.90
Spot Silver:
$28.14
$27.18
05/08/2024
$-0.96
Gold:Silver Ratio:
84.72
85.03
05/08/2024
0.31
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: