Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:CEE
CAD
OTCMKTS:CELTF
USD
LON:CEY
GBX
Description
Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt and three exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1762.17M which is a rise of roughly 30% over the last four months. As of 01/22/2024 they have no debt and ~C$90.86M cash. They have 1,158M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,352.63M
$1,762.17M
01/22/2024
$409.54M
Total Assets:
$1,262.61M
$1,235.64M
01/22/2024
$-26.97M
Total Liabilities:
$74.27M
$72.68M
01/22/2024
$-1.59M
Current Assets:
$237.67M
$232.59M
01/22/2024
$-5.08M
Current Liabilities:
$55.70M
$54.51M
01/22/2024
$-1.19M
Total Debt:
$0.00M
$0.00M
01/22/2024
$0.00M
Cash:
$92.84M
$90.86M
01/22/2024
$-1.98M
Enterprise Value:
$1,259.79M
$1,671.32M
12/17/2022
$411.52M
Cash Flow:
$143.43M
$214.28M
never
$70.85M
Cash Flow Multiple:
9.43
8.22
never
-1.21
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/22/2024
n/a
Misc
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,158,432,695
1,158,432,695
01/22/2024
0
Shares (FD):
1,160,000,000
1,160,000,000
01/22/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
3%
03/25/2024
3%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/22/2024
n/a
Production (Gold Eq Oz.):
(guess) 250,000
(guess) 250,000
01/22/2024
0
Production (Silver Eq Oz.) :
(guess) 22,515,576
(guess) 21,135,031
01/22/2024
-1,380,545
Initial CapEx (Outstanding):
n/a
n/a
01/22/2024
n/a
Funding Option:
n/a
n/a
01/22/2024
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
10
10
04/12/2023
0.00
Resource Data
GOLD
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
01/22/2024
0.00M
Measured & Indicated:
7.00M
7.00M
01/22/2024
0.00M
Inferred:
3.00M
3.00M
01/22/2024
0.00M
Reserves & Resources:
10.00M
10.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
01/22/2024
0.00M
Measured & Indicated:
5.61M
5.61M
01/22/2024
0.00M
Inferred:
1.28M
1.28M
01/22/2024
0.00M
Reserves & Resources:
6.89M
6.89M
never
0.00M
C U R R E N T
Annual Production:
(guess) 250,000oz.
(guess) 250,000oz.
01/22/2024
0oz.
Cash Cost:
$900
$900
01/22/2024
$0.00
Extra Operating Cost:
$550
$550
01/22/2024
$0.00
G R A D E
Underground (Avg):
1.10 g/t
n/a
03/23/2024
n/a
Open Pit (Avg):
n/a
1.10 g/t
03/23/2024
1.10 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/25/2024
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
01/22/2024
0.00M
Annual Production:
400,000oz.
400,000oz.
01/22/2024
0oz.
Cash Cost:
$1,100
$1,100
01/22/2024
$0
Extra Operating Cost:
$500
$500
01/22/2024
$0
SILVER
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/22/2024
0.00M
Measured & Indicated:
n/a
n/a
01/22/2024
0.00M
Inferred:
n/a
n/a
01/22/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/22/2024
0.00M
Measured & Indicated:
n/a
n/a
01/22/2024
0.00M
Inferred:
n/a
n/a
01/22/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/22/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/22/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/22/2024
n/a
Open Pit (Avg):
n/a
n/a
01/22/2024
n/a
Recovery Rate:
n/a
n/a
01/22/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/22/2024
0.00M
Annual Production:
n/a
n/a
01/22/2024
n/a
Cash Cost:
n/a
n/a
01/22/2024
n/a
Extra Operating Cost:
n/a
n/a
01/22/2024
n/a
Property
Last Analysis Data (01/22/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
ABC
100% (guess)
114,000
n/a
show
2M oz
Early exploration
Exploration
West Africa , Cote d'Ivoire
Doropo
100%
n/a
n/a
show
2.5M oz
200K yr
DFS due in 2024
Construction in 2025
Production
Marsa Alam , Egypt
Sukari
50%
16,000
Both
show
13 million oz deposit (1 gtp). They own 50%.
450,000 oz production for 20 years and low cash costs ($700 per oz).
Exploration
Egypt , Egypt
EDX
100% (guess)
300,000
n/a
show
Early exploration
Total Land Package Size (ha):
430,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
ABC
100% (guess)
114,000
n/a
show
2M oz
Early exploration
Exploration
West Africa , Cote d'Ivoire
Doropo
100%
n/a
n/a
show
2.5M oz
200K yr
DFS due in 2024
Construction in 2025
Production
Marsa Alam , Egypt
Sukari
50%
16,000
Both
show
13 million oz deposit (1 gtp). They own 50%.
450,000 oz production for 20 years and low cash costs ($700 per oz).
Exploration
Egypt , Egypt
EDX
100% (guess)
300,000
n/a
show
Early exploration
Total Land Package Size (ha):
430,000
Profitability (by resource)
Proven & Probable
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-27.61M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-23.47M
Maximum Profit (Gold):
$2,438.23M
$3,642.68M
n/a
$1,204.45M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,438.23M
$3,642.68M
n/a
$1,204.45M
Max Profit / Current MCap:
1.803
2.067
n/a
0.265
Max Profit Per Share (Gold):
$2.10
$3.14
n/a
$1.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.10
$3.14
n/a
$1.04
Total Free Profit Per Share:
$0.53
$1.05
n/a
$0.52
FD MCap / Gold Eq.:
$318.27
$414.63
n/a
$96.36
FD MCap / Silver Eq.:
$3.53
$4.90
n/a
$1.37
FD MCap / Per Metal as % Spot Price:
15.73%
17.97%
n/a
2.24%
Measured & Indicated
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-38.66M
P L A U S I B L E
Gold Eq. Oz.:
5.61M
5.61M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-30.98M
Maximum Profit (Gold):
$3,218.46M
$4,808.33M
n/a
$1,589.87M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,218.46M
$4,808.33M
n/a
$1,589.87M
Max Profit / Current MCap:
2.379
2.729
n/a
0.349
Max Profit Per Share (Gold):
$2.77
$4.15
n/a
$1.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.77
$4.15
n/a
$1.37
Total Free Profit Per Share:
$1.20
$2.06
n/a
$0.85
FD MCap / Gold Eq.:
$241.11
$314.11
n/a
$73.00
FD MCap / Silver Eq.:
$2.68
$3.72
n/a
$1.04
FD MCap / Per Metal as % Spot Price:
11.91%
13.62%
n/a
1.70%
Reserves & Resources
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-55.22M
P L A U S I B L E
Gold Eq. Oz.:
6.89M
6.89M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-38.02M
Maximum Profit (Gold):
$3,949.92M
$5,901.13M
n/a
$1,951.21M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,949.92M
$5,901.13M
n/a
$1,951.21M
Max Profit / Current MCap:
2.920
3.349
n/a
0.429
Max Profit Per Share (Gold):
$3.41
$5.09
n/a
$1.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.41
$5.09
n/a
$1.68
Total Free Profit Per Share:
$1.84
$3.00
n/a
$1.16
FD MCap / Gold Eq.:
$196.46
$255.94
n/a
$59.48
FD MCap / Silver Eq.:
$2.18
$3.03
n/a
$0.85
FD MCap / Per Metal as % Spot Price:
9.71%
11.09%
n/a
1.39%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7427
CAD 0.7268
05/08/2024
Spot Gold:
$2,023.70
$2,307.10
05/08/2024
$283.40
Spot Silver:
$22.47
$27.29
05/08/2024
$4.82
Gold:Silver Ratio:
90.06
84.54
05/08/2024
-5.52
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: