Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:ADT AUD
OTCMKTS:ADMLF USD
LON:ADT1 GBX
Description
Adriatic Metals are a silver focused mid-tier producer with exploration properties in Bosnia-Herzegovina and Serbia. They have approximately 330Moz. of silver in the reserves and resources category of which 250Moz. are in the measured and indicated category. They have a market capitalisation of ~A$897.46M which is a rise of roughly 29% over the last six months. As of 11/06/2023 they have ~A$112M debt and ~A$49.27M cash. They have 293M shares outstanding and trade on the Australian Stock Exchange, the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
Financial
11/06/2023
Item
Value
Value
Updated
Value
MCap (FD):
$695.95M
$897.46M
11/06/2023
$201.51M
Total Assets:
$161.92M
$164.23M
11/06/2023
$2.31M
Total Liabilities:
$164.51M
$166.86M
11/06/2023
$2.34M
Current Assets:
$85.50M
$86.71M
11/06/2023
$1.22M
Current Liabilities:
$3.50M
$3.55M
11/06/2023
$0.05M
Total Debt:
$110.11M
$111.68M
11/06/2023
$1.57M
Cash:
$48.58M
$49.27M
11/06/2023
$0.69M
Enterprise Value:
$757.48M
$959.86M
06/01/2000
$202.38M
Cash Flow:
$166.80M
$229.35M
never
$62.55M
Cash Flow Multiple:
4.17
3.91
never
-0.26
Net Debt to
0.37
0.27
never
-0.10
Finance within 1 year:
11/06/2023
n/a
Misc
11/06/2023
Item
Value
Value
Updated
Value
Shares Outstanding:
293,000,000
293,000,000
11/06/2023
0
Shares (FD):
307,000,000
307,000,000
11/06/2023
0
Insider Ownership:
n/a 40%
03/31/2024
40%
Dividend (Annual):
n/a n/a never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a 07/01/2023
11/06/2023
n/a
Production (Gold Eq Oz.):
(guess) (guess) 11/06/2023
2,381
Production (Silver Eq Oz.) :
(guess) (guess) 11/06/2023
0
Initial CapEx (Outstanding):
$173.00M24.86% of MCap
$173.00M19.28% of MCap
11/06/2023
$0.00M
Funding Option:
n/a n/a 11/06/2023
n/a
Documentation:
none
PRODUCER
03/31/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
11/06/2023
0
Cash Flow Multiplier:
8
10
03/31/2024
2.00
GOLD
11/06/2023
Item
Value
Value
Updated
Value
O
T
Proven & Probable:
n/a n/a 11/06/2023
0.00M
Measured & Indicated:
n/a n/a 11/06/2023
0.00M
Inferred:
n/a n/a 11/06/2023
0.00M
Reserves & Resources:
n/a n/a never
0.00M
P
Proven & Probable:
n/a n/a 11/06/2023
0.00M
Measured & Indicated:
n/a n/a 11/06/2023
0.00M
Inferred:
n/a n/a 11/06/2023
0.00M
Reserves & Resources:
n/a n/a never
0.00M
C
Annual Production:
n/a n/a 0oz.
Cash Cost:
n/a n/a 11/06/2023
$0.00
Extra Operating Cost:
n/a n/a 11/06/2023
$0.00
G
Underground (Avg):
n/a n/a 11/06/2023
n/a
Open Pit (Avg):
n/a n/a 11/06/2023
n/a
Recovery Rate:
n/a n/a 11/06/2023
0.00%
F
Proven & Probable:
n/a n/a 11/06/2023
0.00M
Annual Production:
n/a n/a 11/06/2023
n/a
Cash Cost:
n/a n/a 11/06/2023
n/a
Extra Operating Cost:
n/a n/a 11/06/2023
n/a
SILVER
11/06/2023
Item
Value
Value
Updated
Value
O
T
Proven & Probable:
112.00M
112.00M
11/06/2023
0.00M
Measured & Indicated:
250.00M
250.00M
11/06/2023
0.00M
Inferred:
80.00M
80.00M
11/06/2023
0.00M
Reserves & Resources:
330.00M
330.00M
never
0.00M
P
Proven & Probable:
95.20M
95.20M
11/06/2023
0.00M
Measured & Indicated:
189.04M
189.04M
11/06/2023
0.00M
Inferred:
34.00M
34.00M
11/06/2023
0.00M
Reserves & Resources:
223.04M
223.04M
never
0.00M
C
Annual Production:
(guess) (guess) 11/06/2023
0oz.
Cash Cost:
$7.00
$7.00
11/06/2023
$0.00
Extra Operating Cost:
$5.00
$5.00
11/06/2023
$0.00
G
Underground (Avg):
400.00 g/t
400.00 g/t
11/06/2023
n/a
Open Pit (Avg):
n/a n/a 11/06/2023
n/a
Recovery Rate:
(CG) 85.00%(CG) 85.00%03/31/2024
0.00%
F
Proven & Probable:
250.00M
250.00M
11/06/2023
0.00M
Annual Production:
12,000,000oz.
12,000,000oz.
11/06/2023
0oz.
Cash Cost:
$10.00
$10.00
11/06/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
11/06/2023
$0.00
Last Analysis Data (11/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Eastern Europe , Bosnia-Herzegovina
Brestic
100% (guess)
n/a
n/a
show
Ready to be drilled
Exploration
Eastern Europe , Bosnia-Herzegovina
Rupice
100% (guess)
n/a
n/a
show
Maiden resource due in 2019.
Exploration
Eastern Europe , Bosnia-Herzegovina
Veovaca
100% (guess)
n/a
n/a
show
Silver / Zinc discovery.
Exploration
Serbia , Serbia
Gokcanica
51% (guess)
11,000
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Kizevak
100% (guess)
n/a
n/a
show
Zinc, Silver
Exploration
Serbia , Serbia
Sastavci
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Suva Ruda (Rudnica)
100% (guess)
8,700
Open Pit
show
Early exploration.
Total Land Package Size (ha):
19,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Eastern Europe , Bosnia-Herzegovina
Brestic
100% (guess)
n/a
n/a
show
Ready to be drilled
Exploration
Eastern Europe , Bosnia-Herzegovina
Rupice
100% (guess)
n/a
n/a
show
Maiden resource due in 2019.
Exploration
Eastern Europe , Bosnia-Herzegovina
Veovaca
100% (guess)
n/a
n/a
show
Silver / Zinc discovery.
Exploration
Serbia , Serbia
Gokcanica
51% (guess)
11,000
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Kizevak
100% (guess)
n/a
n/a
show
Zinc, Silver
Exploration
Serbia , Serbia
Sastavci
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Serbia , Serbia
Suva Ruda (Rudnica)
100% (guess)
8,700
Open Pit
show
Early exploration.
Total Land Package Size (ha):
19,700
Proven &
11/06/2023
Item
Value
Value
Updated
Value
Percentage Gold:
n/a n/a n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a n/a n/a
0.02M
Total (Silver Eq. Oz.):
112.00M
112.00M
n/a
0.00M
P
Gold Eq. Oz.:
n/a n/a n/a
0.02M
Silver Eq. Oz.:
95.20M
95.20M
n/a
0.00M
Maximum Profit (Gold):
n/a n/a n/a
$0.00M
Maximum Profit (Silver):
$1,058.62M
$1,455.61M
n/a
$396.98M
Total Maximum Profit:
$1,058.62M
$1,455.61M
n/a
$396.98M
Max Profit / Current MCap:
1.521
1.622
n/a
0.101
Max Profit Per Share (Gold):
n/a n/a n/a
$0.00
Max Profit Per Share (Silver):
$3.45
$4.74
n/a
$1.29
Total Max Profit Per Share:
$3.45
$4.74
n/a
$1.29
Total Free Profit Per Share:
$0.00
$0.29
n/a
$0.29
FD MCap / Gold Eq.:
$627.17
$797.90
n/a
$170.73
FD MCap / Silver Eq.:
$7.31
$9.43
n/a
$2.12
FD MCap / Per Metal
31.62%
34.54%
n/a
2.92%
Measured &
11/06/2023
Item
Value
Value
Updated
Value
Percentage Gold:
n/a n/a n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a n/a n/a
0.04M
Total (Silver Eq. Oz.):
250.00M
250.00M
n/a
0.00M
P
Gold Eq. Oz.:
n/a n/a n/a
0.03M
Silver Eq. Oz.:
189.04M
189.04M
n/a
0.00M
Maximum Profit (Gold):
n/a n/a n/a
$0.00M
Maximum Profit (Silver):
$2,102.12M
$2,890.42M
n/a
$788.30M
Total Maximum Profit:
$2,102.12M
$2,890.42M
n/a
$788.30M
Max Profit / Current MCap:
3.021
3.221
n/a
0.200
Max Profit Per Share (Gold):
n/a n/a n/a
$0.00
Max Profit Per Share (Silver):
$6.85
$9.42
n/a
$2.57
Total Max Profit Per Share:
$6.85
$9.42
n/a
$2.57
Total Free Profit Per Share:
$3.35
$4.97
n/a
$1.62
FD MCap / Gold Eq.:
$315.84
$401.82
n/a
$85.98
FD MCap / Silver Eq.:
$3.68
$4.75
n/a
$1.07
FD MCap / Per Metal
15.92%
17.40%
n/a
1.47%
Reserves &
11/06/2023
Item
Value
Value
Updated
Value
Percentage Gold:
n/a n/a n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a n/a n/a
0.05M
Total (Silver Eq. Oz.):
330.00M
330.00M
n/a
0.00M
P
Gold Eq. Oz.:
n/a n/a n/a
0.04M
Silver Eq. Oz.:
223.04M
223.04M
n/a
0.00M
Maximum Profit (Gold):
n/a n/a n/a
$0.00M
Maximum Profit (Silver):
$2,480.20M
$3,410.28M
n/a
$930.08M
Total Maximum Profit:
$2,480.20M
$3,410.28M
n/a
$930.08M
Max Profit / Current MCap:
3.564
3.800
n/a
0.236
Max Profit Per Share (Gold):
n/a n/a n/a
$0.00
Max Profit Per Share (Silver):
$8.08
$11.11
n/a
$3.03
Total Max Profit Per Share:
$8.08
$11.11
n/a
$3.03
Total Free Profit Per Share:
$4.58
$6.66
n/a
$2.08
FD MCap / Gold Eq.:
$267.69
$340.57
n/a
$72.87
FD MCap / Silver Eq.:
$3.12
$4.02
n/a
$0.90
FD MCap / Per Metal
13.50%
14.74%
n/a
1.25%
Defaults
11/06/2023
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6477
AUD 0.6569
05/08/2024
Spot Gold:
$1,983.50
$2,309.80
05/08/2024
$326.30
Spot Silver:
$23.12
$27.29
05/08/2024
$4.17
Gold:Silver Ratio:
85.79
84.64
05/08/2024
-1.15
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: