Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GSVR
CAD
OTCMKTS:GSVRF
USD
Description
Guanajuato Silver are a silver focused junior, emerging mid-tier producer with three producing mines in Mexico and two exploration properties. Currently they produce roughly 4.0Moz. of silver per year. They have approximately 62Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$81.21M which is a fall of roughly 22% over the last seven months. As of 10/09/2023 they have ~C$6M debt and ~C$5.81M cash. They have 492M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$104.01M
$81.21M
04/29/2024
$-22.80M
Total Assets:
$32.87M
$32.71M
10/09/2023
$-0.16M
Total Liabilities:
$15.34M
$15.26M
10/09/2023
$-0.08M
Current Assets:
$8.04M
$8.00M
10/09/2023
$-0.04M
Current Liabilities:
$9.50M
$9.45M
10/09/2023
$-0.05M
Total Debt:
$5.84M
$5.81M
10/09/2023
$-0.03M
Cash:
$3.65M
$5.81M
04/29/2024
$2.16M
Enterprise Value:
$106.21M
$81.21M
07/28/1972
$-24.99M
Cash Flow:
$-10.96M
$5.24M
never
$16.20M
Cash Flow Multiple:
0.00
15.50
never
15.50
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/09/2023
n/a
Misc
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
351,000,000
492,000,000
04/29/2024
141,000,000
Shares (FD):
491,000,000
573,000,000
04/29/2024
82,000,000
Insider Ownership:
n/a
20%
04/29/2024
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
09/01/2021
10/09/2023
n/a
Production (Gold Eq Oz.):
(guess) 41,127
(guess) 47,227
04/08/2024
6,100
Production (Silver Eq Oz.) :
(guess) 3,500,000
(guess) 4,000,000
04/08/2024
500,000
Initial CapEx (Outstanding):
n/a
n/a
10/09/2023
n/a
Funding Option:
n/a
n/a
10/09/2023
n/a
Documentation:
none
PRODUCER
04/29/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
10/09/2023
0
Cash Flow Multiplier:
10
10
04/13/2023
0.00
Resource Data
GOLD
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2023
0.00M
Measured & Indicated:
n/a
n/a
10/09/2023
0.00M
Inferred:
n/a
n/a
10/09/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2023
0.00M
Measured & Indicated:
n/a
n/a
10/09/2023
0.00M
Inferred:
n/a
n/a
10/09/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/09/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/09/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
10/09/2023
n/a
Open Pit (Avg):
n/a
n/a
10/09/2023
n/a
Recovery Rate:
n/a
n/a
10/09/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/09/2023
0.00M
Annual Production:
n/a
n/a
10/09/2023
n/a
Cash Cost:
n/a
n/a
10/09/2023
n/a
Extra Operating Cost:
n/a
n/a
10/09/2023
n/a
SILVER
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
25.00M
25.00M
10/09/2023
0.00M
Measured & Indicated:
25.00M
25.00M
10/09/2023
0.00M
Inferred:
37.00M
37.00M
10/09/2023
0.00M
Reserves & Resources:
62.00M
62.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
22.50M
22.50M
10/09/2023
0.00M
Measured & Indicated:
22.50M
22.50M
10/09/2023
0.00M
Inferred:
16.65M
16.65M
10/09/2023
0.00M
Reserves & Resources:
39.15M
39.15M
never
0.00M
C U R R E N T
Annual Production:
(guess) 3,500,000oz.
(guess) 4,000,000oz.
04/08/2024
500,000oz.
Cash Cost:
$16.00
$18.00
04/08/2024
$2.00
Extra Operating Cost:
$9.00
$8.00
04/08/2024
$-1.00
G R A D E
Underground (Avg):
400.00 g/t
400.00 g/t
10/09/2023
n/a
Open Pit (Avg):
n/a
n/a
10/09/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/29/2024
0.00%
F U T U R E
Proven & Probable:
50.00M
50.00M
10/09/2023
0.00M
Annual Production:
5,000,000oz.
5,000,000oz.
10/09/2023
0oz.
Cash Cost:
$18.00
$19.00
04/08/2024
$1.00
Extra Operating Cost:
$10.00
$9.00
04/08/2024
$-1.00
Property
Last Analysis Data (10/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Guanajuato , Mexico
San Ignacio
100% (guess)
n/a
Underground
show
Producing mine.
Production
Northern Mexico , Mexico
Topia
100% (guess)
n/a
Underground
show
Producing mine.
Production
Guanajuato , Mexico
Valenciana
100% (guess)
n/a
Underground
show
Producing mine.
Exploration
Guanajuato , Mexico
El Cubo
100% (guess)
3,000
Underground
show
Small resource. High grade.
Producing mine.
Exploration
Guanajuato , Mexico
El Pinguico
100% (guess)
1,000
Underground
show
About 20,000 oz in tailings worth about $10 million
Old mine from the early 1900s.
High grade AGAU.
Total Land Package Size (ha):
4,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Guanajuato , Mexico
San Ignacio
100% (guess)
n/a
Underground
show
Producing mine.
Production
Northern Mexico , Mexico
Topia
100% (guess)
n/a
Underground
show
Producing mine.
Production
Guanajuato , Mexico
Valenciana
100% (guess)
n/a
Underground
show
Producing mine.
Exploration
Guanajuato , Mexico
El Cubo
100% (guess)
3,000
Underground
show
Small resource. High grade.
Producing mine.
Exploration
Guanajuato , Mexico
El Pinguico
100% (guess)
1,000
Underground
show
About 20,000 oz in tailings worth about $10 million
Old mine from the early 1900s.
High grade AGAU.
Total Land Package Size (ha):
4,000
Profitability (by resource)
Proven & Probable
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
22.50M
22.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-70.43M
$29.48M
n/a
$99.90M
Total Maximum Profit:
$-70.43M
$29.48M
n/a
$99.90M
Max Profit / Current MCap:
n/a
0.363
n/a
1.040
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.14
$0.05
n/a
$0.19
Total Max Profit Per Share:
$-0.14
$0.05
n/a
$0.19
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$393.42
$305.72
n/a
$-87.70
FD MCap / Silver Eq.:
$4.62
$3.61
n/a
$-1.01
FD MCap / Per Metal as % Spot Price:
21.14%
13.22%
n/a
-7.92%
Measured & Indicated
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
22.50M
22.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-70.43M
$29.48M
n/a
$99.90M
Total Maximum Profit:
$-70.43M
$29.48M
n/a
$99.90M
Max Profit / Current MCap:
n/a
0.363
n/a
1.040
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.14
$0.05
n/a
$0.19
Total Max Profit Per Share:
$-0.14
$0.05
n/a
$0.19
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$393.42
$305.72
n/a
$-87.70
FD MCap / Silver Eq.:
$4.62
$3.61
n/a
$-1.01
FD MCap / Per Metal as % Spot Price:
21.14%
13.22%
n/a
-7.92%
Reserves & Resources
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
62.00M
62.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
39.15M
39.15M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-122.54M
$51.29M
n/a
$173.83M
Total Maximum Profit:
$-122.54M
$51.29M
n/a
$173.83M
Max Profit / Current MCap:
n/a
0.631
n/a
1.810
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.25
$0.09
n/a
$0.34
Total Max Profit Per Share:
$-0.25
$0.09
n/a
$0.34
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$226.10
$175.70
n/a
$-50.40
FD MCap / Silver Eq.:
$2.66
$2.07
n/a
$-0.58
FD MCap / Per Metal as % Spot Price:
12.15%
7.60%
n/a
-4.55%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7305
CAD 0.7268
05/08/2024
Spot Gold:
$1,861.20
$2,313.10
05/08/2024
$451.90
Spot Silver:
$21.87
$27.31
05/08/2024
$5.44
Gold:Silver Ratio:
85.10
84.70
05/08/2024
-0.40
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: