Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ARTG
CAD
OTCMKTS:ARGTF
USD
Description
Artemis Gold Inc are a gold focused junior, near-term producer with one mine in development in Canada and one exploration property. They have approximately 11Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1697.95M which is a rise of roughly 103% over the last ten months. As of 07/11/2023 they have ~C$358M debt and ~C$34.18M cash. They have 198M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$838.32M
$1,697.95M
07/11/2023
$859.64M
Total Assets:
$188.16M
$181.81M
07/11/2023
$-6.35M
Total Liabilities:
$376.32M
$363.62M
07/11/2023
$-12.70M
Current Assets:
$75.26M
$72.72M
07/11/2023
$-2.54M
Current Liabilities:
$7.53M
$7.27M
07/11/2023
$-0.25M
Total Debt:
$370.30M
$357.80M
07/11/2023
$-12.49M
Cash:
$35.37M
$34.18M
07/11/2023
$-1.19M
Enterprise Value:
$1,173.24M
$2,021.58M
01/22/2034
$848.34M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/11/2023
n/a
Misc
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
198,000,000
198,000,000
07/11/2023
0
Shares (FD):
238,000,000
238,000,000
07/11/2023
0
Insider Ownership:
n/a
40%
02/29/2024
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2024
07/11/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/11/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/11/2023
0
Initial CapEx (Outstanding):
$592.00M70.62% of MCap
$592.00M34.87% of MCap
07/11/2023
$0.00M
Funding Option:
n/a
n/a
07/11/2023
n/a
Documentation:
none
FS
02/29/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
07/11/2023
0
Cash Flow Multiplier:
8
12
02/21/2024
4.00
Resource Data
GOLD
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
07/11/2023
0.00M
Measured & Indicated:
11.00M
11.00M
07/11/2023
0.00M
Inferred:
n/a
n/a
07/11/2023
0.00M
Reserves & Resources:
11.00M
11.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.40M
6.40M
07/11/2023
0.00M
Measured & Indicated:
8.32M
8.32M
07/11/2023
0.00M
Inferred:
n/a
n/a
07/11/2023
0.00M
Reserves & Resources:
8.32M
8.32M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/11/2023
$0.00
G R A D E
Underground (Avg):
1.00 g/t
n/a
07/11/2023
n/a
Open Pit (Avg):
n/a
1.00 g/t
07/11/2023
1.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
02/29/2024
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
07/11/2023
0.00M
Annual Production:
350,000oz.
450,000oz.
02/21/2024
100,000oz.
Cash Cost:
$850
$850
02/21/2024
$0
Extra Operating Cost:
$500
$500
07/11/2023
$0
SILVER
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/11/2023
0.00M
Measured & Indicated:
n/a
n/a
07/11/2023
0.00M
Inferred:
n/a
n/a
07/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/11/2023
0.00M
Measured & Indicated:
n/a
n/a
07/11/2023
0.00M
Inferred:
n/a
n/a
07/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/11/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/11/2023
n/a
Open Pit (Avg):
n/a
n/a
07/11/2023
n/a
Recovery Rate:
n/a
n/a
07/11/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/11/2023
0.00M
Annual Production:
n/a
n/a
07/11/2023
n/a
Cash Cost:
n/a
n/a
07/11/2023
n/a
Extra Operating Cost:
n/a
n/a
07/11/2023
n/a
Property
Last Analysis Data (07/11/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Profitability (by resource)
Proven & Probable
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.73M
P L A U S I B L E
Gold Eq. Oz.:
6.40M
6.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.99M
Maximum Profit (Gold):
$3,731.84M
$6,124.16M
n/a
$2,392.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,731.84M
$6,124.16M
n/a
$2,392.32M
Max Profit / Current MCap:
4.452
3.607
n/a
-0.845
Max Profit Per Share (Gold):
$15.68
$25.73
n/a
$10.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$15.68
$25.73
n/a
$10.05
Total Free Profit Per Share:
$11.00
$15.92
n/a
$4.92
FD MCap / Gold Eq.:
$130.99
$265.31
n/a
$134.32
FD MCap / Silver Eq.:
$1.57
$3.14
n/a
$1.57
FD MCap / Per Metal as % Spot Price:
6.78%
11.50%
n/a
4.72%
Measured & Indicated
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.01M
P L A U S I B L E
Gold Eq. Oz.:
8.32M
8.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.08M
Maximum Profit (Gold):
$4,851.39M
$7,961.41M
n/a
$3,110.02M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,851.39M
$7,961.41M
n/a
$3,110.02M
Max Profit / Current MCap:
5.787
4.689
n/a
-1.098
Max Profit Per Share (Gold):
$20.38
$33.45
n/a
$13.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$20.38
$33.45
n/a
$13.07
Total Free Profit Per Share:
$15.70
$23.64
n/a
$7.94
FD MCap / Gold Eq.:
$100.76
$204.08
n/a
$103.32
FD MCap / Silver Eq.:
$1.21
$2.41
n/a
$1.21
FD MCap / Per Metal as % Spot Price:
5.21%
8.85%
n/a
3.63%
Reserves & Resources
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.01M
P L A U S I B L E
Gold Eq. Oz.:
8.32M
8.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.08M
Maximum Profit (Gold):
$4,851.39M
$7,961.41M
n/a
$3,110.02M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,851.39M
$7,961.41M
n/a
$3,110.02M
Max Profit / Current MCap:
5.787
4.689
n/a
-1.098
Max Profit Per Share (Gold):
$20.38
$33.45
n/a
$13.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$20.38
$33.45
n/a
$13.07
Total Free Profit Per Share:
$15.70
$23.64
n/a
$7.94
FD MCap / Gold Eq.:
$100.76
$204.08
n/a
$103.32
FD MCap / Silver Eq.:
$1.21
$2.41
n/a
$1.21
FD MCap / Per Metal as % Spot Price:
5.21%
8.85%
n/a
3.63%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7526
CAD 0.7272
05/08/2024
Spot Gold:
$1,933.10
$2,306.90
05/08/2024
$373.80
Spot Silver:
$23.15
$27.27
05/08/2024
$4.12
Gold:Silver Ratio:
83.50
84.59
05/08/2024
1.09
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: