Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:PINN
CAD
OTCMKTS:NRGOF
USD
Description
Pinnacle Silver and Gold are a junior, project generator looking for gold with two exploration properties in Canada and USA. They have a market capitalisation of ~C$2.2M which is a fall of roughly 50% over the last two years. As of 08/12/2022 they have no debt and ~C$0.72M cash. They have 61M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$4.44M
$2.20M
08/06/2024
Total Assets:
$3.91M
$3.59M
08/12/2022
Total Liabilities:
$0.39M
$0.36M
08/12/2022
Current Assets:
$0.78M
$0.72M
08/12/2022
Current Liabilities:
$0.39M
$0.36M
08/12/2022
Total Debt:
$0.00M
$0.00M
08/12/2022
Cash:
$0.78M
$0.72M
08/12/2022
Enterprise Value:
$3.66M
$1.48M
01/17/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/12/2022
Misc
08/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
165,000,000
60,854,405
08/06/2024
Shares (FD):
189,000,000
76,517,097
08/06/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/12/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/12/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/12/2022
Initial CapEx (Outstanding):
n/a
n/a
08/12/2022
Funding Option:
n/a
n/a
08/12/2022
Documentation:
none
none
08/06/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
08/06/2024
Resource Data
GOLD
08/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/12/2022
Measured & Indicated:
0.00M
0.00M
08/12/2022
Inferred:
n/a
n/a
08/12/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/12/2022
Measured & Indicated:
0.00M
0.00M
08/12/2022
Inferred:
n/a
n/a
08/12/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/12/2022
Extra Operating Cost:
n/a
n/a
08/12/2022
Total:
n/a
n/a
08/12/2022
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/12/2022
Open Pit (Avg):
n/a
n/a
08/12/2022
Recovery Rate:
n/a
n/a
08/12/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/12/2022
Annual Production:
n/a
n/a
08/12/2022
Cash Cost:
n/a
n/a
08/12/2022
Extra Operating Cost:
n/a
n/a
08/12/2022
SILVER
08/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/12/2022
Measured & Indicated:
n/a
n/a
08/12/2022
Inferred:
n/a
n/a
08/12/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/12/2022
Measured & Indicated:
n/a
n/a
08/12/2022
Inferred:
n/a
n/a
08/12/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/12/2022
Extra Operating Cost:
n/a
n/a
08/12/2022
Total:
n/a
n/a
08/12/2022
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/12/2022
Open Pit (Avg):
n/a
n/a
08/12/2022
Recovery Rate:
n/a
n/a
08/12/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/12/2022
Annual Production:
n/a
n/a
08/12/2022
Cash Cost:
n/a
n/a
08/12/2022
Extra Operating Cost:
n/a
n/a
08/12/2022
Property
Last Analysis Data (08/12/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
North Birch
100% (guess)
3,800
n/a
show
Early exploration
Exploration
Nevada , USA
Pamlico
100% (guess)
2,500
Both
show
Early exploration.
High grade discovery.
Total Land Package Size (ha):
6,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
North Birch
100% (guess)
3,800
n/a
show
Early exploration
Exploration
Nevada , USA
Pamlico
100% (guess)
2,500
Both
show
Early exploration.
High grade discovery.
Total Land Package Size (ha):
6,300
Profitability (by resource)
Proven & Probable
08/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
08/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7828
CAD 0.7187
10/31/2024
Spot Gold:
$1,838.00
$2,746.90
10/31/2024
Spot Silver:
$21.56
$32.69
10/31/2024
Gold:Silver Ratio:
85.25
84.03
10/31/2024
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: