Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:EQTY
CAD
OTCMKTS:EQMEF
USD
Description
Equity Metals Corp are a silver focused junior, project generator with one exploration property in Canada. They have approximately 85Moz. of silver in the reserves and resources category of which 63Moz. are in the measured and indicated category. They have a market capitalisation of ~C$33.29M which is a rise of roughly 60% over the last five months. As of 12/10/2023 they have no debt and ~C$1.46M cash. They have 148M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$20.77M
$33.29M
12/10/2023
$12.52M
Total Assets:
$2.95M
$2.92M
12/10/2023
$-0.02M
Total Liabilities:
$0.07M
$0.07M
12/10/2023
$0.00M
Current Assets:
$1.47M
$1.46M
12/10/2023
$-0.01M
Current Liabilities:
$0.07M
$0.07M
12/10/2023
$0.00M
Total Debt:
$0.00M
$0.00M
12/10/2023
$0.00M
Cash:
$1.47M
$1.46M
12/10/2023
$-0.01M
Enterprise Value:
$19.30M
$31.83M
01/04/1971
$12.53M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/10/2023
n/a
Misc
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
148,000,000
148,000,000
12/10/2023
0
Shares (FD):
217,000,000
217,000,000
12/10/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
12/10/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/10/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/10/2023
0
Initial CapEx (Outstanding):
n/a
n/a
12/10/2023
n/a
Funding Option:
n/a
n/a
12/10/2023
n/a
Documentation:
none
none
12/10/2023
n/a
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
04/24/2023
0
Cash Flow Multiplier:
none
none
12/10/2023
0.00
Resource Data
GOLD
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/10/2023
0.00M
Measured & Indicated:
n/a
n/a
12/10/2023
0.00M
Inferred:
n/a
n/a
12/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/10/2023
0.00M
Measured & Indicated:
n/a
n/a
12/10/2023
0.00M
Inferred:
n/a
n/a
12/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/10/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/10/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/10/2023
n/a
Open Pit (Avg):
n/a
n/a
12/10/2023
n/a
Recovery Rate:
n/a
n/a
12/10/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/10/2023
0.00M
Annual Production:
n/a
n/a
12/10/2023
n/a
Cash Cost:
n/a
n/a
12/10/2023
n/a
Extra Operating Cost:
n/a
n/a
12/10/2023
n/a
SILVER
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/10/2023
0.00M
Measured & Indicated:
63.00M
63.00M
12/10/2023
0.00M
Inferred:
22.00M
22.00M
12/10/2023
0.00M
Reserves & Resources:
85.00M
85.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/10/2023
0.00M
Measured & Indicated:
37.80M
37.80M
12/10/2023
0.00M
Inferred:
8.25M
8.25M
12/10/2023
0.00M
Reserves & Resources:
46.05M
46.05M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$10.00
$10.00
12/10/2023
$0.00
Extra Operating Cost:
$6.00
$6.00
12/10/2023
$0.00
G R A D E
Underground (Avg):
450.00 g/t
450.00 g/t
12/10/2023
n/a
Open Pit (Avg):
n/a
n/a
12/10/2023
n/a
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
12/10/2023
0.00%
F U T U R E
Proven & Probable:
80.00M
80.00M
12/10/2023
0.00M
Annual Production:
n/a
n/a
12/10/2023
n/a
Cash Cost:
n/a
n/a
12/10/2023
n/a
Extra Operating Cost:
n/a
n/a
12/10/2023
n/a
Property
Last Analysis Data (12/10/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Silver Queen
100% (guess)
18,000
Both
show
30 million oz of AG
85 million oz of AGEQ (AU, CU, PB, ZN)
500 gpt AGEQ
Total Land Package Size (ha):
18,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Silver Queen
100% (guess)
18,000
Both
show
30 million oz of AG
85 million oz of AGEQ (AU, CU, PB, ZN)
500 gpt AGEQ
Total Land Package Size (ha):
18,000
Profitability (by resource)
Proven & Probable
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.02M
Total (Silver Eq. Oz.):
63.00M
63.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
37.80M
37.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$260.82M
$430.16M
n/a
$169.34M
Total Maximum Profit:
$260.82M
$430.16M
n/a
$169.34M
Max Profit / Current MCap:
12.555
12.922
n/a
0.367
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.20
$1.98
n/a
$0.78
Total Max Profit Per Share:
$1.20
$1.98
n/a
$0.78
Total Free Profit Per Share:
$1.07
$1.77
n/a
$0.70
FD MCap / Gold Eq.:
$47.90
$74.54
n/a
$26.64
FD MCap / Silver Eq.:
$0.55
$0.88
n/a
$0.33
FD MCap / Per Metal as % Spot Price:
2.40%
3.22%
n/a
0.82%
Reserves & Resources
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.03M
Total (Silver Eq. Oz.):
85.00M
85.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.02M
Silver Eq. Oz.:
46.05M
46.05M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$317.75M
$524.05M
n/a
$206.30M
Total Maximum Profit:
$317.75M
$524.05M
n/a
$206.30M
Max Profit / Current MCap:
15.296
15.742
n/a
0.446
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.46
$2.41
n/a
$0.95
Total Max Profit Per Share:
$1.46
$2.41
n/a
$0.95
Total Free Profit Per Share:
$1.33
$2.20
n/a
$0.87
FD MCap / Gold Eq.:
$39.32
$61.19
n/a
$21.87
FD MCap / Silver Eq.:
$0.45
$0.72
n/a
$0.27
FD MCap / Per Metal as % Spot Price:
1.97%
2.64%
n/a
0.67%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7364
CAD 0.7305
05/08/2024
Spot Gold:
$1,996.00
$2,317.50
05/08/2024
$321.50
Spot Silver:
$22.90
$27.38
05/08/2024
$4.48
Gold:Silver Ratio:
87.16
84.64
05/08/2024
-2.52
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: