Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Goldshore Resources Inc

www: goldshoreresources.com   email: info@goldshore.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSHR CAD
OTCMKTS:GSHRF USD

Description

Goldshore Resources Inc are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 6.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$95M which is a rise of roughly 12% over the last one months. As of 09/17/2024 they have no debt and ~C$5.03M cash. They have 325M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $84.71M $95.00M 10/01/2024 $10.29M
Total Assets: $5.15M $5.03M 09/17/2024 $-0.12M
Total Liabilities: $0.07M $0.07M 09/17/2024 $0.00M
Current Assets: $5.15M $5.03M 09/17/2024 $-0.12M
Current Liabilities: $0.07M $0.07M 09/17/2024 $0.00M
Total Debt: $0.00M $0.00M 09/17/2024 $0.00M
Cash: $5.15M $5.03M 09/17/2024 $-0.12M
Enterprise Value: $79.57M $89.97M 11/07/1972 $10.41M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/17/2024 n/a
Misc 09/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 298,908,390 325,000,000 10/01/2024 26,091,610
Shares (FD): 349,000,000 375,000,000 10/01/2024 26,000,000
Insider Ownership: n/a 40% 10/01/2024 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2029 09/17/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2024 0
Initial CapEx (Outstanding): n/a n/a 09/17/2024 n/a
Funding Option: n/a n/a 09/17/2024 n/a
Documentation: none PEA 10/01/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 05/08/2023 0
Cash Flow Multiplier: 2.5 2.5 09/17/2024 0.00

Resource Data

GOLD 09/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2024 0.00M
Measured & Indicated: 1.50M 1.50M 09/17/2024 0.00M
Inferred: 5.20M 5.20M 09/17/2024 0.00M
Reserves & Resources: 6.70M 6.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2024 0.00M
Measured & Indicated: 1.08M 1.08M 09/17/2024 0.00M
Inferred: 2.34M 2.34M 09/17/2024 0.00M
Reserves & Resources: 3.42M 3.42M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2024 $0.00
Extra Operating Cost: n/a n/a 09/17/2024 $0.00
Total: $1,550 $1,550 09/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/17/2024 n/a
Open Pit (Avg): n/a 1.10 g/t 02/06/2024 1.10 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/01/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 09/17/2024 0.00M
Annual Production: 200,000oz. 200,000oz. 09/17/2024 0oz.
Cash Cost: $1,000 $1,000 09/17/2024 $0
Extra Operating Cost: $550 $550 09/17/2024 $0
SILVER 09/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2024 0.00M
Measured & Indicated: n/a n/a 09/17/2024 0.00M
Inferred: n/a n/a 09/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2024 0.00M
Measured & Indicated: n/a n/a 09/17/2024 0.00M
Inferred: n/a n/a 09/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2024 $0.00
Extra Operating Cost: n/a n/a 09/17/2024 $0.00
Total: n/a n/a 09/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/17/2024 n/a
Open Pit (Avg): n/a n/a 09/07/2023 n/a
Recovery Rate: n/a n/a 09/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/17/2024 0.00M
Annual Production: n/a n/a 09/17/2024 n/a
Cash Cost: n/a n/a 09/17/2024 n/a
Extra Operating Cost: n/a n/a 09/17/2024 n/a

Property

Last Analysis Data  (09/17/2024)
Stage Name Owned Au Ag Cu Notes
Exp Moss Lake 100% show
1.5M oz M&I at 1.1 gpt
5.2M oz Inferred at 1.1 gpt
Growing in size.
Total Land Package Size (ha): 3,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Moss Lake 100% show
1.5M oz M&I at 1.1 gpt
5.2M oz Inferred at 1.1 gpt
Growing in size.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 09/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.02M
Maximum Profit (Gold): $1,115.64M $1,291.46M n/a $175.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,115.64M $1,291.46M n/a $175.82M
Max Profit / Current MCap: 13.169 13.594 n/a 0.425
Max Profit Per Share (Gold): $3.20 $3.44 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.20 $3.44 n/a $0.25
Total Free Profit Per Share: $2.87 $3.09 n/a $0.22
FD MCap / Gold Eq.: $78.44 $87.96 n/a $9.53
FD MCap / Silver Eq.: $0.93 $1.05 n/a $0.11
FD MCap / Per Metal
as % Spot Price:		 3.04% 3.20% n/a 0.17%

Reserves &
Resources		 09/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.70M 6.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.42M 3.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.06M
Maximum Profit (Gold): $3,532.86M $4,089.64M n/a $556.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,532.86M $4,089.64M n/a $556.78M
Max Profit / Current MCap: 41.703 43.048 n/a 1.345
Max Profit Per Share (Gold): $10.12 $10.91 n/a $0.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.12 $10.91 n/a $0.78
Total Free Profit Per Share: $9.79 $10.55 n/a $0.76
FD MCap / Gold Eq.: $24.77 $27.78 n/a $3.01
FD MCap / Silver Eq.: $0.29 $0.33 n/a $0.04
FD MCap / Per Metal
as % Spot Price:		 0.96% 1.01% n/a 0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×