Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Robex Resources Inc

www: www.robexgold.com/en   email: info@robexgold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RBX CAD
OTCMKTS:RSRBF USD

Description

Robex Resources Inc are a gold focused junior, emerging mid-tier producer with one mine in development in Mali and five exploration properties. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$162.8M which is a fall of roughly 16% over the last twelve months. As of 05/20/2023 they have ~C$7M debt and ~C$1.45M cash. They have 84M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/20/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $194.67M $162.80M 04/08/2024 $-31.87M
Total Assets: $105.27M $103.27M 05/20/2023 $-2.00M
Total Liabilities: $32.62M $32.00M 05/20/2023 $-0.62M
Current Assets: $11.12M $10.91M 05/20/2023 $-0.21M
Current Liabilities: $25.95M $25.45M 05/20/2023 $-0.49M
Total Debt: $6.67M $6.55M 05/20/2023 $-0.13M
Cash: $1.48M $1.45M 05/20/2023 $-0.03M
Enterprise Value: $199.86M $167.89M 04/28/1975 $-31.97M
Cash Flow: $28.24M $43.13M never $14.89M
Cash Flow Multiple: 6.89 3.77 never -3.12
Net Debt to
Cash Flow Ratio:		 0.18 0.12 never -0.07
Finance within 1 year: 05/20/2023 n/a
Misc 05/20/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 843,000,000 84,405,440 04/08/2024 -758,594,560
Shares (FD): 861,000,000 86,100,000 04/08/2024 -774,900,000
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 05/20/2023 n/a
Production (Gold Eq Oz.): (guess) 
45,000		 (guess) 
45,000		 05/20/2023 0
Production (Silver Eq Oz.): (guess) 
3,734,452		 (guess) 
3,806,614		 05/20/2023 72,162
Initial CapEx (Outstanding): $53.00M
27.23% of MCap		 $53.00M
32.56% of MCap 		05/20/2023 $0.00M
Funding Option: n/a (guess)  Issue stock 05/20/2023 n/a
Documentation: none PRODUCER 04/08/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 05/20/2023 0
Cash Flow Multiplier: 5 5 05/20/2023 0.00

Resource Data

GOLD 05/20/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/20/2023 0.00M
Measured & Indicated: 2.00M 2.00M 05/20/2023 0.00M
Inferred: 1.50M 1.50M 05/20/2023 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/20/2023 0.00M
Measured & Indicated: 1.36M 1.36M 05/20/2023 0.00M
Inferred: 0.64M 0.64M 05/20/2023 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
45,000oz.		 (guess) 
45,000oz.		 05/20/2023 0oz.
Cash Cost: $900 $900 05/20/2023 $0.00
Extra Operating Cost: $450 $450 05/20/2023 $0.00
G
R
A
D
E		 Underground (Avg): 0.80 g/t n/a 03/25/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/25/2024 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/08/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 05/20/2023 0.00M
Annual Production: 150,000oz. 150,000oz. 05/20/2023 0oz.
Cash Cost: $1,000 $1,000 05/20/2023 $0
Extra Operating Cost: $500 $500 05/20/2023 $0
SILVER 05/20/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/20/2023 0.00M
Measured & Indicated: n/a n/a 05/20/2023 0.00M
Inferred: n/a n/a 05/20/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/20/2023 0.00M
Measured & Indicated: n/a n/a 05/20/2023 0.00M
Inferred: n/a n/a 05/20/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/20/2023 $0.00
Extra Operating Cost: n/a n/a 05/20/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/20/2023 n/a
Open Pit (Avg): n/a n/a 05/20/2023 n/a
Recovery Rate: n/a n/a 05/20/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/20/2023 0.00M
Annual Production: n/a n/a 05/20/2023 n/a
Cash Cost: n/a n/a 05/20/2023 n/a
Extra Operating Cost: n/a n/a 05/20/2023 n/a

Property

Last Analysis Data  (05/20/2023)
Stage Name Owned Au Ag Cu Notes
Dev Nampala 100% show
Production began in 2017 at 40,000 oz per year.
Exp Diangounte 100% n/a
Exp Gladie 100% n/a
Exp Kamasso 100% show
Large property with several targets.
Exp Mininko 100% n/a
Exp Sanoula 100% n/a
Total Land Package Size (ha): 28,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Nampala 100% show
Production began in 2017 at 40,000 oz per year.
Exp Diangounte 100% n/a
Exp Gladie 100% n/a
Exp Kamasso 100% show
Large property with several targets.
Exp Mininko 100% n/a
Exp Sanoula 100% n/a
Total Land Package Size (ha): 28,200  

Profitability (by resource)

Proven &
Probable		 05/20/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/20/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.36M 1.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.18M
Maximum Profit (Gold): $853.54M $1,303.56M n/a $450.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $853.54M $1,303.56M n/a $450.02M
Max Profit / Current MCap: 4.385 8.007 n/a 3.623
Max Profit Per Share (Gold): $0.99 $15.14 n/a $14.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.99 $15.14 n/a $14.15
Total Free Profit Per Share: $0.69 $12.54 n/a $11.85
FD MCap / Gold Eq.: $143.14 $119.71 n/a $-23.43
FD MCap / Silver Eq.: $1.72 $1.42 n/a $-0.31
FD MCap / Per Metal
as % Spot Price:		 7.24% 5.19% n/a -2.05%

Reserves &
Resources		 05/20/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.00M 2.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.20M
Maximum Profit (Gold): $1,253.63M $1,914.60M n/a $660.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,253.63M $1,914.60M n/a $660.97M
Max Profit / Current MCap: 6.440 11.760 n/a 5.321
Max Profit Per Share (Gold): $1.46 $22.24 n/a $20.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.46 $22.24 n/a $20.78
Total Free Profit Per Share: $1.15 $19.64 n/a $18.49
FD MCap / Gold Eq.: $97.46 $81.50 n/a $-15.95
FD MCap / Silver Eq.: $1.17 $0.96 n/a $-0.21
FD MCap / Per Metal
as % Spot Price:		 4.93% 3.53% n/a -1.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×