Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:LUCA
CAD
OTCMKTS:LUCMF
USD
Description
Luca Mining are a gold focused junior, small producer with two producing mines in Mexico. Currently they produce roughly 65koz. of gold per year. They have approximately 1.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$69.21M which is a rise of roughly 1% over the last one months. As of 04/09/2024 they have ~C$17M debt and ~C$3.64M cash. They have 166M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$68.38M
$69.21M
04/09/2024
$0.83M
Total Assets:
$59.59M
$58.89M
04/09/2024
$-0.70M
Total Liabilities:
$30.16M
$29.81M
04/09/2024
$-0.35M
Current Assets:
$7.36M
$7.27M
04/09/2024
$-0.09M
Current Liabilities:
$25.01M
$24.72M
04/09/2024
$-0.29M
Total Debt:
$17.66M
$17.45M
04/09/2024
$-0.21M
Cash:
$3.68M
$3.64M
04/09/2024
$-0.04M
Enterprise Value:
$82.36M
$83.03M
08/18/1972
$0.67M
Cash Flow:
$41.77M
$39.81M
never
$-1.96M
Cash Flow Multiple:
1.64
1.74
never
0.10
Net Debt to Cash Flow Ratio:
0.33
0.35
never
0.01
Finance within 1 year:
04/09/2024
n/a
Misc
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
165,857,644
165,857,644
04/09/2024
0
Shares (FD):
224,000,000
224,000,000
04/09/2024
0
Insider Ownership:
n/a
35%
04/08/2024
35%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2020
04/09/2024
n/a
Production (Gold Eq Oz.):
(guess) 65,000
(guess) 65,000
04/09/2024
0
Production (Silver Eq Oz.) :
(guess) 5,489,149
(guess) 5,530,022
04/09/2024
40,873
Initial CapEx (Outstanding):
$37.00M54.11% of MCap
$37.00M53.46% of MCap
04/09/2024
$0.00M
Funding Option:
n/a
n/a
04/09/2024
n/a
Documentation:
none
PRODUCER
04/08/2024
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
6
6
04/18/2023
0.00
Resource Data
GOLD
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.75M
0.75M
04/09/2024
0.00M
Measured & Indicated:
1.50M
1.50M
04/09/2024
0.00M
Inferred:
0.20M
0.20M
04/09/2024
0.00M
Reserves & Resources:
1.70M
1.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.60M
0.60M
04/09/2024
0.00M
Measured & Indicated:
1.08M
1.08M
04/09/2024
0.00M
Inferred:
0.08M
0.08M
04/09/2024
0.00M
Reserves & Resources:
1.16M
1.16M
never
0.00M
C U R R E N T
Annual Production:
(guess) 65,000oz.
(guess) 65,000oz.
04/09/2024
0oz.
Cash Cost:
$1,200
$1,200
04/09/2024
$0.00
Extra Operating Cost:
$500
$500
04/09/2024
$0.00
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
04/09/2024
n/a
Open Pit (Avg):
n/a
1.70 g/t
03/25/2024
1.70 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/09/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
04/09/2024
0.00M
Annual Production:
75,000oz.
75,000oz.
04/09/2024
0oz.
Cash Cost:
$1,200
$1,200
04/09/2024
$0
Extra Operating Cost:
$500
$500
04/09/2024
$0
SILVER
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Measured & Indicated:
n/a
n/a
04/09/2024
0.00M
Inferred:
n/a
n/a
04/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Measured & Indicated:
n/a
n/a
04/09/2024
0.00M
Inferred:
n/a
n/a
04/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/09/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/09/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/09/2024
n/a
Open Pit (Avg):
n/a
n/a
04/10/2023
n/a
Recovery Rate:
n/a
n/a
04/09/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/09/2024
0.00M
Annual Production:
n/a
n/a
04/09/2024
n/a
Cash Cost:
n/a
n/a
04/09/2024
n/a
Extra Operating Cost:
n/a
n/a
04/09/2024
n/a
Property
Last Analysis Data (04/09/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Campo Morado
100% (guess)
n/a
n/a
show
2.2 million oz deposit (gold and silver)
Producer
Production
Guanacevi , Mexico
Tahuehueto
100%
7,500
Both
show
Pre-feasibility study completed.
Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha):
7,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Campo Morado
100% (guess)
n/a
n/a
show
2.2 million oz deposit (gold and silver)
Producer
Production
Guanacevi , Mexico
Tahuehueto
100%
7,500
Both
show
Pre-feasibility study completed.
Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha):
7,500
Profitability (by resource)
Proven & Probable
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.47M
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.38M
Maximum Profit (Gold):
$385.56M
$367.44M
n/a
$-18.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$385.56M
$367.44M
n/a
$-18.12M
Max Profit / Current MCap:
5.638
5.309
n/a
-0.329
Max Profit Per Share (Gold):
$1.72
$1.64
n/a
$-0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.72
$1.64
n/a
$-0.08
Total Free Profit Per Share:
$1.31
$1.22
n/a
$-0.09
FD MCap / Gold Eq.:
$113.97
$115.36
n/a
$1.38
FD MCap / Silver Eq.:
$1.35
$1.36
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
4.87%
4.99%
n/a
0.12%
Measured & Indicated
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.94M
P L A U S I B L E
Gold Eq. Oz.:
1.08M
1.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.68M
Maximum Profit (Gold):
$694.01M
$661.39M
n/a
$-32.62M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$694.01M
$661.39M
n/a
$-32.62M
Max Profit / Current MCap:
10.149
9.556
n/a
-0.593
Max Profit Per Share (Gold):
$3.10
$2.95
n/a
$-0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.10
$2.95
n/a
$-0.15
Total Free Profit Per Share:
$2.68
$2.53
n/a
$-0.16
FD MCap / Gold Eq.:
$63.32
$64.09
n/a
$0.77
FD MCap / Silver Eq.:
$0.75
$0.75
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
2.70%
2.77%
n/a
0.07%
Reserves & Resources
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.07M
P L A U S I B L E
Gold Eq. Oz.:
1.16M
1.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.73M
Maximum Profit (Gold):
$745.42M
$710.38M
n/a
$-35.03M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$745.42M
$710.38M
n/a
$-35.03M
Max Profit / Current MCap:
10.900
10.264
n/a
-0.637
Max Profit Per Share (Gold):
$3.33
$3.17
n/a
$-0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.33
$3.17
n/a
$-0.16
Total Free Profit Per Share:
$2.91
$2.75
n/a
$-0.17
FD MCap / Gold Eq.:
$58.95
$59.67
n/a
$0.72
FD MCap / Silver Eq.:
$0.70
$0.70
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
2.52%
2.58%
n/a
0.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7356
CAD 0.7270
05/08/2024
Spot Gold:
$2,342.60
$2,312.40
05/08/2024
$-30.20
Spot Silver:
$27.74
$27.18
05/08/2024
$-0.56
Gold:Silver Ratio:
84.45
85.08
05/08/2024
0.63
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: