Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Victoria Gold Corp

www: www.vitgoldcorp.com   email: askvictoria@vitgoldcorp.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:VGCX CAD
OTCMKTS:VITFF USD

Description

Victoria Gold Corp are a gold focused mid-tier producer with one mine in development in Canada and three exploration properties. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$340.8M which is a fall of roughly 18% over the last nine months. As of 08/03/2023 they have ~C$195M debt and ~C$13.9M cash. They have 67M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/03/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $417.74M $340.80M 08/03/2023 $-76.94M
Total Assets: $746.85M $730.25M 08/03/2023 $-16.60M
Total Liabilities: $338.25M $330.74M 08/03/2023 $-7.52M
Current Assets: $200.56M $196.10M 08/03/2023 $-4.46M
Current Liabilities: $109.26M $106.83M 08/03/2023 $-2.43M
Total Debt: $199.06M $194.64M 08/03/2023 $-4.42M
Cash: $17.96M $13.90M 11/10/2023 $-4.06M
Enterprise Value: $598.84M $521.53M 07/12/1986 $-77.31M
Cash Flow: $84.96M $122.69M never $37.73M
Cash Flow Multiple: 4.92 2.78 never -2.14
Net Debt to
Cash Flow Ratio:		 2.13 1.47 never -0.66
Finance within 1 year: 08/03/2023 n/a
Misc 08/03/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 67,000,000 67,000,000 08/03/2023 0
Shares (FD): 69,000,000 69,000,000 08/03/2023 0
Insider Ownership: n/a 25% 03/24/2024 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2019 08/03/2023 n/a
Production (Gold Eq Oz.): (guess) 
175,000		 (guess) 
175,000		 08/03/2023 0
Production (Silver Eq Oz.): (guess) 
14,388,806		 (guess) 
15,190,211		 08/03/2023 801,405
Initial CapEx (Outstanding): $300.00M
71.82% of MCap		 $300.00M
88.03% of MCap 		08/03/2023 $0.00M
Funding Option: n/a n/a 08/03/2023 n/a
Documentation: none PRODUCER 03/24/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 8 8 04/17/2023 0.00

Resource Data

GOLD 08/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.30M 3.30M 08/03/2023 0.00M
Measured & Indicated: 5.00M 5.00M 08/03/2023 0.00M
Inferred: 1.00M 1.00M 08/03/2023 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.48M 2.48M 08/03/2023 0.00M
Measured & Indicated: 3.50M 3.50M 08/03/2023 0.00M
Inferred: 0.38M 0.38M 08/03/2023 0.00M
Reserves & Resources: 3.87M 3.87M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
175,000oz.		 (guess) 
175,000oz.		 08/03/2023 0oz.
Cash Cost: $850 $1,100 11/10/2023 $250.00
Extra Operating Cost: $600 $500 11/10/2023 $-100.00
G
R
A
D
E		 Underground (Avg): 0.70 g/t n/a 03/24/2024 n/a
Open Pit (Avg): n/a 0.80 g/t 03/24/2024 0.80 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 03/24/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 08/03/2023 0.00M
Annual Production: 250,000oz. 250,000oz. 08/03/2023 0oz.
Cash Cost: $1,000 $1,200 11/10/2023 $200
Extra Operating Cost: $500 $500 08/03/2023 $0
SILVER 08/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/03/2023 0.00M
Measured & Indicated: n/a n/a 08/03/2023 0.00M
Inferred: n/a n/a 08/03/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/03/2023 0.00M
Measured & Indicated: n/a n/a 08/03/2023 0.00M
Inferred: n/a n/a 08/03/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2023 $0.00
Extra Operating Cost: n/a n/a 08/03/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/03/2023 n/a
Open Pit (Avg): n/a n/a 08/03/2023 n/a
Recovery Rate: n/a n/a 08/03/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/03/2023 0.00M
Annual Production: n/a n/a 08/03/2023 n/a
Cash Cost: n/a n/a 08/03/2023 n/a
Extra Operating Cost: n/a n/a 08/03/2023 n/a

Property

Last Analysis Data  (08/03/2023)
Stage Name Owned Au Ag Cu Notes
Dev Eagle and Olive 100% show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exp Tassawini 56% n/a
Exp Jack Creek 50% n/a
Exp Santa Fe 100% n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Eagle and Olive 100% show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exp Tassawini 56% n/a
Exp Jack Creek 50% n/a
Exp Santa Fe 100% n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable		 08/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.30M 3.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.48M 2.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.33M
Maximum Profit (Gold): $1,201.61M $1,735.22M n/a $533.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,201.61M $1,735.22M n/a $533.61M
Max Profit / Current MCap: 2.876 5.092 n/a 2.215
Max Profit Per Share (Gold): $17.41 $25.15 n/a $7.73
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $17.41 $25.15 n/a $7.73
Total Free Profit Per Share: $9.32 $18.40 n/a $9.07
FD MCap / Gold Eq.: $168.78 $137.70 n/a $-31.09
FD MCap / Silver Eq.: $2.05 $1.59 n/a $-0.47
FD MCap / Per Metal
as % Spot Price:		 8.72% 5.98% n/a -2.74%
Measured &
Indicated		 08/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.90M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.50M 3.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.01M
Maximum Profit (Gold): $1,696.82M $2,450.34M n/a $753.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,696.82M $2,450.34M n/a $753.52M
Max Profit / Current MCap: 4.062 7.190 n/a 3.128
Max Profit Per Share (Gold): $24.59 $35.51 n/a $10.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $24.59 $35.51 n/a $10.92
Total Free Profit Per Share: $16.50 $28.76 n/a $12.26
FD MCap / Gold Eq.: $119.52 $97.51 n/a $-22.01
FD MCap / Silver Eq.: $1.45 $1.12 n/a $-0.33
FD MCap / Per Metal
as % Spot Price:		 6.18% 4.24% n/a -1.94%

Reserves &
Resources		 08/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 27.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.87M 3.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.72M
Maximum Profit (Gold): $1,878.89M $2,713.26M n/a $834.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,878.89M $2,713.26M n/a $834.37M
Max Profit / Current MCap: 4.498 7.961 n/a 3.464
Max Profit Per Share (Gold): $27.23 $39.32 n/a $12.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $27.23 $39.32 n/a $12.09
Total Free Profit Per Share: $19.14 $32.57 n/a $13.43
FD MCap / Gold Eq.: $107.94 $88.06 n/a $-19.88
FD MCap / Silver Eq.: $1.31 $1.01 n/a $-0.30
FD MCap / Per Metal
as % Spot Price:		 5.58% 3.83% n/a -1.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×