Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:FPC
CAD
OTCMKTS:FPRGF
USD
Description
Falco Resources Ltd are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$75.25M which is a rise of roughly 16% over the last two months. As of 03/05/2024 they have ~C$23M debt and ~C$2.92M cash. They have 272M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$64.81M
$75.25M
03/05/2024
$10.44M
Total Assets:
$103.04M
$102.27M
03/05/2024
$-0.77M
Total Liabilities:
$39.01M
$38.72M
03/05/2024
$-0.29M
Current Assets:
$6.62M
$6.57M
03/05/2024
$-0.05M
Current Liabilities:
$24.29M
$24.11M
03/05/2024
$-0.18M
Total Debt:
$23.55M
$23.38M
03/05/2024
$-0.18M
Cash:
$2.94M
$2.92M
03/05/2024
$-0.02M
Enterprise Value:
$85.42M
$95.70M
01/12/1973
$10.28M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/05/2024
n/a
Misc
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
271,577,879
271,577,879
03/05/2024
0
Shares (FD):
332,278,360
332,278,360
03/05/2024
0
Insider Ownership:
n/a
35%
03/05/2024
35%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
10/01/2025
03/05/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/05/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/05/2024
0
Initial CapEx (Outstanding):
$844.00M1302.27% of MCap
$844.00M1121.63% of MCap
03/05/2024
$0.00M
Funding Option:
n/a
n/a
03/05/2024
n/a
Documentation:
none
FS
03/05/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/18/2023
0.00
Resource Data
GOLD
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.30M
3.30M
03/05/2024
0.00M
Measured & Indicated:
4.50M
4.50M
03/05/2024
0.00M
Inferred:
1.00M
1.00M
03/05/2024
0.00M
Reserves & Resources:
5.50M
5.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.90M
2.90M
03/05/2024
0.00M
Measured & Indicated:
3.75M
3.75M
03/05/2024
0.00M
Inferred:
0.44M
0.44M
03/05/2024
0.00M
Reserves & Resources:
4.19M
4.19M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/05/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/05/2024
$0.00
G R A D E
Underground (Avg):
1.44 g/t
n/a
03/05/2024
n/a
Open Pit (Avg):
n/a
1.44 g/t
03/05/2024
1.44 g/t
Recovery Rate:
(CG) 88.00%
(CG) 88.00%
03/05/2024
0.00%
F U T U R E
Proven & Probable:
4.50M
4.50M
03/05/2024
0.00M
Annual Production:
220,000oz.
220,000oz.
03/05/2024
0oz.
Cash Cost:
$800
$800
03/05/2024
$0
Extra Operating Cost:
$500
$500
03/05/2024
$0
SILVER
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/05/2024
0.00M
Measured & Indicated:
n/a
n/a
03/05/2024
0.00M
Inferred:
n/a
n/a
03/05/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/05/2024
0.00M
Measured & Indicated:
n/a
n/a
03/05/2024
0.00M
Inferred:
n/a
n/a
03/05/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/05/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/05/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/05/2024
n/a
Open Pit (Avg):
n/a
n/a
03/05/2024
n/a
Recovery Rate:
n/a
n/a
03/05/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/05/2024
0.00M
Annual Production:
n/a
n/a
03/05/2024
n/a
Cash Cost:
n/a
n/a
03/05/2024
n/a
Extra Operating Cost:
n/a
n/a
03/05/2024
n/a
Property
Last Analysis Data (03/05/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Horne Mine
100% (guess)
70,000
Underground
show
14 past producing mines on 175,000 acres.
19 million oz produced
Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha):
70,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Horne Mine
100% (guess)
70,000
Underground
show
14 past producing mines on 175,000 acres.
19 million oz produced
Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha):
70,000
Profitability (by resource)
Proven & Probable
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.30M
3.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.71M
P L A U S I B L E
Gold Eq. Oz.:
2.90M
2.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.59M
Maximum Profit (Gold):
$2,392.90M
$2,949.01M
n/a
$556.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,392.90M
$2,949.01M
n/a
$556.12M
Max Profit / Current MCap:
36.922
39.191
n/a
2.269
Max Profit Per Share (Gold):
$7.20
$8.88
n/a
$1.67
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.20
$8.88
n/a
$1.67
Total Free Profit Per Share:
$6.94
$8.57
n/a
$1.63
FD MCap / Gold Eq.:
$22.32
$25.91
n/a
$3.59
FD MCap / Silver Eq.:
$0.25
$0.31
n/a
$0.06
FD MCap / Per Metal as % Spot Price:
1.05%
1.12%
n/a
0.07%
Measured & Indicated
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-24.15M
P L A U S I B L E
Gold Eq. Oz.:
3.75M
3.75M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-20.12M
Maximum Profit (Gold):
$3,089.01M
$3,806.91M
n/a
$717.90M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,089.01M
$3,806.91M
n/a
$717.90M
Max Profit / Current MCap:
47.663
50.592
n/a
2.929
Max Profit Per Share (Gold):
$9.30
$11.46
n/a
$2.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.30
$11.46
n/a
$2.16
Total Free Profit Per Share:
$9.03
$11.15
n/a
$2.12
FD MCap / Gold Eq.:
$17.29
$20.07
n/a
$2.78
FD MCap / Silver Eq.:
$0.19
$0.24
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
0.81%
0.87%
n/a
0.05%
Reserves & Resources
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.50M
5.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-29.52M
P L A U S I B L E
Gold Eq. Oz.:
4.19M
4.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-22.48M
Maximum Profit (Gold):
$3,451.57M
$4,253.73M
n/a
$802.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,451.57M
$4,253.73M
n/a
$802.16M
Max Profit / Current MCap:
53.257
56.530
n/a
3.273
Max Profit Per Share (Gold):
$10.39
$12.80
n/a
$2.41
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.39
$12.80
n/a
$2.41
Total Free Profit Per Share:
$10.12
$12.49
n/a
$2.37
FD MCap / Gold Eq.:
$15.47
$17.96
n/a
$2.49
FD MCap / Silver Eq.:
$0.17
$0.21
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
0.73%
0.78%
n/a
0.05%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7360
CAD 0.7305
05/08/2024
Spot Gold:
$2,124.00
$2,315.50
05/08/2024
$191.50
Spot Silver:
$23.56
$27.31
05/08/2024
$3.75
Gold:Silver Ratio:
90.15
84.79
05/08/2024
-5.37
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: