Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:NUAG
CAD
NYSEAMERICAN:NEWP
USD
Description
New Pacific Metals Corp are a silver focused junior, late stage developer with four exploration properties in Bolivia and Canada. They have approximately 230Moz. of silver in the reserves and resources category of which 200Moz. are in the measured and indicated category. They have a market capitalisation of ~C$355.86M which is a fall of roughly 7% over the last eight months. As of 09/17/2023 they have no debt and ~C$4.38M cash. They have 171M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$383.35M
$355.86M
11/08/2023
$-27.49M
Total Assets:
$54.73M
$54.06M
09/17/2023
$-0.67M
Total Liabilities:
$1.77M
$1.75M
09/17/2023
$-0.02M
Current Assets:
$4.44M
$4.38M
09/17/2023
$-0.05M
Current Liabilities:
$1.48M
$1.46M
09/17/2023
$-0.02M
Total Debt:
$0.00M
$0.00M
09/17/2023
$0.00M
Cash:
$4.44M
$4.38M
09/17/2023
$-0.05M
Enterprise Value:
$378.91M
$351.48M
02/19/1981
$-27.43M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/17/2023
n/a
Misc
09/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
158,000,000
171,207,385
03/11/2024
13,207,385
Shares (FD):
163,000,000
176,500,000
11/08/2023
13,500,000
Insider Ownership:
n/a
45%
03/11/2024
45%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
09/17/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/17/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/17/2023
0
Initial CapEx (Outstanding):
$308.00M80.34% of MCap
$308.00M86.55% of MCap
09/17/2023
$0.00M
Funding Option:
n/a
n/a
09/17/2023
n/a
Documentation:
none
PEA
03/11/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
09/17/2023
0
Cash Flow Multiplier:
3
3
09/17/2023
0.00
Resource Data
GOLD
09/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/17/2023
0.00M
Measured & Indicated:
n/a
n/a
09/17/2023
0.00M
Inferred:
n/a
n/a
09/17/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/17/2023
0.00M
Measured & Indicated:
n/a
n/a
09/17/2023
0.00M
Inferred:
n/a
n/a
09/17/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/17/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/17/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/17/2023
n/a
Open Pit (Avg):
n/a
n/a
09/17/2023
n/a
Recovery Rate:
n/a
n/a
09/17/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/17/2023
0.00M
Annual Production:
n/a
n/a
09/17/2023
n/a
Cash Cost:
n/a
n/a
09/17/2023
n/a
Extra Operating Cost:
n/a
n/a
09/17/2023
n/a
SILVER
09/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/17/2023
0.00M
Measured & Indicated:
200.00M
200.00M
09/17/2023
0.00M
Inferred:
30.00M
30.00M
09/17/2023
0.00M
Reserves & Resources:
230.00M
230.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/17/2023
0.00M
Measured & Indicated:
128.00M
128.00M
09/17/2023
0.00M
Inferred:
12.00M
12.00M
09/17/2023
0.00M
Reserves & Resources:
140.00M
140.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/17/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/17/2023
$0.00
G R A D E
Underground (Avg):
80.00 g/t
n/a
09/17/2023
n/a
Open Pit (Avg):
n/a
80.00 g/t
09/17/2023
80.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/11/2024
0.00%
F U T U R E
Proven & Probable:
180.00M
180.00M
09/17/2023
0.00M
Annual Production:
12,000,000oz.
12,000,000oz.
09/17/2023
0oz.
Cash Cost:
$14.00
$14.00
09/17/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
09/17/2023
$0.00
Property
Last Analysis Data (09/17/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Carangas
100% (guess)
600
Both
show
Low grade AGEQ.
770M oz at 80 gpt AGEQ.
Exploration
Bolivia , Bolivia
Silver Sand
100% (guess)
5,000
Both
show
Early exploration.
200+ million oz.
Exploration
Bolivia , Bolivia
Silver Strike
100% (guess)
1,300
n/a
show
Early exploration
Exploration
Yukon , Canada
Tagish Lake
100% (guess)
25,000
n/a
show
500,000 oz deposit at 6 gpt.
Working on a PEA, but their focus is currently China.
Total Land Package Size (ha):
31,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Carangas
100% (guess)
600
Both
show
Low grade AGEQ.
770M oz at 80 gpt AGEQ.
Exploration
Bolivia , Bolivia
Silver Sand
100% (guess)
5,000
Both
show
Early exploration.
200+ million oz.
Exploration
Bolivia , Bolivia
Silver Strike
100% (guess)
1,300
n/a
show
Early exploration
Exploration
Yukon , Canada
Tagish Lake
100% (guess)
25,000
n/a
show
500,000 oz deposit at 6 gpt.
Working on a PEA, but their focus is currently China.
Total Land Package Size (ha):
31,900
Profitability (by resource)
Proven & Probable
09/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.04M
Total (Silver Eq. Oz.):
200.00M
200.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.03M
Silver Eq. Oz.:
128.00M
128.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-111.36M
$428.80M
n/a
$540.16M
Total Maximum Profit:
$-111.36M
$428.80M
n/a
$540.16M
Max Profit / Current MCap:
n/a
1.205
n/a
1.495
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.68
$2.43
n/a
$3.11
Total Max Profit Per Share:
$-0.68
$2.43
n/a
$3.11
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$249.54
$235.53
n/a
$-14.01
FD MCap / Silver Eq.:
$2.99
$2.78
n/a
$-0.21
FD MCap / Per Metal as % Spot Price:
12.95%
10.17%
n/a
-2.78%
Reserves & Resources
09/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.05M
Total (Silver Eq. Oz.):
230.00M
230.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.03M
Silver Eq. Oz.:
140.00M
140.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-121.80M
$469.00M
n/a
$590.80M
Total Maximum Profit:
$-121.80M
$469.00M
n/a
$590.80M
Max Profit / Current MCap:
n/a
1.318
n/a
1.636
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.75
$2.66
n/a
$3.40
Total Max Profit Per Share:
$-0.75
$2.66
n/a
$3.40
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$228.15
$215.34
n/a
$-12.81
FD MCap / Silver Eq.:
$2.74
$2.54
n/a
$-0.20
FD MCap / Per Metal as % Spot Price:
11.84%
9.29%
n/a
-2.54%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7396
CAD 0.7305
05/08/2024
Spot Gold:
$1,927.20
$2,317.00
05/08/2024
$389.80
Spot Silver:
$23.13
$27.35
05/08/2024
$4.22
Gold:Silver Ratio:
83.32
84.72
05/08/2024
1.40
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: