Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ariana Resources Plc

www: www.arianaresources.com   email: info@arianaresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:AAU GBX

Description

Ariana Resources Plc are a gold focused junior, small producer with three mines in development in Turkey. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£37.48M which is a rise of roughly 54% over the last three months. As of 02/22/2024 they have ~£10M debt and ~£5M cash. They have 1,146M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/22/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $24.33M $37.48M 02/22/2024 $13.15M
Total Assets: $29.12M $28.72M 02/22/2024 $-0.39M
Total Liabilities: $0.63M $0.62M 02/22/2024 $-0.01M
Current Assets: $8.86M $8.74M 02/22/2024 $-0.12M
Current Liabilities: $0.63M $0.62M 02/22/2024 $-0.01M
Total Debt: $10.13M $9.99M 02/22/2024 $-0.14M
Cash: $5.06M $5.00M 02/22/2024 $-0.07M
Enterprise Value: $29.39M $42.47M 05/07/1971 $13.08M
Cash Flow: $4.05M $9.29M never $5.24M
Cash Flow Multiple: 6.01 4.04 never -1.97
Net Debt to
Cash Flow Ratio:		 1.25 0.54 never -0.71
Finance within 1 year: 02/22/2024 n/a
Misc 02/22/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,146,000,000 1,146,000,000 02/22/2024 0
Shares (FD): 1,169,000,000 1,169,000,000 02/22/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 10% 03/25/2024 10%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 02/22/2024 n/a
Production (Gold Eq Oz.): (guess) 
18,000		 (guess) 
18,000		 02/22/2024 0
Production (Silver Eq Oz.): (guess) 
1,603,608		 (guess) 
1,530,330		 02/22/2024 -73,277
Initial CapEx (Outstanding): $31.00M
127.42% of MCap		 $31.00M
82.72% of MCap 		02/22/2024 $0.00M
Funding Option: n/a n/a 02/22/2024 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023 0
Cash Flow Multiplier: 5 5 04/21/2023 0.00

Resource Data

GOLD 02/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.15M 0.15M 02/22/2024 0.00M
Measured & Indicated: 0.50M 0.50M 02/22/2024 0.00M
Inferred: 0.25M 0.25M 02/22/2024 0.00M
Reserves & Resources: 0.75M 0.75M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.14M 0.14M 02/22/2024 0.00M
Measured & Indicated: 0.39M 0.39M 02/22/2024 0.00M
Inferred: 0.11M 0.11M 02/22/2024 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
18,000oz.		 (guess) 
18,000oz.		 02/22/2024 0oz.
Cash Cost: $1,200 $1,200 02/22/2024 $0.00
Extra Operating Cost: $600 $600 02/22/2024 $0.00
G
R
A
D
E		 Underground (Avg): 3.00 g/t n/a 03/25/2024 n/a
Open Pit (Avg): n/a 2.00 g/t 03/25/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/25/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 02/22/2024 0.00M
Annual Production: 30,000oz. 30,000oz. 02/22/2024 0oz.
Cash Cost: $1,000 $1,000 02/22/2024 $0
Extra Operating Cost: $600 $600 02/22/2024 $0
SILVER 02/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/22/2024 0.00M
Measured & Indicated: n/a n/a 02/22/2024 0.00M
Inferred: n/a n/a 02/22/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/22/2024 0.00M
Measured & Indicated: n/a n/a 02/22/2024 0.00M
Inferred: n/a n/a 02/22/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/22/2024 $0.00
Extra Operating Cost: n/a n/a 02/22/2024 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/22/2024 n/a
Open Pit (Avg): n/a n/a 02/22/2024 n/a
Recovery Rate: n/a n/a 02/22/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/22/2024 0.00M
Annual Production: n/a n/a 02/22/2024 n/a
Cash Cost: n/a n/a 02/22/2024 n/a
Extra Operating Cost: n/a n/a 02/22/2024 n/a

Property

Last Analysis Data  (02/22/2024)
Stage Name Owned Au Ag Cu Notes
Dev Red Rabbit - Kiziltepe 23% show
$31 million capex

Funded and Permitted.

Production in 2016.
Dev Red Rabbit - Tavsan 23% show
200,000 oz.

Target: 400,000 oz.

Currently permitting.

Next mine.
Dev Salinbas 23% show
650,000 oz deposit.

Scoping completed.

$800 cash costs.
50,000 oz per year
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Red Rabbit - Kiziltepe 23% show
$31 million capex

Funded and Permitted.

Production in 2016.
Dev Red Rabbit - Tavsan 23% show
200,000 oz.

Target: 400,000 oz.

Currently permitting.

Next mine.
Dev Salinbas 23% show
650,000 oz deposit.

Scoping completed.

$800 cash costs.
50,000 oz per year

Profitability (by resource)

Proven &
Probable		 02/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.55M
Maximum Profit (Gold): $30.38M $69.65M n/a $39.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30.38M $69.65M n/a $39.27M
Max Profit / Current MCap: 1.249 1.858 n/a 0.610
Max Profit Per Share (Gold): $0.03 $0.06 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.06 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $180.21 $277.60 n/a $97.39
FD MCap / Silver Eq.: $2.02 $3.27 n/a $1.24
FD MCap / Per Metal
as % Spot Price:		 8.90% 11.99% n/a 3.09%
Measured &
Indicated		 02/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.39M 0.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.58M
Maximum Profit (Gold): $87.08M $199.65M n/a $112.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $87.08M $199.65M n/a $112.58M
Max Profit / Current MCap: 3.579 5.327 n/a 1.748
Max Profit Per Share (Gold): $0.07 $0.17 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.07 $0.17 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $62.86 $96.84 n/a $33.97
FD MCap / Silver Eq.: $0.71 $1.14 n/a $0.43
FD MCap / Per Metal
as % Spot Price:		 3.10% 4.18% n/a 1.08%

Reserves &
Resources		 02/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.05M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.03M
Maximum Profit (Gold): $112.39M $257.69M n/a $145.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $112.39M $257.69M n/a $145.30M
Max Profit / Current MCap: 4.620 6.876 n/a 2.257
Max Profit Per Share (Gold): $0.10 $0.22 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.22 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $48.71 $75.03 n/a $26.32
FD MCap / Silver Eq.: $0.55 $0.88 n/a $0.34
FD MCap / Per Metal
as % Spot Price:		 2.41% 3.24% n/a 0.83%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×