Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:MTL
GBX
Description
Metals Exploration Plc are a gold focused junior, small producer with one producing mine in Philippines. Currently they produce roughly 80koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£136.25M which is a rise of roughly 183% over the last nine months. As of 08/07/2023 they have ~£47M debt and ~£0.97M cash. They have 2,089M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$48.14M
$136.25M
08/07/2023
$88.12M
Total Assets:
$89.19M
$87.38M
08/07/2023
$-1.80M
Total Liabilities:
$101.93M
$99.87M
08/07/2023
$-2.06M
Current Assets:
$30.58M
$29.96M
08/07/2023
$-0.62M
Current Liabilities:
$42.05M
$41.20M
08/07/2023
$-0.85M
Total Debt:
$48.42M
$47.44M
08/07/2023
$-0.98M
Cash:
$0.99M
$0.97M
08/07/2023
$-0.02M
Enterprise Value:
$95.56M
$182.72M
10/16/1975
$87.16M
Cash Flow:
$42.47M
$72.51M
never
$30.04M
Cash Flow Multiple:
1.13
1.88
never
0.75
Net Debt to Cash Flow Ratio:
1.12
0.64
never
-0.48
Finance within 1 year:
08/07/2023
n/a
Misc
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,089,000,000
2,089,000,000
08/07/2023
0
Shares (FD):
2,099,000,000
2,099,000,000
08/07/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/07/2023
n/a
Production (Gold Eq Oz.):
(guess) 80,000
(guess) 80,000
08/07/2023
0
Production (Silver Eq Oz.) :
(guess) 6,701,605
(guess) 6,773,568
08/07/2023
71,963
Initial CapEx (Outstanding):
n/a
n/a
08/07/2023
n/a
Funding Option:
n/a
n/a
08/07/2023
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
08/07/2023
0
Cash Flow Multiplier:
3
3
08/07/2023
0.00
Resource Data
GOLD
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.40M
0.40M
08/07/2023
0.00M
Measured & Indicated:
0.40M
0.40M
08/07/2023
0.00M
Inferred:
n/a
n/a
08/07/2023
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.36M
0.36M
08/07/2023
0.00M
Measured & Indicated:
0.36M
0.36M
08/07/2023
0.00M
Inferred:
n/a
n/a
08/07/2023
0.00M
Reserves & Resources:
0.36M
0.36M
never
0.00M
C U R R E N T
Annual Production:
(guess) 80,000oz.
(guess) 80,000oz.
08/07/2023
0oz.
Cash Cost:
$900
$900
08/07/2023
$0.00
Extra Operating Cost:
$500
$500
08/07/2023
$0.00
G R A D E
Underground (Avg):
1.70 g/t
n/a
03/25/2024
n/a
Open Pit (Avg):
n/a
1.70 g/t
03/25/2024
1.70 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/25/2024
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
08/07/2023
0.00M
Annual Production:
40,000oz.
40,000oz.
08/07/2023
0oz.
Cash Cost:
$950
$950
08/07/2023
$0
Extra Operating Cost:
$500
$500
08/07/2023
$0
SILVER
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2023
0.00M
Measured & Indicated:
n/a
n/a
08/07/2023
0.00M
Inferred:
n/a
n/a
08/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2023
0.00M
Measured & Indicated:
n/a
n/a
08/07/2023
0.00M
Inferred:
n/a
n/a
08/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/07/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/07/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/07/2023
n/a
Open Pit (Avg):
n/a
n/a
08/07/2023
n/a
Recovery Rate:
n/a
n/a
08/07/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2023
0.00M
Annual Production:
n/a
n/a
08/07/2023
n/a
Cash Cost:
n/a
n/a
08/07/2023
n/a
Extra Operating Cost:
n/a
n/a
08/07/2023
n/a
Property
Last Analysis Data (08/07/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Philippines , Philippines
Runruno
100% (guess)
Open Pit
show
1 million oz (1.7 gpt) resource.
30% Hedge until loan paid off.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Philippines , Philippines
Runruno
100% (guess)
Open Pit
show
1 million oz (1.7 gpt) resource.
30% Hedge until loan paid off.
Profitability (by resource)
Proven & Probable
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.36M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.32M
Maximum Profit (Gold):
$191.12M
$326.30M
n/a
$135.18M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$191.12M
$326.30M
n/a
$135.18M
Max Profit / Current MCap:
3.970
2.395
n/a
-1.576
Max Profit Per Share (Gold):
$0.09
$0.16
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.16
n/a
$0.06
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$133.72
$378.48
n/a
$244.77
FD MCap / Silver Eq.:
$1.60
$4.47
n/a
$2.87
FD MCap / Per Metal as % Spot Price:
6.93%
16.41%
n/a
9.49%
Measured & Indicated
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.36M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.32M
Maximum Profit (Gold):
$191.12M
$326.30M
n/a
$135.18M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$191.12M
$326.30M
n/a
$135.18M
Max Profit / Current MCap:
3.970
2.395
n/a
-1.576
Max Profit Per Share (Gold):
$0.09
$0.16
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.16
n/a
$0.06
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$133.72
$378.48
n/a
$244.77
FD MCap / Silver Eq.:
$1.60
$4.47
n/a
$2.87
FD MCap / Per Metal as % Spot Price:
6.93%
16.41%
n/a
9.49%
Reserves & Resources
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.36M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.32M
Maximum Profit (Gold):
$191.12M
$326.30M
n/a
$135.18M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$191.12M
$326.30M
n/a
$135.18M
Max Profit / Current MCap:
3.970
2.395
n/a
-1.576
Max Profit Per Share (Gold):
$0.09
$0.16
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.16
n/a
$0.06
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$133.72
$378.48
n/a
$244.77
FD MCap / Silver Eq.:
$1.60
$4.47
n/a
$2.87
FD MCap / Per Metal as % Spot Price:
6.93%
16.41%
n/a
9.49%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.2741
GBP 1.2483
05/08/2024
Spot Gold:
$1,930.90
$2,306.40
05/08/2024
$375.50
Spot Silver:
$23.05
$27.24
05/08/2024
$4.19
Gold:Silver Ratio:
83.77
84.67
05/08/2024
0.90
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: