Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

US Gold Corp

www: www.usgoldcorp.gold   email: info@ir.usgoldcorp.gold
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:USAU USD

Description

US Gold Corp are a gold focused junior, late stage developer with two exploration properties in USA. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~$98.4M which is a rise of roughly 19% over the last three months. As of 08/12/2024 they have no debt and ~$5M cash. They have 12M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/12/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $82.56M $98.40M 08/12/2024 $15.84M
Total Assets: $21.00M $21.00M 08/12/2024 $0.00M
Total Liabilities: $1.70M $1.70M 08/12/2024 $0.00M
Current Assets: $5.00M $5.00M 08/12/2024 $0.00M
Current Liabilities: $1.40M $1.40M 08/12/2024 $0.00M
Total Debt: $0.00M $0.00M 08/12/2024 $0.00M
Cash: $5.00M $5.00M 08/12/2024 $0.00M
Enterprise Value: $77.56M $93.40M 12/16/1972 $15.84M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/12/2024 n/a
Misc 08/12/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 12,398,709 12,398,709 08/12/2024 0
Shares (FD): 16,000,000 16,000,000 08/12/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2026 08/12/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/12/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/12/2024 0
Initial CapEx (Outstanding): $222.00M
268.9% of MCap
$222.00M
225.61% of MCap
08/12/2024 $0.00M
Funding Option: n/a n/a 08/12/2024 n/a
Documentation: none PFS 08/12/2024 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
0.15
Developer: Strong Path to Production
04/24/2023 0
Cash Flow Multiplier: 5 5 04/13/2023 0.00

Resource Data

GOLD 08/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.40M 1.40M 08/12/2024 0.00M
Measured & Indicated: 1.40M 1.40M 08/12/2024 0.00M
Inferred: 1.00M 1.00M 08/12/2024 0.00M
Reserves & Resources: 2.40M 2.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.12M 1.12M 08/12/2024 0.00M
Measured & Indicated: 1.12M 1.12M 08/12/2024 0.00M
Inferred: 0.40M 0.40M 08/12/2024 0.00M
Reserves & Resources: 1.52M 1.52M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/12/2024 $0.00
Extra Operating Cost: n/a n/a 08/12/2024 $0.00
Total: $1,450 $1,450 08/12/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/12/2024 n/a
Open Pit (Avg): n/a 0.65 g/t 08/12/2024 0.65 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/12/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 1.40M 1.40M 08/12/2024 0.00M
Annual Production: 100,000oz. 100,000oz. 08/12/2024 0oz.
Cash Cost: $900 $900 08/12/2024 $0
Extra Operating Cost: $550 $550 08/12/2024 $0
SILVER 08/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/12/2024 0.00M
Measured & Indicated: n/a n/a 08/12/2024 0.00M
Inferred: n/a n/a 08/12/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/12/2024 0.00M
Measured & Indicated: n/a n/a 08/12/2024 0.00M
Inferred: n/a n/a 08/12/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/12/2024 $0.00
Extra Operating Cost: n/a n/a 08/12/2024 $0.00
Total: n/a n/a 08/12/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/12/2024 n/a
Open Pit (Avg): n/a n/a 08/04/2023 n/a
Recovery Rate: n/a n/a 08/12/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/12/2024 0.00M
Annual Production: n/a n/a 08/12/2024 n/a
Cash Cost: n/a n/a 08/12/2024 n/a
Extra Operating Cost: n/a n/a 08/12/2024 n/a

Property

Last Analysis Data  (08/12/2024)
Stage Name Owned Au Ag Cu Notes
Exp Copper King (CK) 100% show
1.4 million oz AUEQ at .7 gpt
400 million lbs of copper at .2%
PFS completed
12 year mine life
100,000 oz annual AUEQ production
20 million lbs of copper
Exp Keystone 100% show
Early exploration.
Total Land Package Size (ha): 7,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Copper King (CK) 100% show
1.4 million oz AUEQ at .7 gpt
400 million lbs of copper at .2%
PFS completed
12 year mine life
100,000 oz annual AUEQ production
20 million lbs of copper
Exp Keystone 100% show
Early exploration.
Total Land Package Size (ha): 7,500  

Profitability (by resource)

Proven &
Probable
08/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.12M 1.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.51M
Maximum Profit (Gold): $1,102.98M $1,452.53M n/a $349.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,102.98M $1,452.53M n/a $349.55M
Max Profit / Current MCap: 13.360 14.761 n/a 1.402
Max Profit Per Share (Gold): $68.94 $90.78 n/a $21.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $68.94 $90.78 n/a $21.85
Total Free Profit Per Share: $63.78 $84.63 n/a $20.86
FD MCap / Gold Eq.: $73.71 $87.86 n/a $14.14
FD MCap / Silver Eq.: $0.84 $1.05 n/a $0.21
FD MCap / Per Metal
as % Spot Price:
3.03% 3.20% n/a 0.17%
Measured &
Indicated
08/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.12M 1.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.51M
Maximum Profit (Gold): $1,102.98M $1,452.53M n/a $349.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,102.98M $1,452.53M n/a $349.55M
Max Profit / Current MCap: 13.360 14.761 n/a 1.402
Max Profit Per Share (Gold): $68.94 $90.78 n/a $21.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $68.94 $90.78 n/a $21.85
Total Free Profit Per Share: $63.78 $84.63 n/a $20.86
FD MCap / Gold Eq.: $73.71 $87.86 n/a $14.14
FD MCap / Silver Eq.: $0.84 $1.05 n/a $0.21
FD MCap / Per Metal
as % Spot Price:
3.03% 3.20% n/a 0.17%

Reserves &
Resources
08/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.40M 2.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.52M 1.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.12M
Maximum Profit (Gold): $1,496.90M $1,971.29M n/a $474.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,496.90M $1,971.29M n/a $474.39M
Max Profit / Current MCap: 18.131 20.033 n/a 1.902
Max Profit Per Share (Gold): $93.56 $123.21 n/a $29.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $93.56 $123.21 n/a $29.65
Total Free Profit Per Share: $88.40 $117.06 n/a $28.66
FD MCap / Gold Eq.: $54.32 $64.74 n/a $10.42
FD MCap / Silver Eq.: $0.62 $0.77 n/a $0.15
FD MCap / Per Metal
as % Spot Price:
2.23% 2.36% n/a 0.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×