Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Predictive Discovery Ltd

www: www.predictivediscovery.com   email: info@predictivediscovery.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:PDI AUD

Description

Predictive Discovery Ltd are a gold focused junior, late stage developer with four exploration properties in Guinea. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$492.36M which is a rise of roughly 61% over the last twelve months. As of 03/30/2024 they have no debt and ~A$10.64M cash. They have 2,076M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/30/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $306.01M $492.36M 03/30/2024
Total Assets: $27.38M $26.30M 03/30/2024
Total Liabilities: $1.30M $1.25M 03/30/2024
Current Assets: $11.08M $10.64M 03/30/2024
Current Liabilities: $1.30M $1.25M 03/30/2024
Total Debt: $0.00M $0.00M 03/30/2024
Cash: $11.08M $10.64M 03/30/2024
Enterprise Value: $294.92M $481.72M 04/07/1985
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/30/2024
Misc 03/30/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 2,076,244,088 2,076,244,088 03/30/2024
Shares (FD): 2,086,000,000 2,086,000,000 03/30/2024
Insider Ownership: n/a 50% 09/28/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 03/30/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/30/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/30/2024
Initial CapEx (Outstanding): n/a n/a 03/30/2024
Funding Option: n/a n/a 03/30/2024
Documentation: none none 09/28/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 4 4 08/07/2023

Resource Data

GOLD 03/30/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/30/2024
Measured & Indicated: 4.00M 4.00M 03/30/2024
Inferred: 1.50M 1.50M 03/30/2024
Reserves & Resources: 5.50M 5.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/30/2024
Measured & Indicated: 2.72M 2.72M 03/30/2024
Inferred: 0.64M 0.64M 03/30/2024
Reserves & Resources: 3.36M 3.36M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/30/2024
Extra Operating Cost: n/a n/a 03/30/2024
Total: $1,450 $1,450 03/30/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 03/30/2024
Open Pit (Avg): n/a 1.40 g/t 03/30/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/28/2024
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 03/30/2024
Annual Production: 200,000oz. 200,000oz. 03/30/2024
Cash Cost: $950 $950 03/30/2024
Extra Operating Cost: $500 $500 03/30/2024
SILVER 03/30/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/30/2024
Measured & Indicated: n/a n/a 03/30/2024
Inferred: n/a n/a 03/30/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/30/2024
Measured & Indicated: n/a n/a 03/30/2024
Inferred: n/a n/a 03/30/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/30/2024
Extra Operating Cost: n/a n/a 03/30/2024
Total: n/a n/a 03/30/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/30/2024
Open Pit (Avg): n/a n/a 03/27/2023
Recovery Rate: n/a n/a 03/30/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/30/2024
Annual Production: n/a n/a 03/30/2024
Cash Cost: n/a n/a 03/30/2024
Extra Operating Cost: n/a n/a 03/30/2024

Property

Last Analysis Data  (03/30/2024)
Stage Name Owned Au Ag Cu Notes
Exp Bankan 85% show
Drilling discovery
Exp Koundian 85% show
Early exploration
Exp Nonta 85% n/a
Exp Paramangui 100% n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bankan 85% show
Drilling discovery
Exp Koundian 85% show
Early exploration
Exp Nonta 85% n/a
Exp Paramangui 100% n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 03/30/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/30/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.72M 2.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,127.31M $4,527.44M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,127.31M $4,527.44M n/a
Max Profit / Current MCap: 6.952 9.195 n/a
Max Profit Per Share (Gold): $1.02 $2.17 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.02 $2.17 n/a
Total Free Profit Per Share: $0.79 $1.79 n/a
FD MCap / Gold Eq.: $112.50 $181.02 n/a
FD MCap / Silver Eq.: $1.26 $1.97 n/a
FD MCap / Per Metal
as % Spot Price:		 5.04% 5.81% n/a

Reserves &
Resources		 03/30/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 5.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.36M 3.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,625.90M $5,588.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,625.90M $5,588.56M n/a
Max Profit / Current MCap: 8.581 11.351 n/a
Max Profit Per Share (Gold): $1.26 $2.68 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.26 $2.68 n/a
Total Free Profit Per Share: $1.03 $2.30 n/a
FD MCap / Gold Eq.: $91.14 $146.65 n/a
FD MCap / Silver Eq.: $1.02 $1.59 n/a
FD MCap / Per Metal
as % Spot Price:		 4.08% 4.71% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults