Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Troilus Gold Corp

www: www.troilusgold.com   email: info@troilusgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CHXMF USD
TSE:TLG CAD

Description

Troilus Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 6.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$133.22M which is a rise of roughly 36% over the last three months. As of 11/12/2022 they have no debt and ~C$6.73M cash. They have 211M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/12/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $97.91M $133.22M 11/12/2022 $35.31M
Total Assets: $21.00M $20.93M 11/12/2022 $-0.07M
Total Liabilities: $6.45M $6.43M 11/12/2022 $-0.02M
Current Assets: $6.75M $6.73M 11/12/2022 $-0.02M
Current Liabilities: $1.35M $1.35M 11/12/2022 $0.00M
Total Debt: $0.00M $0.00M 11/12/2022 $0.00M
Cash: $6.75M $6.73M 11/12/2022 $-0.02M
Enterprise Value: $91.16M $126.49M 01/03/1974 $35.33M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/12/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/12/2022 0.00%
Misc 11/12/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 211,000,000 211,000,000 11/12/2022 0
Shares (FD): 251,000,000 251,000,000 11/12/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 11/12/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/12/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/12/2022 0
Initial CapEx (Outstanding): $500.00M
510.67% of Mkt.Cap
$500.00M
375.33% of Mkt.Cap
11/12/2022 $0.00M
Funding Option: n/a n/a 11/12/2022 n/a
Documentation: none PEA 11/12/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 11/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/12/2022 0.00M
Measured & Indicated: 4.00M 4.00M 11/12/2022 0.00M
Inferred: 2.50M 2.50M 11/12/2022 0.00M
Reserves & Resources: 6.50M 6.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/12/2022 0.00M
Measured & Indicated: 2.88M 2.88M 11/12/2022 0.00M
Inferred: 1.13M 1.13M 11/12/2022 0.00M
Reserves & Resources: 4.01M 4.01M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/12/2022 $0.00
Extra Operating Cost: n/a n/a 11/12/2022 $0.00
Average Grade: 0.80 g/t 0.80 g/t 11/12/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/12/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 6.00M 6.00M 11/12/2022 0.00M
Annual Production: 250,000oz. 250,000oz. 11/12/2022 0oz.
Cash Cost: $900 $900 11/12/2022 $0
Extra Operating Cost: $450 $450 11/12/2022 $0
SILVER 11/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/12/2022 0.00M
Measured & Indicated: n/a n/a 11/12/2022 0.00M
Inferred: n/a n/a 11/12/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/12/2022 0.00M
Measured & Indicated: n/a n/a 11/12/2022 0.00M
Inferred: n/a n/a 11/12/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/12/2022 $0.00
Extra Operating Cost: n/a n/a 11/12/2022 $0.00
Average Grade: n/a n/a 11/12/2022 n/a
Recovery Rate: n/a n/a 11/12/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/12/2022 0.00M
Annual Production: n/a n/a 11/12/2022 n/a
Cash Cost: n/a n/a 11/12/2022 n/a
Extra Operating Cost: n/a n/a 11/12/2022 n/a

Property

Last Analysis Data  (11/12/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Troilus 100% (guess) 140,000 Both show
Past producing mine in 2010.

5 million oz open pit

Plus, a potential low-grade underground.

Copper and silver offsets
Total Land Package Size (ha): 140,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Troilus 100% (guess) 140,000 Both show
Past producing mine in 2010.

5 million oz open pit

Plus, a potential low-grade underground.

Copper and silver offsets
Total Land Package Size (ha): 140,000  

Profitability (by resource)

Proven &
Probable
11/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.88M 2.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.82M
Maximum Profit (Gold): $424.47M $583.93M n/a $159.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $424.47M $583.93M n/a $159.47M
Max Profit / Current MCap: 4.335 4.383 n/a 0.048
Max Profit Per Share (Gold): $1.69 $2.33 n/a $0.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.69 $2.33 n/a $0.64
Total Free Profit Per Share: $1.17 $1.62 n/a $0.45
FD Mkt. Cap / Gold Eq.: $34.00 $46.26 n/a $12.26
FD Mkt. Cap / Silver Eq.: $0.42 $0.57 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
1.92% 2.40% n/a 0.48%

Reserves &
Resources
11/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.01M 4.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.14M
Maximum Profit (Gold): $590.28M $812.03M n/a $221.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $590.28M $812.03M n/a $221.76M
Max Profit / Current MCap: 6.029 6.096 n/a 0.067
Max Profit Per Share (Gold): $2.35 $3.24 n/a $0.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.35 $3.24 n/a $0.88
Total Free Profit Per Share: $1.83 $2.53 n/a $0.69
FD Mkt. Cap / Gold Eq.: $24.45 $33.26 n/a $8.82
FD Mkt. Cap / Silver Eq.: $0.30 $0.41 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
1.38% 1.72% n/a 0.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×