Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Troilus Gold Corp

www: www.troilusgold.com   email: info@troilusgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CHXMF USD
TSE:TLG CAD

Description

Troilus Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$73.44M which is a fall of roughly 57% over the last eleven months. As of 11/16/2021 they have no debt and ~C$22.12M cash. They have 196M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/16/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $172.23M $73.44M 11/16/2021 $-98.79M
Total Assets: $38.23M $35.38M 11/16/2021 $-2.84M
Total Liabilities: $6.85M $6.34M 11/16/2021 $-0.51M
Current Assets: $23.89M $22.12M 11/16/2021 $-1.78M
Current Liabilities: $1.43M $1.33M 11/16/2021 $-0.11M
Total Debt: $0.00M $0.00M 11/16/2021 $0.00M
Cash: $23.89M $22.12M 11/16/2021 $-1.78M
Enterprise Value: $148.34M $51.33M 08/17/1971 $-97.01M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/16/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/16/2021 0.00%
Misc 11/16/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 196,000,000 196,000,000 11/16/2021 0
Shares (FD): 243,000,000 243,000,000 11/16/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 11/16/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/16/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/16/2021 0
Initial CapEx (Outstanding): $333.00M
193.35% of Mkt.Cap
$500.00M
680.79% of Mkt.Cap
09/15/2022 $167.00M
Funding Option: n/a n/a 11/16/2021 n/a
Documentation: none PEA 09/15/2022 n/a
Value Adjustment: -20% -50% never -30%

Resource Data

GOLD 11/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/16/2021 0.00M
Measured & Indicated: 4.00M 4.00M 11/16/2021 0.00M
Inferred: 2.00M 2.00M 11/16/2021 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/16/2021 0.00M
Measured & Indicated: 2.88M 2.88M 11/16/2021 0.00M
Inferred: 0.90M 0.90M 11/16/2021 0.00M
Reserves & Resources: 3.78M 3.78M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/16/2021 $50.00
Extra Operating Cost: n/a n/a 11/16/2021 $0.00
Average Grade: 0.70 g/t 0.80 g/t 09/15/2022 0.10 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/15/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 9.00M 09/15/2022 4.00M
Annual Production: 250,000oz. 250,000oz. 11/16/2021 0oz.
Cash Cost: $850 $900 09/15/2022 $50
Extra Operating Cost: $450 $450 11/16/2021 $0
SILVER 11/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/16/2021 0.00M
Measured & Indicated: n/a n/a 11/16/2021 0.00M
Inferred: n/a n/a 11/16/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/16/2021 0.00M
Measured & Indicated: n/a n/a 11/16/2021 0.00M
Inferred: n/a n/a 11/16/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/16/2021 $0.00
Extra Operating Cost: n/a n/a 11/16/2021 $0.00
Average Grade: n/a n/a 11/16/2021 n/a
Recovery Rate: n/a n/a 11/16/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/16/2021 0.00M
Annual Production: n/a n/a 11/16/2021 n/a
Cash Cost: n/a n/a 11/16/2021 n/a
Extra Operating Cost: n/a n/a 11/16/2021 n/a

Property

Last Analysis Data  (11/16/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Troilus 100% (guess) 16,000 Both show
Past producing mine in 2010.

3 to 5 million oz open pit

Plus, a potential low-grade underground.

Copper and silver offsets
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Troilus 100% (guess) 140,000 Both show
Past producing mine in 2010.

9 million oz open pit

Plus, a potential low-grade underground.

Copper and silver offsets
Total Land Package Size (ha): 140,000  

Profitability (by resource)

Proven &
Probable
11/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 38.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.88M 2.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 28.00M
Maximum Profit (Gold): $897.04M $361.77M n/a $-535.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $897.04M $361.77M n/a $-535.27M
Max Profit / Current MCap: 5.208 4.926 n/a -0.283
Max Profit Per Share (Gold): $3.69 $1.49 n/a $-2.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.69 $1.49 n/a $-2.20
Total Free Profit Per Share: $2.80 $1.08 n/a $-1.72
FD Mkt. Cap / Gold Eq.: $59.80 $25.50 n/a $-34.30
FD Mkt. Cap / Silver Eq.: $0.80 $0.30 n/a $-0.50
FD Mkt. Cap / Per Metal
as % Spot Price:
3.22% 1.49% n/a -1.73%

Reserves &
Resources
11/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 58.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.78M 3.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 36.74M
Maximum Profit (Gold): $1,177.36M $474.82M n/a $-702.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,177.36M $474.82M n/a $-702.54M
Max Profit / Current MCap: 6.836 6.465 n/a -0.371
Max Profit Per Share (Gold): $4.85 $1.95 n/a $-2.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.85 $1.95 n/a $-2.89
Total Free Profit Per Share: $3.96 $1.54 n/a $-2.41
FD Mkt. Cap / Gold Eq.: $45.56 $19.43 n/a $-26.13
FD Mkt. Cap / Silver Eq.: $0.61 $0.23 n/a $-0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
2.45% 1.14% n/a -1.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×