Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:CHXMF
USD
TSE:TLG
CAD
Description
Troilus Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 6.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$133.22M which is a rise of roughly 36% over the last three months. As of 11/12/2022 they have no debt and ~C$6.73M cash. They have 211M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$97.91M
$133.22M
11/12/2022
$35.31M
Total Assets:
$21.00M
$20.93M
11/12/2022
$-0.07M
Total Liabilities:
$6.45M
$6.43M
11/12/2022
$-0.02M
Current Assets:
$6.75M
$6.73M
11/12/2022
$-0.02M
Current Liabilities:
$1.35M
$1.35M
11/12/2022
$0.00M
Total Debt:
$0.00M
$0.00M
11/12/2022
$0.00M
Cash:
$6.75M
$6.73M
11/12/2022
$-0.02M
Enterprise Value:
$91.16M
$126.49M
01/03/1974
$35.33M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/12/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/12/2022
0.00%
Misc
11/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
211,000,000
211,000,000
11/12/2022
0
Shares (FD):
251,000,000
251,000,000
11/12/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
11/12/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/12/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/12/2022
0
Initial CapEx (Outstanding):
$500.00M510.67% of Mkt.Cap
$500.00M375.33% of Mkt.Cap
11/12/2022
$0.00M
Funding Option:
n/a
n/a
11/12/2022
n/a
Documentation:
none
PEA
11/12/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
11/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/12/2022
0.00M
Measured & Indicated:
4.00M
4.00M
11/12/2022
0.00M
Inferred:
2.50M
2.50M
11/12/2022
0.00M
Reserves & Resources:
6.50M
6.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/12/2022
0.00M
Measured & Indicated:
2.88M
2.88M
11/12/2022
0.00M
Inferred:
1.13M
1.13M
11/12/2022
0.00M
Reserves & Resources:
4.01M
4.01M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/12/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/12/2022
$0.00
Average Grade:
0.80 g/t
0.80 g/t
11/12/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/12/2022
0.00%
F U T U R E
Proven & Probable:
6.00M
6.00M
11/12/2022
0.00M
Annual Production:
250,000oz.
250,000oz.
11/12/2022
0oz.
Cash Cost:
$900
$900
11/12/2022
$0
Extra Operating Cost:
$450
$450
11/12/2022
$0
SILVER
11/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/12/2022
0.00M
Measured & Indicated:
n/a
n/a
11/12/2022
0.00M
Inferred:
n/a
n/a
11/12/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/12/2022
0.00M
Measured & Indicated:
n/a
n/a
11/12/2022
0.00M
Inferred:
n/a
n/a
11/12/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/12/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/12/2022
$0.00
Average Grade:
n/a
n/a
11/12/2022
n/a
Recovery Rate:
n/a
n/a
11/12/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/12/2022
0.00M
Annual Production:
n/a
n/a
11/12/2022
n/a
Cash Cost:
n/a
n/a
11/12/2022
n/a
Extra Operating Cost:
n/a
n/a
11/12/2022
n/a
Property
Last Analysis Data (11/12/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Troilus
100% (guess)
140,000
Both
show
Past producing mine in 2010.
5 million oz open pit
Plus, a potential low-grade underground.
Copper and silver offsets
Total Land Package Size (ha):
140,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Troilus
100% (guess)
140,000
Both
show
Past producing mine in 2010.
5 million oz open pit
Plus, a potential low-grade underground.
Copper and silver offsets
Total Land Package Size (ha):
140,000
Profitability (by resource)
Proven & Probable
11/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.14M
P L A U S I B L E
Gold Eq. Oz.:
2.88M
2.88M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.82M
Maximum Profit (Gold):
$424.47M
$583.93M
n/a
$159.47M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$424.47M
$583.93M
n/a
$159.47M
Max Profit / Current MCap:
4.335
4.383
n/a
0.048
Max Profit Per Share (Gold):
$1.69
$2.33
n/a
$0.64
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.69
$2.33
n/a
$0.64
Total Free Profit Per Share:
$1.17
$1.62
n/a
$0.45
FD Mkt. Cap / Gold Eq.:
$34.00
$46.26
n/a
$12.26
FD Mkt. Cap / Silver Eq.:
$0.42
$0.57
n/a
$0.15
FD Mkt. Cap / Per Metal as % Spot Price:
1.92%
2.40%
n/a
0.48%
Reserves & Resources
11/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.50M
6.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.85M
P L A U S I B L E
Gold Eq. Oz.:
4.01M
4.01M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.14M
Maximum Profit (Gold):
$590.28M
$812.03M
n/a
$221.76M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$590.28M
$812.03M
n/a
$221.76M
Max Profit / Current MCap:
6.029
6.096
n/a
0.067
Max Profit Per Share (Gold):
$2.35
$3.24
n/a
$0.88
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.35
$3.24
n/a
$0.88
Total Free Profit Per Share:
$1.83
$2.53
n/a
$0.69
FD Mkt. Cap / Gold Eq.:
$24.45
$33.26
n/a
$8.82
FD Mkt. Cap / Silver Eq.:
$0.30
$0.41
n/a
$0.11
FD Mkt. Cap / Per Metal as % Spot Price:
1.38%
1.72%
n/a
0.34%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7502
CAD 0.7475
01/31/2023
Spot Gold:
$1,771.10
$1,929.30
01/31/2023
$158.20
Spot Silver:
$21.69
$23.71
01/31/2023
$2.02
Gold:Silver Ratio:
81.66
81.37
01/31/2023
-0.28
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: