Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Troilus Gold Corp

www: www.troilusgold.com   email: info@troilusgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CHXMF USD
TSE:TLG CAD

Description

Troilus Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$127.03M which is a fall of roughly 26% over the last six months. As of 11/16/2021 they have no debt and ~C$23.41M cash. They have 196M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/16/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $172.23M $127.03M 11/16/2021 $-45.19M
Total Assets: $38.23M $37.45M 11/16/2021 $-0.77M
Total Liabilities: $6.85M $6.71M 11/16/2021 $-0.14M
Current Assets: $23.89M $23.41M 11/16/2021 $-0.48M
Current Liabilities: $1.43M $1.40M 11/16/2021 $-0.03M
Total Debt: $0.00M $0.00M 11/16/2021 $0.00M
Cash: $23.89M $23.41M 11/16/2021 $-0.48M
Enterprise Value: $148.34M $103.63M 04/14/1973 $-44.71M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/16/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/16/2021 0.00%
Misc 11/16/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 196,000,000 196,000,000 11/16/2021 0
Shares (FD): 243,000,000 243,000,000 11/16/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 11/16/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/16/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/16/2021 0
Initial CapEx (Outstanding): $333.00M
193.35% of Mkt.Cap
$333.00M
262.13% of Mkt.Cap
11/16/2021 $0.00M
Funding Option: n/a n/a 11/16/2021 n/a
Documentation: none PEA 11/16/2021 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 11/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/16/2021 0.00M
Measured & Indicated: 4.00M 4.00M 11/16/2021 0.00M
Inferred: 2.00M 2.00M 11/16/2021 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/16/2021 0.00M
Measured & Indicated: 2.88M 2.88M 11/16/2021 0.00M
Inferred: 0.90M 0.90M 11/16/2021 0.00M
Reserves & Resources: 3.78M 3.78M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/16/2021 $0.00
Extra Operating Cost: n/a n/a 11/16/2021 $0.00
Average Grade: 0.70 g/t 0.70 g/t 11/16/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/16/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 11/16/2021 0.00M
Annual Production: 250,000oz. 250,000oz. 11/16/2021 0oz.
Cash Cost: $850 $850 11/16/2021 $0
Extra Operating Cost: $450 $450 11/16/2021 $0
SILVER 11/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/16/2021 0.00M
Measured & Indicated: n/a n/a 11/16/2021 0.00M
Inferred: n/a n/a 11/16/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/16/2021 0.00M
Measured & Indicated: n/a n/a 11/16/2021 0.00M
Inferred: n/a n/a 11/16/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/16/2021 $0.00
Extra Operating Cost: n/a n/a 11/16/2021 $0.00
Average Grade: n/a n/a 11/16/2021 n/a
Recovery Rate: n/a n/a 11/16/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/16/2021 0.00M
Annual Production: n/a n/a 11/16/2021 n/a
Cash Cost: n/a n/a 11/16/2021 n/a
Extra Operating Cost: n/a n/a 11/16/2021 n/a

Property

Last Analysis Data  (11/16/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Troilus 100% (guess) 16,000 Both show
Past producing mine in 2010.

3 to 5 million oz open pit

Plus, a potential low-grade underground.

Copper and silver offsets
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Troilus 100% (guess) 16,000 Both show
Past producing mine in 2010.

3 to 5 million oz open pit

Plus, a potential low-grade underground.

Copper and silver offsets
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
11/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 40.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.88M 2.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 29.25M
Maximum Profit (Gold): $897.04M $906.72M n/a $9.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $897.04M $906.72M n/a $9.68M
Max Profit / Current MCap: 5.208 7.138 n/a 1.929
Max Profit Per Share (Gold): $3.69 $3.73 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.69 $3.73 n/a $0.04
Total Free Profit Per Share: $2.80 $3.06 n/a $0.26
FD Mkt. Cap / Gold Eq.: $59.80 $44.11 n/a $-15.69
FD Mkt. Cap / Silver Eq.: $0.80 $0.52 n/a $-0.28
FD Mkt. Cap / Per Metal
as % Spot Price:
3.22% 2.37% n/a -0.85%

Reserves &
Resources
11/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 60.93M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.78M 3.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 38.38M
Maximum Profit (Gold): $1,177.36M $1,190.06M n/a $12.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,177.36M $1,190.06M n/a $12.70M
Max Profit / Current MCap: 6.836 9.368 n/a 2.532
Max Profit Per Share (Gold): $4.85 $4.90 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.85 $4.90 n/a $0.05
Total Free Profit Per Share: $3.96 $4.23 n/a $0.27
FD Mkt. Cap / Gold Eq.: $45.56 $33.61 n/a $-11.96
FD Mkt. Cap / Silver Eq.: $0.61 $0.40 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
2.45% 1.80% n/a -0.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×