Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Centamin Plc

www: www.centamin.com   email: info@centamin.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CEY GBX
OTCMKTS:CELTF USD
TSE:CEE CAD

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 240koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1223.14M which is a fall of roughly 18% over the last four months. As of 01/17/2022 they have no debt and ~C$249.94M cash. They have 1,156M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/17/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,491.39M $1,223.14M 01/17/2022 $-268.25M
Total Assets: $1,357.55M $1,327.80M 01/17/2022 $-29.75M
Total Liabilities: $79.86M $78.11M 01/17/2022 $-1.75M
Current Assets: $255.54M $249.94M 01/17/2022 $-5.60M
Current Liabilities: $59.89M $58.58M 01/17/2022 $-1.31M
Total Debt: $0.00M $0.00M 01/17/2022 $0.00M
Cash: $255.54M $249.94M 01/17/2022 $-5.60M
Enterprise Value: $1,235.85M $973.20M 11/02/2000 $-262.65M
Cash Flow: $112.71M $118.00M never $5.29M
Cash Flow Multiple: 13.23 10.37 never -2.87
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/17/2022 n/a
Tax Rate: (guess)  10.00% (guess)  10.00% 01/17/2022 0.00%
Misc 01/17/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,156,000,000 1,156,000,000 01/17/2022 0
Shares (FD): 1,160,000,000 1,160,000,000 01/17/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/17/2022 n/a
Production (Gold Eq Oz.): (guess) 
240,000
(guess) 
240,000
01/17/2022 0
Production (Silver Eq Oz.): (guess) 
18,944,194
(guess) 
20,354,249
01/17/2022 1,410,055
Initial CapEx (Outstanding): n/a n/a 01/17/2022 n/a
Funding Option: n/a n/a 01/17/2022 n/a
Documentation: none PRODUCER 01/17/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.00M 4.00M 01/17/2022 0.00M
Measured & Indicated: 9.00M 9.00M 01/17/2022 0.00M
Inferred: 3.00M 3.00M 01/17/2022 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.40M 3.40M 01/17/2022 0.00M
Measured & Indicated: 6.80M 6.80M 01/17/2022 0.00M
Inferred: 1.28M 1.28M 01/17/2022 0.00M
Reserves & Resources: 8.08M 8.08M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
240,000oz.
(guess) 
240,000oz.
01/17/2022 0oz.
Cash Cost: $850 $850 01/17/2022 $0.00
Extra Operating Cost: $450 $450 01/17/2022 $0.00
Average Grade: 1.10 g/t 1.10 g/t 01/17/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/17/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 9.00M 9.00M 01/17/2022 0.00M
Annual Production: 400,000oz. 400,000oz. 01/17/2022 0oz.
Cash Cost: $800 $800 01/17/2022 $0
Extra Operating Cost: $450 $450 01/17/2022 $0
SILVER 01/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/17/2022 0.00M
Measured & Indicated: n/a n/a 01/17/2022 0.00M
Inferred: n/a n/a 01/17/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/17/2022 0.00M
Measured & Indicated: n/a n/a 01/17/2022 0.00M
Inferred: n/a n/a 01/17/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/17/2022 $0.00
Extra Operating Cost: n/a n/a 01/17/2022 $0.00
Average Grade: n/a n/a 01/17/2022 n/a
Recovery Rate: n/a n/a 01/17/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/17/2022 0.00M
Annual Production: n/a n/a 01/17/2022 n/a
Cash Cost: n/a n/a 01/17/2022 n/a
Extra Operating Cost: n/a n/a 01/17/2022 n/a

Property

Last Analysis Data  (01/17/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
01/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 23.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.40M 3.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.98M
Maximum Profit (Gold): $1,596.71M $1,671.68M n/a $74.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,596.71M $1,671.68M n/a $74.97M
Max Profit / Current MCap: 1.071 1.367 n/a 0.296
Max Profit Per Share (Gold): $1.38 $1.44 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.38 $1.44 n/a $0.06
Total Free Profit Per Share: $0.00 $0.09 n/a $0.09
FD Mkt. Cap / Gold Eq.: $438.64 $359.75 n/a $-78.90
FD Mkt. Cap / Silver Eq.: $5.56 $4.24 n/a $-1.32
FD Mkt. Cap / Per Metal
as % Spot Price:
24.08% 19.48% n/a -4.59%
Measured &
Indicated
01/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 52.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 39.95M
Maximum Profit (Gold): $3,193.42M $3,343.36M n/a $149.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,193.42M $3,343.36M n/a $149.94M
Max Profit / Current MCap: 2.141 2.733 n/a 0.592
Max Profit Per Share (Gold): $2.75 $2.88 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.75 $2.88 n/a $0.13
Total Free Profit Per Share: $1.14 $1.53 n/a $0.39
FD Mkt. Cap / Gold Eq.: $219.32 $179.87 n/a $-39.45
FD Mkt. Cap / Silver Eq.: $2.78 $2.12 n/a $-0.66
FD Mkt. Cap / Per Metal
as % Spot Price:
12.04% 9.74% n/a -2.30%

Reserves &
Resources
01/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 70.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.08M 8.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 47.44M
Maximum Profit (Gold): $3,792.18M $3,970.24M n/a $178.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,792.18M $3,970.24M n/a $178.05M
Max Profit / Current MCap: 2.543 3.246 n/a 0.703
Max Profit Per Share (Gold): $3.27 $3.42 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.27 $3.42 n/a $0.15
Total Free Profit Per Share: $1.66 $2.07 n/a $0.41
FD Mkt. Cap / Gold Eq.: $184.69 $151.47 n/a $-33.22
FD Mkt. Cap / Silver Eq.: $2.34 $1.79 n/a $-0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
10.14% 8.20% n/a -1.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×