Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Centamin Plc

www: www.centamin.com   email: info@centamin.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:CEE CAD
LON:CEY GBX
OTCMKTS:CELTF USD

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt and three exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1999.13M which is a rise of roughly 48% over the last eleven months. As of 01/22/2024 they have no debt and ~C$86.86M cash. They have 1,158M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/22/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,352.63M $1,999.13M 01/22/2024
Total Assets: $1,262.61M $1,181.36M 01/22/2024
Total Liabilities: $74.27M $69.49M 01/22/2024
Current Assets: $237.67M $222.37M 01/22/2024
Current Liabilities: $55.70M $52.12M 01/22/2024
Total Debt: $0.00M $0.00M 01/22/2024
Cash: $92.84M $86.86M 01/22/2024
Enterprise Value: $1,259.79M $1,912.27M 08/06/2030
Cash Flow: $143.43M $292.60M never
Cash Flow Multiple: 9.43 6.83 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/22/2024
Misc 01/22/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,158,432,695 1,158,432,695 01/22/2024
Shares (FD): 1,160,000,000 1,160,000,000 01/22/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 3% 03/25/2024
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/22/2024
Production (Gold Eq Oz.): (guess) 
250,000		 (guess) 
250,000		 01/22/2024
Production (Silver Eq Oz.): (guess) 
22,515,576		 (guess) 
22,267,165		 01/22/2024
Initial CapEx (Outstanding): n/a n/a 01/22/2024
Funding Option: n/a n/a 01/22/2024
Documentation: none PRODUCER 03/25/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 10 10 04/12/2023

Resource Data

GOLD 01/22/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 01/22/2024
Measured & Indicated: 7.00M 7.00M 01/22/2024
Inferred: 3.00M 3.00M 01/22/2024
Reserves & Resources: 10.00M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.25M 4.25M 01/22/2024
Measured & Indicated: 5.61M 5.61M 01/22/2024
Inferred: 1.28M 1.28M 01/22/2024
Reserves & Resources: 6.89M 6.89M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
250,000oz.		 (guess) 
250,000oz.		 01/22/2024
Cash Cost: $900 $900 01/22/2024
Extra Operating Cost: $550 $550 01/22/2024
Total: $1,450 $1,450 01/22/2024
Margin (Free Cash Flow): $574 (28%) $1,170 (45%)
G
R
A
D
E		 Underground (Avg): 1.10 g/t n/a 03/23/2024
Open Pit (Avg): n/a 1.10 g/t 03/23/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/25/2024
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 01/22/2024
Annual Production: 400,000oz. 400,000oz. 01/22/2024
Cash Cost: $1,100 $1,100 01/22/2024
Extra Operating Cost: $500 $500 01/22/2024
SILVER 01/22/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/22/2024
Measured & Indicated: n/a n/a 01/22/2024
Inferred: n/a n/a 01/22/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/22/2024
Measured & Indicated: n/a n/a 01/22/2024
Inferred: n/a n/a 01/22/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/22/2024
Extra Operating Cost: n/a n/a 01/22/2024
Total: n/a n/a 01/22/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/22/2024
Open Pit (Avg): n/a n/a 01/22/2024
Recovery Rate: n/a n/a 01/22/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/22/2024
Annual Production: n/a n/a 01/22/2024
Cash Cost: n/a n/a 01/22/2024
Extra Operating Cost: n/a n/a 01/22/2024

Property

Last Analysis Data  (01/22/2024)
Stage Name Owned Au Ag Cu Notes
Exp ABC 100% show
2M oz
Early exploration
Exp Doropo 100% show
2.5M oz
200K yr
DFS due in 2024
Construction in 2025
Prod Sukari 50% show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Exp EDX 100% show
Early exploration
Total Land Package Size (ha): 430,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp ABC 100% show
2M oz
Early exploration
Exp Doropo 100% show
2.5M oz
200K yr
DFS due in 2024
Construction in 2025
Prod Sukari 50% show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Exp EDX 100% show
Early exploration
Total Land Package Size (ha): 430,000  

Profitability (by resource)

Proven &
Probable		 01/22/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.25M 4.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,438.23M $4,974.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,438.23M $4,974.20M n/a
Max Profit / Current MCap: 1.803 2.488 n/a
Max Profit Per Share (Gold): $2.10 $4.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.10 $4.29 n/a
Total Free Profit Per Share: $0.53 $1.81 n/a
FD MCap / Gold Eq.: $318.27 $470.38 n/a
FD MCap / Silver Eq.: $3.53 $5.28 n/a
FD MCap / Per Metal
as % Spot Price:		 15.73% 17.95% n/a
Measured &
Indicated		 01/22/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.00M 7.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.61M 5.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,218.46M $6,565.94M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,218.46M $6,565.94M n/a
Max Profit / Current MCap: 2.379 3.284 n/a
Max Profit Per Share (Gold): $2.77 $5.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.77 $5.66 n/a
Total Free Profit Per Share: $1.20 $3.18 n/a
FD MCap / Gold Eq.: $241.11 $356.35 n/a
FD MCap / Silver Eq.: $2.68 $4.00 n/a
FD MCap / Per Metal
as % Spot Price:		 11.91% 13.60% n/a

Reserves &
Resources		 01/22/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.89M 6.89M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,949.92M $8,058.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,949.92M $8,058.20M n/a
Max Profit / Current MCap: 2.920 4.031 n/a
Max Profit Per Share (Gold): $3.41 $6.95 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.41 $6.95 n/a
Total Free Profit Per Share: $1.84 $4.47 n/a
FD MCap / Gold Eq.: $196.46 $290.36 n/a
FD MCap / Silver Eq.: $2.18 $3.26 n/a
FD MCap / Per Metal
as % Spot Price:		 9.71% 11.08% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×