Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Centamin Plc

www: www.centamin.com   email: info@centamin.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CEY GBX
OTCMKTS:CELTF USD
TSE:CEE CAD

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 240koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1586.85M which is a fall of roughly 5% over the last two weeks. As of 01/17/2023 they have no debt and ~C$112.88M cash. They have 1,156M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/17/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,662.69M $1,586.85M 01/17/2023 $-75.84M
Total Assets: $1,269.11M $1,270.80M 01/17/2023 $1.68M
Total Liabilities: $74.65M $74.75M 01/17/2023 $0.10M
Current Assets: $238.89M $239.21M 01/17/2023 $0.32M
Current Liabilities: $55.99M $56.06M 01/17/2023 $0.07M
Total Debt: $0.00M $0.00M 01/17/2023 $0.00M
Cash: $112.73M $112.88M 01/17/2023 $0.15M
Enterprise Value: $1,549.96M $1,473.98M 09/15/2016 $-75.99M
Cash Flow: $110.10M $114.13M never $4.04M
Cash Flow Multiple: 15.10 13.90 never -1.20
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/17/2023 n/a
Tax Rate: (guess)  10.00% (guess)  10.00% 01/17/2023 0.00%
Misc 01/17/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,156,000,000 1,156,000,000 01/17/2023 0
Shares (FD): 1,160,000,000 1,160,000,000 01/17/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/17/2023 n/a
Production (Gold Eq Oz.): (guess) 
240,000
(guess) 
240,000
01/17/2023 0
Production (Silver Eq Oz.): (guess) 
19,152,863
(guess) 
19,552,852
01/17/2023 399,989
Initial CapEx (Outstanding): n/a n/a 01/17/2023 n/a
Funding Option: n/a n/a 01/17/2023 n/a
Documentation: none PRODUCER 01/17/2023 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/17/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 01/17/2023 0.00M
Measured & Indicated: 5.00M 5.00M 01/17/2023 0.00M
Inferred: 7.00M 7.00M 01/17/2023 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 01/17/2023 0.00M
Measured & Indicated: 4.25M 4.25M 01/17/2023 0.00M
Inferred: 2.98M 2.98M 01/17/2023 0.00M
Reserves & Resources: 7.23M 7.23M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
240,000oz.
(guess) 
240,000oz.
01/17/2023 0oz.
Cash Cost: $900 $900 01/17/2023 $0.00
Extra Operating Cost: $500 $500 01/17/2023 $0.00
Average Grade: 1.10 g/t 1.10 g/t 01/17/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/17/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 01/17/2023 0.00M
Annual Production: 500,000oz. 500,000oz. 01/17/2023 0oz.
Cash Cost: $950 $950 01/17/2023 $0
Extra Operating Cost: $500 $500 01/17/2023 $0
SILVER 01/17/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/17/2023 0.00M
Measured & Indicated: n/a n/a 01/17/2023 0.00M
Inferred: n/a n/a 01/17/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/17/2023 0.00M
Measured & Indicated: n/a n/a 01/17/2023 0.00M
Inferred: n/a n/a 01/17/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/17/2023 $0.00
Extra Operating Cost: n/a n/a 01/17/2023 $0.00
Average Grade: n/a n/a 01/17/2023 n/a
Recovery Rate: n/a n/a 01/17/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/17/2023 0.00M
Annual Production: n/a n/a 01/17/2023 n/a
Cash Cost: n/a n/a 01/17/2023 n/a
Extra Operating Cost: n/a n/a 01/17/2023 n/a

Property

Last Analysis Data  (01/17/2023)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
01/17/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.08M
Maximum Profit (Gold): $1,949.60M $2,021.13M n/a $71.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,949.60M $2,021.13M n/a $71.53M
Max Profit / Current MCap: 1.173 1.274 n/a 0.101
Max Profit Per Share (Gold): $1.68 $1.74 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.68 $1.74 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $391.22 $373.38 n/a $-17.84
FD Mkt. Cap / Silver Eq.: $4.90 $4.58 n/a $-0.32
FD Mkt. Cap / Per Metal
as % Spot Price:
20.49% 19.36% n/a -1.12%
Measured &
Indicated
01/17/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.08M
Maximum Profit (Gold): $1,949.60M $2,021.13M n/a $71.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,949.60M $2,021.13M n/a $71.53M
Max Profit / Current MCap: 1.173 1.274 n/a 0.101
Max Profit Per Share (Gold): $1.68 $1.74 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.68 $1.74 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $391.22 $373.38 n/a $-17.84
FD Mkt. Cap / Silver Eq.: $4.90 $4.58 n/a $-0.32
FD Mkt. Cap / Per Metal
as % Spot Price:
20.49% 19.36% n/a -1.12%

Reserves &
Resources
01/17/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.23M 7.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.04M
Maximum Profit (Gold): $3,314.32M $3,435.92M n/a $121.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,314.32M $3,435.92M n/a $121.60M
Max Profit / Current MCap: 1.993 2.165 n/a 0.172
Max Profit Per Share (Gold): $2.86 $2.96 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.86 $2.96 n/a $0.10
Total Free Profit Per Share: $0.94 $1.13 n/a $0.19
FD Mkt. Cap / Gold Eq.: $230.13 $219.63 n/a $-10.50
FD Mkt. Cap / Silver Eq.: $2.88 $2.70 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
12.05% 11.39% n/a -0.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×